Maharashtra Scooters Ltd - Stock Valuation and Financial Performance

BSE: 500266 | NSE: MAHSCOOTER | Finance - Investment | Small Cap

Maharashtra Scooters Share Price

10,121.90 64.95 0.65%
as on 21-Mar'25 16:59

DeciZen - make an informed investing decision on Maharashtra Scooters

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Maharashtra Scooters stock performance -

P/E Ratio (SA):
71.05
Market Cap:
11,567.9 Cr.
52-wk low:
6,890.5
52-wk high:
12,847.5

Is Maharashtra Scooters Ltd an attractive stock to invest in?

1. Is Maharashtra Scooters Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Maharashtra Scooters Ltd is a below average quality company.

2. Is Maharashtra Scooters Ltd undervalued or overvalued?

The key valuation ratios of Maharashtra Scooters Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Maharashtra Scooters Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Maharashtra Scooters Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Maharashtra Scooters:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maharashtra Scooters Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Operating Income (₹ Cr.)798.512.314.515.415.3194216223182
YoY Gr. Rt. %-28.9%-5.2%45.1%17.6%6.1%-0.7%1172.6%11.3%2.9%-
Adj EPS (₹ ) 47.988.411.453.263.7157.57.7124.9170.9174.4142.5
YoY Gr. Rt. %-84.5%-87.1%365.1%19.8%147.2%-95.1%1519.6%36.8%2.1%-
BVPS (₹ )220.72735,733.47,197.19,907.87,184.414,213.119,996.316,660.423,636.726,897.3
YoY Gr. Rt. %-23.7%2000.2%25.5%37.7%-27.5%97.8%40.7%-16.7%41.9%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)17.730.80.40.80.71.80.10.70.90.80

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income47%72.7%144.3%2.9%
Adj EPS15.4%22.3%182.8%2.1%
BVPS68.1%19%18.5%41.9%
Share Price 27.5% 32.4% 43% 43.3%

Key Financial Ratios

RATIOS \ YEARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Margins
Net Profit Margin (%)787.21125.5153.8492.9502.21170.357.773.490.289.589.5
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)22.335.80.40.80.71.80.10.70.90.90.5

Recent Performance Summary

Total Income has increased 144.29 CAGR in last 3 years

Net Profit has increased 182.80 CAGR in last 3 years

Total income growth is good in last 4 quarters

Return on Equity has declined versus last 3 years average to 0.60%

Latest Financials - Maharashtra Scooters Ltd.

Standalone Consolidated
TTM EPS (₹) 142.5 -
TTM Sales (₹ Cr.) 182 -
BVPS (₹.) 26,897.3 -
Reserves (₹ Cr.) 30,728 -
P/BV 0.38 -
PE 71.05 -
From the Market
52 Week Low / High (₹) 6890.45 / 12847.45
All Time Low / High (₹) 15.50 / 12847.45
Market Cap (₹ Cr.) 11,568
Equity (₹ Cr.) 11.4
Face Value (₹) 10
Industry PE 50.2

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1,434 -3.81,422 2.31,298 -15.71,192 -3.1
Adj EPS (₹) 9.8 -21.33.2 -7-0.2 -103.23.1 4
Op. Profit Mgn % 24.03 -307 bps11.69 -5 bps3.78 -693 bps10.38 116 bps
Net Profit Mgn % 13.76 -305 bps4.55 -44 bps-0.27 -717 bps5.26 36 bps

Management X-Ray of Maharashtra Scooters:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:51%Institutions:10.17%Non-Institutions:38.83%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Maharashtra Scooters

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base BVPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base BVPS ₹:
DPS ₹:
MOS (%):
Save my Valuation
Expected BVPS Growth Rate:
0%
Base 0%
30%
Expected Rate of Return:
0%
Base 0%
30%
Future PBV:
0
Base 0
40
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Maharashtra Scooters

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Paul Merchants 802.6 15 (1.9%) Small Cap 6,502 26.5 0.4 29.7 0.5
JM Financial 97.8 6.4 (7%) Small Cap 4,761 4 0.6 22.8 1
IIFL Finance 340.1 13.3 (4.1%) Small Cap 4,604 -6.7 12.7 - 2.2
Altius Telecom Infra 146.6 0.1 (0.1%) Small Cap 4,146 - 100.9 - -
Embassy Office Parks 355.9 -7.8 (-2.1%) Small Cap 3,816 - 25.3 - -
INDIGRID 141.4 -0.2 (-0.2%) Small Cap 2,717 - 38.6 - -
Authum Inv. & Infra 1,549.5 -47.7 (-3%) Small Cap 2,412 234.3 121.2 6.8 2
Capri Global Capital 167.1 1.5 (0.9%) Small Cap 2,313 4.7 12.1 35.7 3.3
Centrum Capital 25.5 -0.5 (-2.1%) Small Cap 2,207 -4 -3.2 - 3.7
IIFL Capital Service 219.6 7.9 (3.7%) Small Cap 2,161 24.7 23.8 8.6 2.7
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income7011729829621431195218224
Interest Income79812141515194216223
Other Income 6310821708119916011
Expenditure 15161521222222232521
Interest Expense 0000000000
Operating Expenses 15161420202121222320
Provisions 0111111112
Exceptional Items 0000000000
Profit Before Tax 551011461741929172193202
Taxes 0011212030-23
Profit After Tax 551011361731809143195199
Adjusted EPS (₹)47.988.411.453.263.7157.57.7124.9170.9174.4
Dividend Payout Ratio (%)63%34%262%62%52%32%648%64%94%97%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital2523126,5528,22511,3238,21116,24422,85319,04327,017
Share Capital 11111111111111111111
Reserves 2413016,5418,21411,3128,19916,23222,84219,03127,005
Minority Interest0000000000
Long Term Borrowings1714118381-311,0251,8381,3482,369
Current Liabilities 4911910101211888
Trade Payables0001012100
Short term borrowings0000000000
Other Liabilities000-10-1-2-100
Total Liabilities 3183376,5728,24311,7148,19217,28024,69920,39829,394

Assets

Non Current Asset 2612796,4888,13911,5397,99517,17624,56120,36029,320
Loan Asset 0000000000
Other Non Current Asset 2612796,4888,13911,5397,99517,17624,56120,36029,320
Current Asset 5858841041751971041373874
Current Investment37464981159100281061759
Other Current Asset21133624179676322115
Total Assets 3183376,5728,24311,7148,19217,28024,69920,39829,394

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -10-8-3311-7-6119209206
Cash Flow From Investing Activity 4181354045195-68-62-3-12
Cash Flow From Financing Activity -33-80-2-41-45-113-1-58-205-194
Net Cash Flow -2-600075-75000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)48881153641578125171174
DPS (₹)3030303333505080160170
BVPS (₹)221273573371979908718414213199961666023637

Performance Ratios

ROA (%)17.730.80.40.80.71.80.10.70.90.8
ROE (%)22.335.80.40.80.71.80.10.70.90.9
ROCE (%)22.335.80.40.80.82.00.10.90.90.9

Valuation Parameters

Price/Book(x)4.04.50.30.30.40.30.30.20.30.3

Maharashtra Scooters Ltd Stock News

Maharashtra Scooters Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maharashtra Scooters on 21-Mar-2025 16:59 is ₹10,121.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Mar-2025 16:59 the market cap of Maharashtra Scooters stood at ₹11,567.9.
The latest P/E ratio of Maharashtra Scooters as of 21-Mar-2025 16:59 is 71.05.
The latest P/B ratio of Maharashtra Scooters as of 21-Mar-2025 16:59 is 0.38.
The 52-week high of Maharashtra Scooters is ₹12,847.5 and the 52-week low is ₹6,890.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maharashtra Scooters is ₹181.9 ( Cr.) .

About Maharashtra Scooters Ltd

Maharashtra Scooters (MSL) was incorporated on June 11, 1975. It holds 3.35% stake in Bajaj Auto in addition to 4.88% stake in Bajaj Auto Finance. It is a joint sector enterprise promoted by Western Maharashtra Development Corporation (27%) and Bajaj Auto (24%).

The company assembled geared scooters, but due to non-availability of CKD packs from Bajaj Auto, the company stopped production of geared scooters in April 2006. MSL has managerial and technical agreement with Bajaj Auto for production of scooters. Scooter brands included Chetak, Super and Priya. The company has its plants in Waluj and Akurdi.

The registered office of the company is at Bajaj Auto, Mumbai-Pune Road, Akurdi, Pune-411035, Maharashtra.

Milestones

  • 1975 - The company was incorporated on June 11, at Pune.
  • 1975 - The company entered into two agreements with Bajaj Auto, one for the preparation of the project report and another for technical know-how and assistance.
  • 1975 - The technical know-how agreement was to be in force for a period of 10 years from the date of commencement of operations or till the company achieved a total production of 3,00,000 scooters whichever is later. Under the agreement, Bajaj Auto, agreed to supply to the company components at reasonable prices which was understood to be lower than the dealer prices for the said components in the replacement market.
  • 1985 - The installed capacity was increased from 73,000 to 87,000 motorized two-wheelers up to 350cc engine capacity.
  • 1986 - An application was made for further enhancement of its licensed capacity from 87,000 to 2,00,000 numbers of motorized two-wheelers and three-wheelers up to 350cc engine capacity, under the scheme of re-endorsement of industrial capacity with reference to the minimum economic scales of operation announced by the Government.
  • 1986 - The company renewed its technical agreement with Bajaj Auto, for a further period of ten years from January 1, 1998.
  • 1990 - During the year, commercial manufacture of Bajaj Super Scooters for which a technical know-how agreement was entered into with Bajaj Auto, on terms and conditions similar to the agreement for manufacture of Priya Scooters.
  • 1996 - The company renewed its technical know-how agreement with Bajaj Auto for a further period of 10 years as similar terms. Company also entered into a protocol agreement with both the promoters of the company i.e. Bajaj Auto and Western Maharashtra Development Corporation.
  • 2000 - Bajaj Auto offered to buy out the Maharashtra government’s entire 27 per cent holding in this scooter manufacturing joint venture Maharashtra Scooters (MSL).
  • 2000 - The company introduced five-day working week at its plant in Satara due to recession in the scooter segment.
  • 2000 - Maharashtra Scooters, Satara, were presented the R J Rathi Award for Environment Pollution Control.
  • 2001 - Bajaj Auto has evinced interest to purchase the 27 per cent equity stake in Maharashtra Scooters
  • 2002 - Maharashtra government has formed a committee headed by chief secretary Ajit Nibalkar to speed up strategic sale of its stake in Maharashtra Scooters.
Read More Read Less
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...