Danlaw Electronics Assembly Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electronics - Components | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Danlaw Electronics

M-Cap below 100cr DeciZen not available

Danlaw Electronics Assembly Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Danlaw Electronics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 17.2%21.1%16.2%-21.7%-7.5%-7.9%8.3%11.9%-9.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22.825.926.423.124.525.637.13935.736
Sales YoY Gr.-13.5%2.1%-12.5%5.9%4.6%44.8%5.1%-8.5%-
Adj EPS 3.65.84-11.7-2.30.51.12.6-2.70
YoY Gr.-60%-30.9%-392.7%NANA118.8%146.7%-203.5%-
BVPS (₹) 35.440.945.933.432.632.933.735.332.50
Adj Net
Profit
0.71.11-2.9-0.80.20.51.3-1.40
Cash Flow from Ops. 0.830-0.6-0.62-2.41.22.2-
Debt/CF from Ops. 0.60411.7-4.9-3.90000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA9.1%11.7%-8.5%
Adj EPS NANA-277.4%-203.5%
BVPSNA-0.5%-0.4%-7.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
10.215.112-33.7-8.21.63.28.2-7.90
Op. Profit
Mgn %
7.99.18.4-7.50.3-0.95.97.9-1.7NAN
Net Profit
Mgn %
34.23.8-12.7-3.30.81.23.4-3.90
Debt to
Equity
0.100.30.40.20000-
Working Cap
Days
0111891051071641301351900
Cash Conv.
Cycle
023314441-13-865820

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Danlaw Electronics Assembly Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 35.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 12 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 187

Management X-Ray of Danlaw Electronics:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Danlaw Electronics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales22.7925.8726.4023.1124.4625.6037.0838.9835.66
Operating Expenses 21.0323.6024.2124.8524.3925.8434.8936.0436.31
Manufacturing Costs1.7721.812.081.822.603.632.712.56
Material Costs12.4913.5814.2712.9412.0412.5817.2220.9820.34
Employee Cost 4.385.415.315.946.817.338.378.379.54
Other Costs 2.382.622.823.893.723.335.673.973.86
Operating Profit 1.762.272.20-1.750.07-0.242.192.95-0.65
Operating Profit Margin (%) 7.7%8.8%8.3%-7.6%0.3%-0.9%5.9%7.6%-1.8%
Other Income 0.110.030.120.230.180.340.140.180.10
Interest 0.090.130.0800.030.0700.110.14
Depreciation 0.630.720.760.981.211.181.161.201.12
Exceptional Items 000000000
Profit Before Tax 1.161.461.48-2.49-0.98-1.161.171.82-1.81
Tax 0.430.430.480.33-0.17-1.410.640.54-0.40
Profit After Tax 0.731.031-2.82-0.810.240.531.28-1.41
PAT Margin (%) 3.2%4.0%3.8%-12.2%-3.3%1.0%1.4%3.3%-3.9%
Adjusted EPS (₹)3.85.45.1-11.2-2.30.61.32.5-2.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 6.737.769.018.4411.2713.9714.3118.2516.81
Share Capital 1.901.901.962.533.464.244.245.175.17
Reserves 4.835.867.055.917.819.7310.0713.0811.64
Minority Interest000000000
Debt0.5002.503.072.500000
Long Term Debt002.502.502.500000
Short Term Debt0.50000.5700000
Trade Payables3.403.331.602.692.7611.693.465.858.76
Others Liabilities 5.112.4733.353.954.013.904.837.36
Total Liabilities 15.7413.5616.1117.5520.4829.6721.6728.9332.93

Fixed Assets

Gross Block13.3613.6015.1918.8819.119.3511.1123.7123.89
Accumulated Depreciation8.018.318.918.8510.221.182.1413.5012.87
Net Fixed Assets5.355.296.2810.038.908.178.9710.2111.01
CWIP 000.1000.260.6600.010.06
Investments 000002.5501.080
Inventories2.392.562.382.1522.663.034.878.15
Trade Receivables3.983.233.243.235.265.457.299.418.22
Cash Equivalents 0.091.542.220.452.591.430.450.461.86
Others Assets3.930.941.891.691.468.751.932.893.64
Total Assets 15.7413.5616.1117.5520.4829.6721.6728.9332.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 0.813.020.01-0.63-0.641.98-2.421.152.22
PBT 1.161.461.48-2.49-0.98-1.161.171.82-1.81
Adjustment 0.770.840.640.951.050.791.071.281.36
Changes in Working Capital -0.671.46-1.220.95-0.672.18-4.03-1.473.37
Tax Paid -0.44-0.73-0.89-0.05-0.040.17-0.63-0.48-0.71
Cash Flow From Investing Activity -0.85-1.99-1.15-3.96-0.37-3.141.44-3.65-0.85
Capex -0.86-1.05-2.24-4-0.52-0.88-1.31-2.69-1.98
Net Investments 00000-2.492.67-1.011.10
Others 0-0.941.090.040.160.230.080.050.02
Cash Flow From Financing Activity 0.09-0.532.772.823.15002.510
Net Proceeds from Shares 000.252.253.75002.510
Net Proceeds from Borrowing 0000-0.570000
Interest Paid -0.03-0.0300-0.030000
Dividend Paid 000000000
Others 0.12-0.502.520.5700000
Net Cash Flow 0.050.511.63-1.772.14-1.16-0.980.011.36
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)10.7914.211.91-32.37-8.21.933.757.85-8.02
ROCE (%)17.2421.1416.18-21.65-7.52-7.868.2711.85-9.53
Asset Turnover Ratio1.571.921.961.511.411.141.591.571.15
PAT to CFO Conversion(x)1.112.930.01N/AN/A8.25-4.570.9N/A
Working Capital Days
Receivable Days594741475869577790
Inventory Days353231332830253667
Payable Days999063618321016181131

Danlaw Electronics Assembly Ltd. (Amalgamated) Stock News

Danlaw Electronics Assembly Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Danlaw Electronics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Danlaw Electronics stood at ₹0.00.
The latest P/E ratio of Danlaw Electronics as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Danlaw Electronics as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Danlaw Electronics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Danlaw Electronics is ₹35.66 ( Cr.) .

About Danlaw Electronics Assembly Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.