National Commodity & Derivatives Exchange Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Finance - Stock Broking | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on National Commodity

DeciZen not available for IPO

10 Year X-Ray of National Commodity:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.1%23.9%3.4%7%-8.6%-0.3%-7.5%-4.2%-15.2%-2.5%-
Value Creation
Index
-0.30.7-0.8-0.5-1.6-1.0-1.5-1.3-2.1-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 86.111275.373.975.154.237.652.13031.652
Sales YoY Gr.-29.7%-32.6%-1.8%1.6%-27.9%-30.6%38.5%-42.3%5.2%-
Adj EPS 5.313.624.8-5.30.8-4.9-2.7-8.8-0.7-2.7
YoY Gr.-156.7%-85.2%140.3%-210.1%NA-754.7%NANANA-
BVPS (₹) 77.187.789.994.488.788.783.580.270.669.880.2
Adj Net
Profit
26.868.810.224.5-273.8-24.9-13.8-44.5-3.7-14
Cash Flow from Ops. -58.229.293-127-243-26.8-15.3-18-46.5-38.7-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.6%-15.9%-5.7%5.2%
Adj EPS -180.1%NANANA
BVPS-1.1%-4.7%-5.8%-1.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
716.52.35.2-5.80.8-5.7-3.3-11.6-1-3.6
Op. Profit
Mgn %
-9.411.8-54.7-61.1-37.5-56-113-60.6-192.1-176.9NAN
Net Profit
Mgn %
31.161.613.533.1-35.97-66.2-26.4-148.1-11.6-26.5
Debt to
Equity
0000000000-
Working Cap
Days
2872714396195566008677481,2436820
Cash Conv.
Cycle
-21-35-113610281933180

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - National Commodity & Derivatives Exchange Ltd.

Standalone Consolidated
TTM EPS (₹) -2.7 0
TTM Sales (₹ Cr.) 52.1 0
BVPS (₹.) 80.2 10
Reserves (₹ Cr.) 356 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 50.7
Face Value (₹) 10
Industry PE 26.3

Management X-Ray of National Commodity:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of National Commodity

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Income145.50173.74135.03121.74107.8181.8763.2480.6048.8452.83
Interest Income86.09111.6675.2873.9275.1154.1837.5952.0530.0131.57
Other Income 59.4162.0859.7547.8232.7027.6925.6528.5518.8321.26
Expenditure 106.78110.21129.41134.42116.42102.7296.4899.16103.02101.91
Interest Expense 000.11001.060.681.070.880.92
Operating Expenses 98.86100.82125.67130.26115.71101.5894.5296.8697.1499.87
Provisions 7.929.393.634.160.710.081.281.2351.12
Exceptional Items 036.359.5445.53-31.1818.35-0.340-4.8739.13
Profit Before Tax 38.7299.8815.1632.85-39.79-2.50-33.58-18.56-59.05-9.95
Taxes 11.9331.074.998.36-12.81-6.29-8.70-4.80-14.60-6.30
Profit After Tax 26.7968.8110.1724.49-26.983.79-24.88-13.76-44.45-3.65
Adjusted EPS (₹)5.313.62.04.8-5.30.8-4.9-2.7-8.8-0.7
Dividend Payout Ratio (%)28%18%17%6%-9%67%-10%-18%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Equity Capital390.70444.26455.74478.33449.38449.62422.96406.26357.93353.97
Share Capital 50.6850.6850.6850.6850.6850.6850.6850.6850.6850.68
Reserves 340.02393.58405.06427.65398.70398.94372.28355.58307.25303.29
Minority Interest0000000000
Long Term Borrowings86.6271.934.174.58-7.783.18-8.2170.89-22.91-26.55
Current Liabilities 143.70196.89370.19274.4180.1279.3674.0365.9867.0766.29
Trade Payables17.3216.8919.9416.528.4411.148.355.985.855.93
Short term borrowings0000000000
Other Liabilities-17.32-16.89-19.94-16.52-8.44-11.14-8.35-5.98-5.85-5.93
Total Liabilities 621.02713.08830.10757.32521.72532.16488.78543.13402.09393.71

Assets

Non Current Asset 128.81163.01182.52375.10289.95360.80314.61390.74286.08268.83
Loan Asset 0000000000
Other Non Current Asset 128.81163.01182.52375.10289.95360.80314.61390.74286.08268.83
Current Asset 492.21550.07647.58382.22231.77171.36174.17152.39116.01124.88
Current Investment151.32254.89369.07288.7048.2737.0336.5024.4026.2728.12
Other Current Asset340.89295.18278.5193.52183.50134.33137.67127.9989.7496.76
Total Assets 621.02713.08830.10757.32521.72532.16488.78543.13402.09393.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -58.2129.2393-126.62-243.14-26.76-15.27-17.96-46.48-38.68
Cash Flow From Investing Activity 54.45-21.60-66.72118.80243.2062.2630.9514.5452.3054.56
Cash Flow From Financing Activity -8.89-9.15-15.25-2.13-1.83-9.82-7.93-5.89-5.75-4.07
Net Cash Flow -12.65-1.5211.03-9.95-1.7725.687.75-9.310.0711.81
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Operational & Financial Ratios

EPS (₹)51425-51-5-3-9-1
DPS (₹)2300111100
BVPS (₹)77889094898983807170

Performance Ratios

ROA (%)4.210.31.33.1-4.20.7-4.9-2.7-9.4-0.9
ROE (%)7.016.52.35.2-5.80.8-5.7-3.3-11.6-1.0
ROCE (%)10.123.93.47.0-8.6-0.3-7.5-4.2-15.2-2.5

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.00.00.00.0

National Commodity & Derivatives Exchange Ltd Stock News

National Commodity & Derivatives Exchange Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of National Commodity on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of National Commodity stood at ₹0.00.
The latest P/E ratio of National Commodity as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of National Commodity as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of National Commodity is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of National Commodity is ₹52.05 ( Cr.) .

About National Commodity & Derivatives Exchange Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.