Data Patterns (India) Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electronics - Components | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Data Patterns-Amalga

M-Cap below 100cr DeciZen not available

Data Patterns (India) Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Data Patterns-Amalga:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 3.8%6.5%42.5%13.8%14.1%16.1%8.6%12.2%21.2%25.3%-
Value Creation
Index
-0.7-0.52.00.00.00.2-0.4-0.10.50.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.249.979.472.657.551.64561.890.2125125
Sales YoY Gr.-76.9%59%-8.6%-20.7%-10.3%-12.9%37.3%46.1%38%-
Adj EPS 2940.7319.637.68.527.411.517.45080.30
YoY Gr.-40.6%684.7%-88.2%-77.6%223.8%-58.1%52%187%60.5%-
BVPS (₹) 291.2331.9651.5274.1282.8310321.5338.9390.2470.50
Adj Net
Profit
0.50.75.82.80.620.81.33.75.90
Cash Flow from Ops. 0008.47-5.90.65.221.27.3-
Debt/CF from Ops. 0001.92.1-3.633.840.64.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.9%16.7%40.4%38%
Adj EPS 12%56.9%91.3%60.5%
BVPS5.5%10.7%13.5%20.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
10.513.149.614.839.23.65.313.718.70
Op. Profit
Mgn %
2.62.311.55.98.513.3910.111.211.6NAN
Net Profit
Mgn %
1.91.57.33.81.13.91.92.14.14.70
Debt to
Equity
2.51.80.80.80.70.90.90.80.40.9-
Working Cap
Days
4022942564155245096434894013560
Cash Conv.
Cycle
-27,236-20,11909473523974623141991120

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Data Patterns (India) Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 125 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 27 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 187

Management X-Ray of Data Patterns-Amalga:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Data Patterns-Amalga

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales28.2249.9379.3972.5557.5451.6244.9661.7590.24124.55
Operating Expenses 27.4848.7970.2868.2852.6544.7740.9155.5380.12110.12
Manufacturing Costs00000.340.570.901.061.161.33
Material Costs000-16.4037.0128.6724.4536.5458.9579.39
Employee Cost 00009.038.568.409.9511.7114.55
Other Costs 27.4848.7970.2884.686.276.977.167.988.3014.84
Operating Profit 0.741.149.114.274.896.844.056.2210.1214.43
Operating Profit Margin (%) 2.6%2.3%11.5%5.9%8.5%13.3%9.0%10.1%11.2%11.6%
Other Income 00000.680.500.820.380.140
Interest 00003.263.553.233.744.305.59
Depreciation 00000.550.981.051.091.071.07
Exceptional Items 0000000000
Profit Before Tax 0.741.149.114.271.752.810.581.764.897.77
Tax 0.220.403.331.521.120.81-0.260.491.141.91
Profit After Tax 0.520.745.782.750.6420.841.273.755.86
PAT Margin (%) 1.9%1.5%7.3%3.8%1.1%3.9%1.9%2.1%4.2%4.7%
Adjusted EPS (₹)29.040.7319.60.08.727.411.517.451.380.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 5.26611.7820.0320.6622.6623.4924.7728.5234.38
Share Capital 1.811.811.817.317.317.317.317.317.317.31
Reserves 3.464.199.9712.7213.3615.3516.1917.4621.2127.07
Minority Interest0000000000
Debt12.9110.708.8814.1111.3118.5821.2620.6512.6530.05
Long Term Debt12.91006.172.880.240000
Short Term Debt010.708.887.948.4418.3421.2620.6512.6530.05
Trade Payables13.7520.9624.8025.317.2312.1320.9924.9950.9959.75
Others Liabilities 0.6724.0121.3556.9946.9445.3436.5132.8144.4551.72
Total Liabilities 32.5961.6866.81116.4486.1598.71102.26103.22136.61175.90

Fixed Assets

Gross Block2.702.692.703.1513.4314.8415.1114.9714.8114.89
Accumulated Depreciation1.111.311.511.231.792.783.834.725.566.62
Net Fixed Assets1.591.391.191.9111.6412.0611.2810.259.258.28
CWIP 0000000000
Investments 0000000000
Inventories0.394.431.3316.575.617.7514.2012.7721.9020.09
Trade Receivables16.7832.7754.9177.5856.6871.3468.0268.7481.5499.92
Cash Equivalents 2.977.986.428.857.764.685.276.4715.8036.07
Others Assets10.8515.112.9711.534.462.883.494.998.1311.55
Total Assets 32.5961.6866.81116.4486.1598.71102.26103.22136.61175.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 0008.436.97-5.870.645.2321.167.32
PBT 0004.271.752.810.581.764.897.77
Adjustment 0004.054.954.053.514.451.061.07
Changes in Working Capital 0000.11.71-12.51-3.31-0.9912.24-4.48
Tax Paid 0000-1.44-0.22-0.140-0.80-1.39
Cash Flow From Investing Activity 000-9.54-3.31-0.930.510.330.471.14
Capex 000-9.54-3.31-1.41-0.28-0.05-0.06-0.09
Net Investments 0000000000
Others 000000.480.780.380.531.24
Cash Flow From Financing Activity 0003.54-4.753.72-0.56-4.36-12.3011.80
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-3.50-3.26-3.55-3.23-3.74-4.30-5.59
Dividend Paid 0000000000
Others 0007.04-1.497.272.68-0.61-7.9917.40
Net Cash Flow 0002.43-1.09-3.080.591.209.3320.27
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)11.9713.086517.33.149.233.635.2714.0818.65
ROCE (%)3.766.5442.5113.7514.1116.098.5712.1821.2325.31
Asset Turnover Ratio0.81.061.240.790.590.580.470.630.750.8
PAT to CFO Conversion(x)0003.0710.89-2.940.764.125.641.25
Working Capital Days
Receivable Days231181202333408438534388304266
Inventory Days8181345674684777062
Payable Days000-558161123247230235255

Data Patterns (India) Pvt Ltd. - (Amalgamated) Stock News

Data Patterns (India) Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Data Patterns-Amalga on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Data Patterns-Amalga stood at ₹0.00.
The latest P/E ratio of Data Patterns-Amalga as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Data Patterns-Amalga as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Data Patterns-Amalga is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Data Patterns-Amalga is ₹124.5 ( Cr.) .

About Data Patterns (India) Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.