Inspira Enterprise India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electric Equipment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Inspira Enterprise

DeciZen not available for IPO

10 Year X-Ray of Inspira Enterprise:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0%10.7%12.9%7.2%9.6%25.7%32.8%34.4%34.5%39.7%-
Value Creation
Index
NA-0.2-0.1-0.5-0.30.81.31.51.51.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.944.6092.62100504616754795795
Sales YoY Gr.-2,261.9%-100%NA126.4%-100%NA22.4%22.3%5.6%-
Adj EPS -54.7-00.30.30.51.42.33.63.45.15.1
YoY Gr.-NANA-13.3%80.8%197.9%67.1%55.6%-7.4%51.3%-
BVPS (₹) -54.60.94.14.44.96.311.915.29.615.519.6
Adj Net
Profit
-0.7-0.12.21.93.410.21726.424.43737
Cash Flow from Ops. 0.1-19.5-7.4-4.2-24.618.524.24.966.3-70.4-
Debt/CF from Ops. 0.5-0.8-1.2-3.5-1.61.51.260.7-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 95.7%30.6%16.5%5.6%
Adj EPS NA61.1%29.7%51.3%
BVPSNA26.1%9.2%60.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
398.8-212.1610.225.325.826.927.140.628.9
Op. Profit
Mgn %
-26.7-2.203.52.806.37.566.6NAN
Net Profit
Mgn %
-34.7-0.1021.603.44.33.24.74.6
Debt to
Equity
-0.13.30.30.51.10.60.30.30.70.6-
Working Cap
Days
0108015824601272072222400
Cash Conv.
Cycle
0140102-8020371170

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Inspira Enterprise India Ltd.

Standalone Consolidated
TTM EPS (₹) 5.1 0
TTM Sales (₹ Cr.) 795 0
BVPS (₹.) 19.6 5
Reserves (₹ Cr.) 106 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 36.3
Face Value (₹) 5
Industry PE 91.8

Management X-Ray of Inspira Enterprise:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Inspira Enterprise

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'18Mar'19Mar'20Mar'21
Sales1.8944.64092.59209.660503.77616.39753.52795.42
Operating Expenses 2.4145.63107.2789.35203.94333.02473.79573.37710.30743.43
Manufacturing Costs0.033.0300.090.1000.220.240.270.32
Material Costs1.2125.06-9.6375.65178.440.19401.02466.84623.86638.90
Employee Cost 0.155.2404.8413.59045.9674.3546.6870.12
Other Costs 1.0112.30116.908.7811.81332.8326.5831.9539.4834.10
Operating Profit -0.52-0.99-107.273.245.72-333.0229.9943.0243.2251.99
Operating Profit Margin (%) -27.3%-2.2%-3.5%2.7%-6.0%7.0%5.7%6.5%
Other Income 0.052.40111.720.480.59352.272.172.365.9911.80
Interest 00.0300.240.542.974.584.6111.019.09
Depreciation 0.160.270.570.640.580.561.391.584.655.25
Exceptional Items 0000000000
Profit Before Tax -0.621.113.882.845.1915.7226.1839.1833.5549.45
Tax 0.040.281.720.971.885.5410.4315.1410.3612.71
Profit After Tax -0.660.832.161.873.3110.1815.7624.0523.2036.74
PAT Margin (%) -35.1%1.9%-2.0%1.6%-3.1%3.9%3.1%4.6%
Adjusted EPS (₹)-55.40.20.30.30.51.42.23.33.25.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund -0.654.7730.0331.8935.2045.3886.24110.2969.85112.17
Share Capital 0.014.606.046.046.046.046.046.046.046.04
Reserves -0.660.1723.9825.8529.1639.3480.20104.2463.80106.12
Minority Interest0000000000
Debt0.0615.608.8014.7438.0927.0629.1529.0649.3563.81
Long Term Debt0.0615.6000000000
Short Term Debt008.8014.7438.0927.0629.1529.0649.3563.81
Trade Payables2.3114.055.835.05165.5248.67154.87299.62388.77378.46
Others Liabilities 0.812.331.300.7325.919.7125.9033.9898.8076.37
Total Liabilities 2.5136.7545.9552.41264.72130.82296.17472.94606.76630.81

Fixed Assets

Gross Block0.521.766.146.256.348.1413.7814.6419.4226.85
Accumulated Depreciation0.160.430.991.632.212.776.898.484.649.73
Net Fixed Assets0.361.335.154.624.125.376.886.1614.7917.12
CWIP 0000000000.40
Investments 0001.111.181.206.5315.4314.7614.90
Inventories0.311.1410.7713.0911.5011.3117.4834.1829.7629.91
Trade Receivables1.4520.1317.3022.32129.3038.08214.26355.59380.92438.16
Cash Equivalents 0.1510.884.262.8320.5738.7417.9817.5893.5634.99
Others Assets0.243.278.478.4498.0536.1333.044472.9795.34
Total Assets 2.5136.7545.9552.41264.72130.82296.17472.94606.76630.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 0.12-19.45-7.43-4.21-24.5518.5124.174.8666.32-70.44
PBT -0.621.113.882.845.1915.7226.1839.1833.5549.45
Adjustment 0.160.160.010.61-0.04-2.685.606.3120.0816.52
Changes in Working Capital 0.58-20.36-9.66-6.24-28.1718.581.9-22.1429.94-110.91
Tax Paid 0-0.370-1.42-1.530-9.52-18.50-17.26-25.50
Cash Flow From Investing Activity -0.52-1.12-3.83-10.434.01-7.95-3.69-0.82-0.47
Capex -0.52-1.24-4.38-0.10-0.09-1.80-3.13-0.87-3.84-5.31
Net Investments 000-1.11-0.0700.15-0.020.660.76
Others 00.120.560.220.595.82-4.97-2.802.364.08
Cash Flow From Financing Activity 0.5620.6515.305.7022.81-13.99-10.40-6.616.933.24
Net Proceeds from Shares 0.014.5922.100000000
Net Proceeds from Borrowing 0.0615.550000-5.86-0.0920.3014.46
Interest Paid 000-0.24-0.54-2.97-4.53-6.52-10.48-8.53
Dividend Paid 0000000000
Others 0.490.51-6.805.9423.35-11.0200-2.89-2.69
Net Cash Flow 0.150.084.040.49-1.318.535.82-5.4572.42-67.67
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)N/A40.3912.446.049.8725.2523.9524.4725.7640.37
ROCE (%)N/A10.7212.897.219.5625.6532.7634.3934.4739.66
Asset Turnover Ratio0.752.2701.881.3202.361.61.41.29
PAT to CFO Conversion(x)N/A-23.43-3.44-2.25-7.421.821.530.22.86-1.92
Working Capital Days
Receivable Days27988078132091169178188
Inventory Days59604721010151514
Payable Days693119-37726174093178201219

Inspira Enterprise India Ltd Stock News

Inspira Enterprise India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Inspira Enterprise on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Inspira Enterprise stood at ₹0.00.
The latest P/E ratio of Inspira Enterprise as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Inspira Enterprise as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Inspira Enterprise is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inspira Enterprise is ₹795.4 ( Cr.) .

About Inspira Enterprise India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.