BSE: 532757 | NSE: VOLTAMP | Electric Equipment | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Voltamp Transformers Ltd is a good quality company.
The key valuation ratios of Voltamp Transformers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Voltamp Transformers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 7.8% | 13.1% | 18% | 17% | 18.9% | 15.9% | 17.8% | 19.6% | 25.5% | 32.5% | - |
| Value Creation Index ⓘ | -0.4 | -0.1 | 0.3 | 0.2 | 0.4 | 0.1 | 0.3 | 0.4 | 0.8 | 1.4 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 517 | 563 | 611 | 639 | 829 | 859 | 692 | 1,127 | 1,385 | 1,616 | 1,739 |
| Sales YoY Gr. | - | 9% | 8.5% | 4.6% | 29.8% | 3.6% | -19.4% | 62.8% | 22.9% | 16.7% | - |
| Adj EPS ⓘ | 22.3 | 36.4 | 67.9 | 69.1 | 81.9 | 92.6 | 93.1 | 126.1 | 194.5 | 296 | 339.4 |
| YoY Gr. | - | 63% | 86.6% | 1.8% | 18.5% | 13.1% | 0.5% | 35.5% | 54.2% | 52.2% | - |
| BVPS (₹) ⓘ | 435.7 | 464.1 | 558.5 | 613 | 678.8 | 739.6 | 824.5 | 931.2 | 1,094.4 | 1,338 | 1,401.2 |
| Adj Net Profit ⓘ | 22.6 | 36.8 | 68.7 | 69.9 | 82.9 | 93.7 | 94.2 | 128 | 197 | 299 | 343 |
| Cash Flow from Ops. ⓘ | -10.2 | -1.2 | 78.1 | 42.6 | 32.5 | 108 | 19.6 | 65.6 | 168 | 216 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 13.5% | 14.3% | 32.7% | 16.7% | ||||
| Adj EPS ⓘ | 33.3% | 29.3% | 47.1% | 52.2% | ||||
| BVPSⓘ | 13.3% | 14.5% | 17.5% | 22.3% | ||||
| Share Price | 30.8% | 52% | 72.3% | 59.6% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 5.2 | 8.1 | 13.3 | 11.8 | 12.7 | 13.1 | 11.9 | 14.4 | 19.2 | 24.3 | 24.8 |
| Op. Profit Mgn % ⓘ | 3.8 | 6.7 | 9.9 | 10.5 | 11.4 | 13.3 | 11.2 | 12.3 | 16.7 | 19.9 | 20.5 |
| Net Profit Mgn % ⓘ | 4.4 | 6.5 | 11.3 | 11 | 10 | 10.9 | 13.6 | 11.3 | 14.2 | 18.5 | 19.8 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 146 | 147 | 140 | 146 | 126 | 129 | 167 | 122 | 110 | 103 | 55 |
| Cash Conv. Cycle ⓘ | 128 | 133 | 129 | 133 | 115 | 115 | 145 | 111 | 105 | 96 | 40 |
Return on Equity has increased versus last 3 years average to 24.80%
Sales growth is growing at healthy rate in last 3 years 32.66%
Net Profit is growing at healthy rate in last 3 years 47.07%
Sales growth is good in last 4 quarters at 16.52%
No data to display
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 339.4 | - |
| TTM Sales (₹ Cr.) | 1,739 | - |
| BVPS (₹.) ⓘ | 1,401.2 | - |
| Reserves (₹ Cr.) ⓘ | 1,499 | - |
| P/BV ⓘ | 7.04 | - |
| PE ⓘ | 29.07 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 5872.80 / 14800.00 |
| All Time Low / High (₹) | 265.00 / 14800.00 |
| Market Cap (₹ Cr.) | 9,982 |
| Equity (₹ Cr.) | 10.1 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 91.8 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 517 | 563 | 611 | 639 | 829 | 859 | 692 | 1,127 | 1,385 | 1,616 |
| Operating Expenses ⓘ | 497 | 526 | 551 | 571 | 735 | 754 | 615 | 988 | 1,154 | 1,294 |
| Manufacturing Costs | 155 | 149 | 137 | 145 | 204 | 220 | 171 | 282 | 299 | 414 |
| Material Costs | 298 | 324 | 359 | 369 | 467 | 451 | 378 | 620 | 764 | 763 |
| Employee Cost | 21 | 21 | 22 | 24 | 29 | 33 | 33 | 39 | 40 | 54 |
| Other Costs ⓘ | 23 | 31 | 33 | 33 | 34 | 50 | 33 | 47 | 51 | 62 |
| Operating Profit ⓘ | 20 | 37 | 60 | 67 | 94 | 105 | 77 | 139 | 231 | 322 |
| Operating Profit Margin (%) | 3.8% | 6.6% | 9.9% | 10.5% | 11.4% | 12.2% | 11.2% | 12.3% | 16.7% | 19.9% |
| Other Income ⓘ | 21 | 28 | 39 | 39 | 36 | 18 | 72 | 43 | 40 | 89 |
| Interest ⓘ | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation ⓘ | 7 | 6 | 6 | 6 | 7 | 9 | 9 | 8 | 10 | 11 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 33 | 59 | 93 | 100 | 123 | 113 | 140 | 173 | 260 | 398 |
| Tax ⓘ | 5 | 15 | 21 | 27 | 38 | 24 | 28 | 40 | 60 | 91 |
| Profit After Tax | 28 | 44 | 72 | 73 | 85 | 89 | 112 | 133 | 200 | 307 |
| PAT Margin (%) | 5.5% | 7.8% | 11.8% | 11.5% | 10.2% | 10.4% | 16.2% | 11.8% | 14.4% | 19.0% |
| Adjusted EPS (₹) | 28.1 | 43.5 | 71.4 | 72.6 | 83.9 | 88.3 | 110.9 | 131.3 | 197.6 | 303.8 |
| Dividend Payout Ratio (%) | 36% | 29% | 21% | 21% | 27% | 28% | 23% | 27% | 30% | 30% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 441 | 470 | 565 | 620 | 687 | 748 | 834 | 942 | 1,107 | 1,354 |
| Share Capital ⓘ | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves ⓘ | 431 | 459 | 555 | 610 | 677 | 738 | 824 | 932 | 1,097 | 1,343 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 13 | 4 | 2 | 1 | 1 | 7 | 7 | 2 | 3 | 8 |
| Others Liabilities ⓘ | 39 | 45 | 46 | 48 | 63 | 59 | 75 | 117 | 112 | 159 |
| Total Liabilities ⓘ | 493 | 518 | 613 | 670 | 751 | 814 | 916 | 1,061 | 1,223 | 1,521 |
Fixed Assets | ||||||||||
| Gross Block | 101 | 102 | 44 | 55 | 67 | 84 | 87 | 102 | 117 | 137 |
| Accumulated Depreciation | 60 | 63 | 6 | 12 | 19 | 26 | 34 | 40 | 50 | 60 |
| Net Fixed Assetsⓘ | 41 | 39 | 38 | 43 | 48 | 58 | 53 | 62 | 67 | 77 |
| CWIP ⓘ | 1 | 0 | 1 | 3 | 0 | 1 | 8 | 8 | 0 | 1 |
| Investmentsⓘ | 211 | 220 | 313 | 352 | 381 | 454 | 492 | 561 | 718 | 922 |
| Inventories | 82 | 95 | 83 | 97 | 108 | 116 | 127 | 209 | 175 | 226 |
| Trade Receivables | 144 | 149 | 154 | 144 | 177 | 150 | 171 | 190 | 226 | 239 |
| Cash Equivalents | 3 | 2 | 4 | 8 | 11 | 6 | 25 | 13 | 18 | 29 |
| Others Assetsⓘ | 11 | 14 | 20 | 23 | 25 | 30 | 39 | 17 | 18 | 28 |
| Total Assets ⓘ | 493 | 518 | 613 | 670 | 751 | 814 | 916 | 1,061 | 1,223 | 1,521 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -10 | -1 | 78 | 43 | 32 | 108 | 20 | 66 | 168 | 216 |
| PBT ⓘ | 27 | 59 | 93 | 100 | 123 | 113 | 140 | 173 | 260 | 398 |
| Adjustment ⓘ | -1 | -8 | -27 | -25 | -23 | 2 | -62 | -32 | -24 | -71 |
| Changes in Working Capital ⓘ | -30 | -38 | 33 | -4 | -31 | 22 | -36 | -37 | -7 | -24 |
| Tax Paid ⓘ | -6 | -14 | -21 | -28 | -37 | -30 | -24 | -39 | -62 | -86 |
| Cash Flow From Investing Activity ⓘ | 24 | 12 | -60 | -20 | -11 | -86 | 21 | -46 | -127 | -141 |
| Capex | -2 | -3 | -6 | -13 | -11 | -19 | -10 | -18 | -7 | -18 |
| Net Investments | 16 | 1 | -66 | -20 | -11 | -79 | 20 | -42 | -135 | -141 |
| Others ⓘ | 10 | 14 | 12 | 13 | 11 | 13 | 11 | 15 | 16 | 17 |
| Cash Flow From Financing Activityⓘ | -12 | -12 | -16 | -18 | -18 | -27 | -26 | -26 | -36 | -63 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | -1 | -2 |
| Dividend Paid ⓘ | -10 | -10 | -15 | -18 | -18 | -27 | -25 | -25 | -35 | -61 |
| Others ⓘ | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net Cash Flow ⓘ | 2 | -2 | 2 | 4 | 3 | -5 | 14 | -7 | 4 | 12 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 6.57 | 9.66 | 13.96 | 12.4 | 12.98 | 12.46 | 14.18 | 14.96 | 19.51 | 24.98 |
| ROCE (%) | 7.79 | 13.12 | 18.04 | 16.99 | 18.86 | 15.9 | 17.83 | 19.59 | 25.5 | 32.51 |
| Asset Turnover Ratio | 1.16 | 1.22 | 1.18 | 1.02 | 1.17 | 1.1 | 0.8 | 1.14 | 1.21 | 1.18 |
| PAT to CFO Conversion(x) | -0.36 | -0.02 | 1.08 | 0.59 | 0.38 | 1.21 | 0.18 | 0.5 | 0.84 | 0.7 | Working Capital Days |
| Receivable Days | 93 | 87 | 83 | 84 | 71 | 69 | 85 | 58 | 55 | 53 |
| Inventory Days | 45 | 52 | 48 | 50 | 45 | 47 | 64 | 55 | 51 | 45 |
| Payable Days | 18 | 10 | 3 | 2 | 1 | 3 | 7 | 3 | 1 | 3 |
Voltamp Transformers Ltd. was initially incorporated as private limited company and established in year 1967 in Vadodara. Further, by a special resolution passed by the shareholders under section 31 and 44 of the Companies Act, 1956, the Company has been converted from private limited to public limited company with effect from 22.02.2006.
The Company has installed facility to manufacture oil filled power and distribution transformers up to 160MVA, 220kV class, resin impregnated dry type transformers up to 5 MVA, 11kv class (in technical collaboration with MORA, GERMANY) and cast resin dry type transformers up to 12.5 MVA, 33 kV class (in technical collaboration with HTT, GERMANY). There are two plants located at;
1. Makarpura, Vadodara , Gujarat for Power Transformers and 2. Village Vadadla, Tehsil Savli, Dist. Vadodara, Gujarat for Distribution and Dry Type Transformers. We have started this new unit at Savli for manufacturing of Oil filled distribution transformers and dry type transformers.
The company receives orders from various government and semi-government projects, refineries, fertilizer plants, various other industries and state electricity boards. Many of these transformers are specified by consulting engineering companies.Besides India, the company has presence in Nepal, Bhutan, Indonesia, Sri Lanka and Middle East Asia.
The company has received an ISO 9001 certification from KPMG Peat Marwick LLP, USA for its quality management.
Products
Oil filled transformers- Under this category company manufactures power and distribution transformers.
Cast resin(dry type) transformers- Under this, the company manufacture cast resin power and distribution transformers, converter transformers, transformers with On Load Tap Changers (OLTC), motor - starting transformers, testing transformers, etc.
Unitised sub-station- The company manufactures HT Switchgear, Transformer and LT Switchgear and associated equipments to form a composite compartmentalised unitised sub-station.
Induction Furnace – It also manufactures Induction Furnace, which has coil constructed from heavy copper tubing. It is designed and tuned to the inverter circuit which applies a medium frequency (generally 500 Hz or 1000 Hz) voltage to the Induction coil. The magnetic field produced by the induction coil induces eddy currents in the charge and heats it. Medium frequency is necessary to enhance the rate of heat generation.
The company also provides services related to all aspects of assembly, commissioning, maintenance repairing and trouble shooting of transformers.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
