Capital Small Finance Bank Ltd - Stock Valuation and Financial Performance

BSE: 544120 | NSE: CAPITALSFB | Bank - Private | Small Cap

Capital Small Fin. Share Price

286.45 -3.30 -1.14%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Capital Small Fin.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Capital Small Finance Bank stock performance -

mw4me loader
P/E Ratio (SA):
10.84
Market Cap:
1,305.9 Cr.
52-wk low:
278.4
52-wk high:
469

Is Capital Small Finance Bank Ltd an attractive stock to invest in?

1. Is Capital Small Finance Bank Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Capital Small Finance Bank Ltd is a average quality company.

2. Is Capital Small Finance Bank Ltd undervalued or overvalued?

The key valuation ratios of Capital Small Finance Bank Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Capital Small Finance Bank Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Capital Small Finance Bank Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Capital Small Fin.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Capital Small Finance Bank Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Net Interest Income (₹ Cr.)54.662.774105135173199255322345374
YoY Gr. Rt. %-14.8%18.1%41.2%29.3%27.7%15.1%28.5%26.1%7.2%-
Total Income172202244294378501557632725862932
YoY Gr. Rt. %-17.6%20.4%20.7%28.5%32.7%11.2%13.5%14.7%18.9%-
Adj EPS (₹ ) 8.265.66.76.87.51218.427.324.826.7
YoY Gr. Rt. %--27.6%-6.7%19.9%2.1%10.1%60.2%52.8%48.7%-9.4%-
BVPS (₹ )51.949.970.58287.9120.3132.9151.5178.3265.8280.8
YoY Gr. Rt. %--3.8%41.3%16.4%7.2%36.9%10.5%14%17.7%49.1%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.90.70.60.60.50.50.70.91.21.31.3
To view Net NPA to Net Advances (%) Colour Rating Guide click here
Net NPA to Net Advances (%)0.10.50.70.80.91.31.11.41.41.41.3
To view Capital Adequacy Ratio (%) Colour Rating Guide click here
Capital Adequacy Ratio (%)----------27.39

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income22.7%20.6%20.2%7.2%
Total Income19.6%18%15.7%18.9%
Adj EPS13%29.4%27.2%-9.4%
BVPS19.9%24.8%26%49.1%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Interest Earned / Total Income93.2792.9291.8392.2291.7191.4391.7891.4393.1892.1191.3
Margins To view Margins Colour Rating Guide click here
NIM (%)3.43.22.83.23.23.33.23.64.13.83.9
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)16.813.59.9987.79.51316.612.39.5
Liquidity Ratio To view Liquidity Ratio Colour Rating Guide click here
CASA (%)35.735.239.54038.436.340.142.241.938.3-

Recent Performance Summary

Total Income has increased 15.67 CAGR in last 3 years

Net Profit has increased 27.20 CAGR in last 3 years

Return on Equity has declined versus last 3 years average to 9.80%

Net NPA to Net Advances has increased in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Capital Small Finance Bank Ltd.

Standalone Consolidated
TTM EPS (₹) 26.7 -
TTM Sales (₹ Cr.) 850 -
BVPS (₹.) 280.8 -
Reserves (₹ Cr.) 1,221 -
P/BV 1.03 -
PE 10.84 -
From the Market
52 Week Low / High (₹) 278.40 / 468.95
All Time Low / High (₹) 278.40 / 468.95
Market Cap (₹ Cr.) 1,306
Equity (₹ Cr.) 45.1
Face Value (₹) 10
Industry PE 17.6

Management X-Ray of Capital Small Fin.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Capital Small Fin.

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income 172202244294378501557632725862
Interest Income 160188224271346458511578676794
Other Income 12142023314346544968
Expenditure 158189229275358476516570632751
Interest Expense 106125150166211286313323354449
Operating Expenses 47567195132163173196223258
Provisions58814152731515543
Profit Before Tax1420223027355484124148
Taxes 067118913223137
Profit After Tax 141415191925416394112
Adjusted EPS (₹)8.245.975.576.686.827.5112.0318.3827.3324.76
Dividend Payout Ratio (%)19%27%14%12%3%0%7%5%4%5%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Share Capital 17232728283434343445
Total Reserves 72921632052223734174825761,152
Minority Interest0000000000
Deposits1,5071,8142,3782,8513,6674,4475,2216,0466,5617,478
Borrowings 63100116222358421617498721472
Other Liabilities 212336464556839398148
Total Liabilities 1,6802,0532,7213,3524,3215,3306,3717,1547,9919,295

Assets

Balance with RBI 5668152154215221722364463569
Balance with Banks192193335375497595569655418752
Investments 4525867838718621,0521,2121,3571,4891,706
Advances 9271,1451,3651,8472,5993,3083,7274,6355,4296,075
Net Block 33365065849187848384
Other Assets2024354065635559110110
Total Assets 1,6802,0532,7213,3524,3215,3306,3717,1547,9919,295

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3-4039-408-80174-21175113
Cash Flow From Investing Activity -6-9-20-23-31-22-12-13-202-162
Cash Flow From Financing Activity 21497572134192197-120222223
Net Cash Flow 18094911190359-34494173
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)86677812182725
DPS (₹)2211001111
BVPS (₹)5250708288120133152178266

Margin Ratios

Yield on Advances (%)17.316.416.414.713.313.913.712.512.513.1
Yield on Investments (%)7.97.68.07.87.87.57.76.66.66.6
Cost of Liabilities (%)6.76.66.05.45.35.95.44.94.95.7
NIM (%)3.43.22.83.23.23.33.23.64.13.8
Interest Spread (%)10.69.910.49.38.18.08.47.57.67.4

Performance Ratios

ROA (%)0.90.70.60.60.50.50.70.91.21.3
ROE (%)16.813.59.99.08.07.79.513.016.612.3
ROCE (%)14.115.013.011.58.89.29.311.714.213.2

Efficiency Ratios

Cost to Income Ratio (%)70.972.475.374.379.475.870.863.460.062.5
Operating Costs to Assets (%)2.82.72.62.83.13.12.72.72.82.8

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.00.00.01.3

Capital Small Finance Bank Ltd Stock News

Capital Small Finance Bank Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Capital Small Fin. on 21-Nov-2024 16:59 is ₹286.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Capital Small Fin. stood at ₹1,305.9.
The latest P/E ratio of Capital Small Fin. as of 21-Nov-2024 16:59 is 10.84.
The latest P/B ratio of Capital Small Fin. as of 21-Nov-2024 16:59 is 1.03.
The 52-week high of Capital Small Fin. is ₹468.9 and the 52-week low is ₹278.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Capital Small Fin. is ₹850.4 ( Cr.) .

About Capital Small Finance Bank Ltd

The Bank was incorporated as ‘Capital Local Area Bank Limited’ on May 31, 1999 at Phagwara district Kapurthala, Punjab, as a public limited company under the Companies Act, 1956, and was granted a certificate of incorporation by the Registrar of Companies, Punjab, Himachal Pradesh and Chandigarh. The name of the Bank was subsequently changed to ‘Capital Small Finance Bank Limited’ pursuant to a shareholders’ resolution dated April 2, 2016, to reflect the change in status of the Bank from a local area bank to a small finance bank pursuant to the Reserve Bank of India approval dated March 4, 2016, and a fresh certificate of incorporation was granted by the Registrar of Companies, Punjab and Chandigarh at Chandigarh (RoC) on April 15, 2016. The Bank commenced its business pursuant to a certificate of commencement of business issued by the Registrar of Companies, Punjab, Himachal Pradesh and Chandigarh dated August 12, 1999. 

Capital Small Finance Bank commenced operations as India’s first small finance bank in 2016 pursuant to RBI’s approval dated March 4, 2016. The bank offers a range of banking products on the asset and liability side, in all the states it operates in, i.e., Punjab, Haryana, Delhi, Rajasthan, Himachal Pradesh and Union Territory of Chandigarh. The bank has an experience of over two decades in the banking industry, having been incorporated in 1999. The bank is regulated by RBI and are one out of the two non-NBFC microfinance entities to receive the SFB license in 2015. The bank’s core strategy is to strengthen its retail focused banking franchise by enabling access to affordable credit in the states it operates in its well defined niche catering to middle income group segment with special emphasis on rural and semi-urban areas. 

The bank focuses primarily on the middle-income customer segments i.e., customers with an average annual income of Rs 0.4 million to Rs 5 million in semi-urban and rural areas with 41.62% of its branches in rural areas, 34.68% branches in semi-urban areas and 23.70% of its branches in urban areas as on September 30, 2023. Since it focuses primarily on the middle-income customer segments, its full suite of products and services on the asset and liability side will provide it an opportunity to serve more customers in the middle-income segment that have limited or no access to formal banking channels, spread across rural and semiurban areas. The bank’s background as a local area bank helped it in understanding needs of its target customers but restricted its geographical outreach. Post conversion into a small finance bank, it has been able to expand its operations into new and contiguous geographies which has enabled it to widen its customer base and resulted in improved operational and business metrics. Over the years, the bank has expanded its operations strategically in the north Indian states of Punjab, Haryana, Rajasthan, Delhi, Himachal Pradesh and Union Territory, Chandigarh. 

Business area of the bank

The bank focus on providing all banking product and services to the customers with emphasis on rural and semi-urban areas which allows it to penetrate deeper into the markets it caters. 

Key awards, accreditations and recognitions

  • 2007: ICAI Awards for Excellence in Financial Reporting by the Institute of Chartered Accountants of India.
  • 2008: ICAI Awards for Excellence in Financial Reporting by the Institute of Chartered Accountants of India.
  • 2013: Certificate of Participation for Social Banking Excellence Awards - 2013 from ASSOCHAM India.
  • 2017: India's Best Companies to Work For 2017 by Great Place to Work Institute India.
  • 2017: Special Award for being the first small finance bank in the country to go live on all NPCI products from NPCI.
  • 2018: India's Best Workplaces in BFSI 2018 by Great Place to Work Institute India.
  • 2019: India's Best Workplaces in BFSI 2019 by Great Place to Work Institute India.
  • 2020: India's Best Workplaces in BFSI 2020 by Great Place to Work Institute India.
  • 2021: Certificate of appreciation under GST.
  • 2021: 2020-21 Annual Report recognised with Platinum Award in 2020-21 Vision Awards LACP for excellence within the industry on development of the organisation’s annual report.
  • 2021: Certificate of Appreciation by Ministry of Finance, Government of India.
  • 2022: Certificate of appreciation under GST from the Central Board of Indirect Taxes and Customs.
  • 2022: The Economic Times Awards for Corporate Excellence 2022.
  • 2022: Promising Brands of 2022 in the 5th edition of The Economic Times Promising Brands 2022.

Major events and milestones

  • 1999: Incorporation of the Bank and started operations as a local area bank in Jalandhar, Kapurthala and Hoshiarpur as a local area bank.
  • 2011: Total business of the Bank crossed Rs 10,000 million
  • 2013: The Bank expanded operations in two additional districts of Ludhiana and Amritsar which expanded the outreach of the Bank to five districts.
  • 2016: Launched operations as a small finance bank.
  • 2016: Total business of our Bank crossed Rs 25,000 million.
  • 2017: Investment of Rs 646.65 million raised through private placement.
  • 2018: The total number of branches of our Bank crossed 100.
  • 2019: Total business of our Bank crossed Rs 60,000 million.
  • 2021: The total number of customers of our Bank reached 0.6 million.
  • 2021: Total business of Bank crossed Rs 89,500 million.
  • 2022: Share of digital transactions in non-cash transactions increased to 71%.
  • 2023: Net profit of our Bank crossed Rs 935.96 million registering a growth of 50% over the previous Financial Year.
  • 2023: Total business of Bank crossed Rs 120,000 million.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.