Dynamic Cables Ltd - Stock Valuation and Financial Performance

BSE: 540795 | NSE: DYCL | Cable | Small Cap

Dynamic Cables Share Price

921.75 61.45 7.14%
as on 21-Nov'24 15:49

DeciZen - make an informed investing decision on Dynamic Cables

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Dynamic Cables stock performance -

mw4me loader
P/E Ratio (SA):
44.59
Market Cap:
2,084.5 Cr.
52-wk low:
337
52-wk high:
934.8

Is Dynamic Cables Ltd an attractive stock to invest in?

1. Is Dynamic Cables Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dynamic Cables Ltd is a good quality company.

2. Is Dynamic Cables Ltd undervalued or overvalued?

The key valuation ratios of Dynamic Cables Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Dynamic Cables Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Dynamic Cables Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Dynamic Cables:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dynamic Cables Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.9%21.7%17.1%12.5%21.3%17.3%10.9%23.8%24%24.1%-
Value Creation
Index
0.00.60.2-0.10.50.2-0.20.70.70.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 260268300357527429343564669768876
Sales YoY Gr.-2.9%12%19%47.5%-18.6%-20.1%64.5%18.6%14.9%-
Adj EPS 2.56.85.94.58.68.94.313.913.91719.3
YoY Gr.-168.3%-12.7%-23.2%90.1%3.4%-51.4%220.1%0.2%22%-
BVPS (₹) 20.327.138.632.341.74953.267.180.697.2138.1
Adj Net
Profit
2.56.86.4101919.69.530.530.637.347
Cash Flow from Ops. 9.8-39.121.9-23.41839.616.66427.41.3-
Debt/CF from Ops. 5-2.44.1-5.67.43.17.11.2394.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.8%7.8%30.9%14.9%
Adj EPS 23.6%14.5%57.6%22%
BVPS19%18.5%22.2%20.6%
Share Price - 92.9% 129.8% 126.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.328.618.517.723.319.68.523.118.819.116.4
Op. Profit
Mgn %
3.67.76.36.59.1117.510.69.410.110.2
Net Profit
Mgn %
12.52.12.83.64.62.85.44.64.95.3
Debt to
Equity
2.43.42.21.81.51.110.50.50.60
Working Cap
Days
10713815115713719023515915916985
Cash Conv.
Cycle
245383958911815891738838

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 30.87%

Net Profit is growing at healthy rate in last 3 years 57.60%

Debt to equity has declined versus last 3 years average to 0.56

Sales growth is good in last 4 quarters at 30.92%

Return on Equity has declined versus last 3 years average to 16.40%

Latest Financials - Dynamic Cables Ltd.

Standalone Consolidated
TTM EPS (₹) 19.3 -
TTM Sales (₹ Cr.) 876 -
BVPS (₹.) 138.1 -
Reserves (₹ Cr.) 310 -
P/BV 6.23 -
PE 44.59 -
From the Market
52 Week Low / High (₹) 337.00 / 934.80
All Time Low / High (₹) 15.60 / 934.80
Market Cap (₹ Cr.) 2,084
Equity (₹ Cr.) 24.2
Face Value (₹) 10
Industry PE 52.7

Management X-Ray of Dynamic Cables:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dynamic Cables

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales260268300357527429343564669768
Operating Expenses 251247281337478384317504606691
Manufacturing Costs001618311078912
Material Costs233224248293409334278456554624
Employee Cost 46711151614172328
Other Costs 14171015242418222028
Operating Profit 9211920484526606377
Operating Profit Margin (%) 3.6%7.7%6.2%5.5%9.1%10.5%7.5%10.6%9.4%10.1%
Other Income 2253638333
Interest 51099131512131621
Depreciation 2222898889
Exceptional Items 0000000000
Profit Before Tax 4101211332413424251
Tax 13441164111113
Profit After Tax 3787211810313138
PAT Margin (%) 1.0%2.5%2.7%2.1%4.0%4.3%2.9%5.5%4.6%4.9%
Adjusted EPS (₹)1.74.55.03.49.68.34.514.014.117.2
Dividend Payout Ratio (%)0%0%0%7%3%3%6%4%4%3%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2027427192108117148177214
Share Capital 10101122222222222222
Reserves 10173149708695126155192
Minority Interest0000000000
Debt4790861271301171086974112
Long Term Debt2530365349473124116
Short Term Debt226050748070774563106
Trade Payables59374028576351120133153
Others Liabilities 77812131221131820
Total Liabilities 133161176238292299297350403498

Fixed Assets

Gross Block18193474839097103113129
Accumulated Depreciation001618263442505867
Net Fixed Assets18191856585655535663
CWIP 00100000037
Investments 0000000001
Inventories274737485053849489127
Trade Receivables61738498155150128159206255
Cash Equivalents 2112310102123263230
Others Assets611242620198181815
Total Assets 133161176238292299297350403498

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 10-3922-2318401764271
PBT 4101211332413424251
Adjustment 7121110202512202128
Changes in Working Capital 1-583-43-28-2-614-24-64
Tax Paid -1-3-4-3-7-7-3-11-11-13
Cash Flow From Investing Activity -1-3-14-31-9-8-6-9-16-16
Capex -1-3-11-30-10-7-7-6-13-21
Net Investments 00-1-5-10000-1
Others 10-252-11-3-35
Cash Flow From Financing Activity 233-652-9-32-11-55-1215
Net Proceeds from Shares 00622000000
Net Proceeds from Borrowing -35000-5-15-7-13-6
Interest Paid -5-10-9-9-13-15-12-13-16-21
Dividend Paid 0000-1-1-1-1-1-1
Others 1038-3394-1117-341943
Net Cash Flow 11-92-2000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.3628.7423.313.1726.0718.278.7523.3419.0819.3
ROCE (%)13.8521.717.0512.4921.3317.2510.8823.7523.9724.13
Asset Turnover Ratio2.432.021.971.771.991.451.151.741.781.7
PAT to CFO Conversion(x)3.33-5.572.75-3.290.862.221.72.060.870.03
Working Capital Days
Receivable Days698286918813014893100110
Inventory Days30464642344473585051
Payable Days77785742386675688484

Dynamic Cables Ltd Stock News

Dynamic Cables Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dynamic Cables on 21-Nov-2024 15:49 is ₹921.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 15:49 the market cap of Dynamic Cables stood at ₹2,084.5.
The latest P/E ratio of Dynamic Cables as of 21-Nov-2024 15:49 is 44.59.
The latest P/B ratio of Dynamic Cables as of 21-Nov-2024 15:49 is 6.23.
The 52-week high of Dynamic Cables is ₹934.8 and the 52-week low is ₹337.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dynamic Cables is ₹875.9 ( Cr.) .

About Dynamic Cables Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.