Care Ratings Ltd - Stock Valuation and Financial Performance

BSE: 534804 | NSE: CARERATING | Ratings | Small Cap

Care Ratings Share Price

1,344.80 -33.00 -2.40%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Care Ratings

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Care Ratings stock performance -

mw4me loader
P/E Ratio (CD):
35.18
Market Cap:
4,023 Cr.
52-wk low:
895
52-wk high:
1,566.1

Is Care Ratings Ltd an attractive stock to invest in?

1. Is Care Ratings Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Care Ratings Ltd is a good quality company.

2. Is Care Ratings Ltd undervalued or overvalued?

The key valuation ratios of Care Ratings Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Care Ratings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Care Ratings Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Care Ratings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Care Ratings Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 46.9%46.5%45.8%41.7%35.2%19.4%21.3%16%19.2%21.4%-
Value Creation
Index
2.42.32.32.01.50.40.50.20.40.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 261279287333319244248248279332365
Sales YoY Gr.-7.2%2.9%15.7%-4.1%-23.6%2%-0.3%12.7%18.9%-
Adj EPS 39.640.344.753.343.123.827.225.227.73338.2
YoY Gr.-1.8%11%19.3%-19.1%-44.9%14.6%-7.5%10%19.1%-
BVPS (₹) 121.5138.5176.5199.7179.4173191.5215.8224.2238.5251.7
Adj Net
Profit
1151181321571277080.374.782.398.6114
Cash Flow from Ops. 10710611913410967.486.26882.290.9-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.7%0.8%10.1%18.9%
Adj EPS -2%-5.2%6.6%19.1%
BVPS7.8%5.9%7.6%6.4%
Share Price -0.9% 23% 31.5% 47.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
27.230.928.428.122.212.914.312.112.514.215.6
Op. Profit
Mgn %
61.362.263.463.454.833.438.632.235.633.835.6
Net Profit
Mgn %
4442.445.847.24029.232.930.930.230.331.3
Debt to
Equity
00000000000
Working Cap
Days
4304855575596738818141,1671,037651308
Cash Conv.
Cycle
141420284462391772271

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.60%

Sales growth is growing at healthy rate in last 3 years 10.11%

Sales growth is good in last 4 quarters at 20.86%

Net Profit has been subdued in last 3 years 6.62%

Latest Financials - Care Ratings Ltd.

Standalone Consolidated
TTM EPS (₹) 43.7 38.2
TTM Sales (₹ Cr.) 308 365
BVPS (₹.) 268 251.7
Reserves (₹ Cr.) 798 723
P/BV 5.02 5.34
PE 30.78 35.18
From the Market
52 Week Low / High (₹) 895.00 / 1566.05
All Time Low / High (₹) 236.45 / 1808.00
Market Cap (₹ Cr.) 4,023
Equity (₹ Cr.) 29.9
Face Value (₹) 10
Industry PE 58.1

Management X-Ray of Care Ratings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Care Ratings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales261279287333319244248248279332
Operating Expenses 101105105122144162153168180220
Manufacturing Costs4443447111318
Material Costs0000000000
Employee Cost 75767389103109120126134165
Other Costs 23262930384926303337
Operating Profit 16017418221117581968099112
Operating Profit Margin (%) 61.2%62.2%63.4%63.4%54.8%33.4%38.5%32.1%35.6%33.8%
Other Income 4493425303131273847
Interest 1000011012
Depreciation 543338881110
Exceptional Items 0000000000
Profit Before Tax 19717821223320210411999126147
Tax 59596571642128224044
Profit After Tax 13812014816213883917785103
PAT Margin (%) 52.9%42.8%51.4%48.8%43.3%34.3%36.6%31.0%30.6%30.9%
Adjusted EPS (₹)47.540.750.155.146.728.030.425.328.133.7
Dividend Payout Ratio (%)166%69%56%100%64%70%56%67%89%53%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 352407520588529510564640666712
Share Capital 29292929292929303030
Reserves 323378490559499480535610636682
Minority Interest0002234577
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables241312451013
Others Liabilities 39545548956664558460360787109
Total Liabilities 7498661,0101,1591,1771,0991,1751,257770842

Fixed Assets

Gross Block8790646792106102115136147
Accumulated Depreciation22263691217192939
Net Fixed Assets6564616083938596107109
CWIP 0000013846
Investments 335381466518439339240444444
Inventories0000000000
Trade Receivables16242539474121172022
Cash Equivalents 1513142930115290825658
Others Assets3193854445125785115351,011537602
Total Assets 7498661,0101,1591,1771,0991,1751,257770842

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1071061191341096786688291
PBT 19717821223320210411999126147
Adjustment -264-28-11-16-6-22-5-16-27
Changes in Working Capital -6-17-0-21-154134413
Tax Paid -58-59-65-67-62-35-23-29-32-42
Cash Flow From Investing Activity 157-41-22-258327-38-2713-39
Capex -11-3-1-2-26-4-4-19-11-9
Net Investments 122-46-21-2210931-50-346-70
Others 458000017251940
Cash Flow From Financing Activity -276-66-96-99-195-107-43-35-63-63
Net Proceeds from Shares 02531000000
Net Proceeds from Borrowing 0000000000
Interest Paid -10000000-1-2
Dividend Paid -275-91-99-82-162-86-40-38-60-67
Others 000-17-33-21-44-36
Net Cash Flow -12-1111-4-135632-11
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)32.9631.4931.8529.324.7316.0816.9412.7613.0914.89
ROCE (%)46.9446.4845.7641.7435.1819.3921.2616.0319.2121.35
Asset Turnover Ratio0.330.350.310.310.270.210.220.20.280.41
PAT to CFO Conversion(x)0.780.880.80.830.790.810.950.880.960.88
Working Capital Days
Receivable Days21263135496646282424
Inventory Days0000000000
Payable Days0000000000

Care Ratings Ltd Stock News

Care Ratings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Care Ratings on 20-Dec-2024 16:59 is ₹1,344.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Care Ratings stood at ₹4,023.
The latest P/E ratio of Care Ratings as of 20-Dec-2024 16:59 is 30.78.
The latest P/B ratio of Care Ratings as of 20-Dec-2024 16:59 is 5.02.
The 52-week high of Care Ratings is ₹1,566.1 and the 52-week low is ₹895.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Care Ratings is ₹308.3 ( Cr.) .

About Care Ratings Ltd

CARE Ratings commenced operations in April 1993 and has established itself as the second-largest credit rating agency in India. CARE Ratings is proud of its rightful place in the Indian capital market built around investor confidence. The company has emerged as the leading agency for covering many rating segments including manufacturing, infrastructure, financial sector including banks, non-financial services among others.

CARE Ratings’ registered office and head office, is located at 4th floor, Godrej Coliseum, Somaiya Hospital Road, Sion (East), Mumbai 400 022. In addition, CARE Ratings has regional offices at Ahmedabad, Bengaluru, Chandigarh, Chennai, Coimbatore, Hyderabad, Jaipur, Kolkata, New Delhi and Pune.

To enhance its scope of business CARE Ratings has been nurturing global opportunities and made forays in different forms:

  • Launched a new international credit rating agency ‘ARC Ratings’ with 4 partners from Brazil, Portugal, Malaysia and South Africa.
  • Established a subsidiary CARE Ratings (Africa) Private Limited (CRAF) in Mauritius with equity partnership from African Development Bank (AfDB). CRAF is recognized by Bank of Mauritius as an External Credit Assessment Institution.
  • Established a subsidiary “CARE Ratings Nepal Ltd” to undertake rating services in Nepal which is licensed by the Securities Board of Nepal. CRNL provides credit ratings and related services inthe geography of Nepal.
  • Entered into strategic alliance with Japan Credit Ratings Agency (JCR).
  • Signed a Memorandum of Understanding (MoU) with Russian Rating Agency - Analytical Credit Rating Agency (ACRA) to assist each other towards developing a multilateral credit rating framework and undertake joint analytical research work.

Business area of the company

The company provides the entire spectrum of credit rating that helps the corporates to raise capital for their various requirements and assists the investors to form an informed investment decision based on the credit risk and their own risk-return expectations. Its rating and grading service offerings leverage its domain and analytical expertise backed by the methodologies congruent with the international best practices.

Milestones

1997-2000

  • Launched ‘CARE Loan Ratings’ for rating term loans
  • Ventured into Advisory business and bagged 13 assignments
  • Initially started rating for Debt Mutual Funds
  • Obtained registration with SEBI when rating agencies came under its purview

2001-2004

  • Founding member of Association of Credit Rating Agency in Asia (ACRAA)
  • Launched Corporate Governance and Value Creation Rating
  • Signed MOU with NSIC for empanelment as an approach rating agency for small scale industries

2005-2008

  • IPO grading launched
  • Received ECAI recognition
  • Signed MOU with 19 banks to provide rating facilities under BASE II
  • Received mandate from Ministry of Urban Development for rating 13 ULBs under JNNURM
  • Completed 5,000 assignments

2009-2012

  • Made an IPO in 2012. Subscribed 34.05 times.
  • Listed on BSE and NSE.
  • Rated debt volume crossed Rs. 10 trillion
  • Foray in Maldives
  • Acquired Kalypto Risk Technologies Pvt. Ltd
  • Obtained 9001:2008 certification

2013-2019

  • CARE Ratings signs MoU with Russian Rating Agency - Analytical Credit Rating Agency (ACRA).
  • CARE Ratings assigned India’s First Consumer Durable Asset Pool Securitisation Rating.
  • Winner of The Financial Express CFO Platinum Award (1st rank in services category for companies with turn-over of less than 500 crore)
  • Launched “Expected Loss” rating for Infrastructure Projects
  • Launched CARE Advisory Research and Training Ltd, a subsidary of CARE Ratings, which Provides Financial Advisory and Management Consultancy services
  • CARE Ratings signs MoU to establish Credit Rating Agency in Nepal
  • CARE Ratings enters into a strategic alliance with Japan Credit Rating Agency, Ltd. (JCR) – 29/12/2015
  • Obtained a license for doing business in Mauritius and will operate under the banner of CARE Ratings (Africa) Private Limited (CRAF). CRAF was launched on 3rd August 2015.
  • Empanelled by Government of Karnataka for rating of Tourism sector in the state
  • Rated the first Green Infrastructure bond
  • Launched rating of Real Estate Investment Trusts (REITs)
  • Developed and launched a Debt Quality Index called CDQI. The Index denotes the quality of debt in the country that can be interpreted over time and juxtaposed with other developments in the financial sector.
  • In terms of rating business penetration attained highest share in BS top 1000 companies (45%), ET top 500 companies (54%) and FE top 500 companies (52%).
  • Partnered with four other domestic credit rating agencies in Brazil, Malaysia, Portugal and South Africa, to form an international credit rating agency called ARC Ratings.ARC Ratings was launched on January 2014 in London
  • Assigned rating to India’s first Alternate Investment Fund (AIF)
  • Rated India’s First Securitization Transaction backed by Mortgage Guarantee

2020

  • CARE Ratings signs MoU with Tresata Inc a world leader in AI software.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.