BSE: 505658 | NSE: | Engineering - Industrial Equipments | Small Cap
Data is not available for this company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 17.7% | 11.5% | 15.7% | 10.6% | 11.7% | 16.3% | 18% | 19.7% | 15.8% | 11.1% | - |
| Value Creation Index ⓘ | 0.3 | -0.2 | 0.1 | -0.3 | -0.2 | 0.2 | 0.3 | 0.4 | 0.1 | -0.2 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 29.8 | 43.1 | 21.1 | 14.6 | 16.2 | 19.9 | 17.9 | 25.8 | 23.5 | 24.3 | 24 |
| Sales YoY Gr. | - | 44.9% | -51.1% | -30.6% | 10.9% | 22.7% | -10.1% | 44.2% | -9% | 3.2% | - |
| Adj EPS ⓘ | 7.7 | 5.6 | 7.3 | 4.2 | 1.1 | 7.6 | 8.3 | 11.4 | 9.1 | 7.4 | 6.6 |
| YoY Gr. | - | -27.2% | 31.3% | -42.8% | -72.9% | 562.3% | 9.7% | 37.1% | -19.5% | -19.3% | - |
| BVPS (₹) ⓘ | 71.7 | 75.9 | 81.7 | 85 | 89.9 | 98.3 | 109.7 | 121.3 | 132.4 | 140.1 | 43.9 |
| Adj Net Profit ⓘ | 1.4 | 1 | 1.3 | 0.7 | 0.2 | 1.3 | 1.5 | 2 | 1.6 | 1.3 | 1 |
| Cash Flow from Ops. ⓘ | 1 | -2 | -5.2 | -0.7 | 2.6 | 6.3 | 4.4 | 2.4 | 2 | -0.7 | - |
| Debt/CF from Ops. ⓘ | 4.8 | -1.6 | -0.9 | -3.5 | 1 | 0.2 | 0.1 | 0 | 0.2 | -1.5 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -2.3% | 8.4% | 10.6% | 3.2% | ||||
| Adj EPS ⓘ | -0.4% | 45.3% | -3.8% | -19.3% | ||||
| BVPSⓘ | 7.7% | 9.3% | 8.5% | 5.8% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 11.2 | 7.5 | 9.3 | 5 | 1.3 | 8 | 8 | 9.8 | 7.2 | 5.4 | 7.2 |
| Op. Profit Mgn % ⓘ | 5.1 | 2.4 | 5.7 | 2.9 | -4.1 | 7 | 9 | 7.5 | 7.1 | 3.8 | 5.9 |
| Net Profit Mgn % ⓘ | 4.5 | 2.3 | 6.1 | 5.1 | 1.2 | 6.7 | 8.1 | 7.7 | 6.8 | 5.4 | 4.8 |
| Debt to Equity ⓘ | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 131 | 107 | 286 | 482 | 379 | 282 | 253 | 162 | 175 | 206 | 169 |
| Cash Conv. Cycle ⓘ | 63 | 52 | 93 | 128 | 105 | 83 | 102 | 90 | 104 | 145 | 35 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Net Profit has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 6.6 | - |
| TTM Sales (₹ Cr.) | 24.3 | - |
| BVPS (₹.) ⓘ | 43.9 | - |
| Reserves (₹ Cr.) ⓘ | 6 | - |
| P/BV ⓘ | 0.00 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 2.85 / 2.99 |
| All Time Low / High (₹) | 1.50 / 5.12 |
| Market Cap (₹ Cr.) | 0 |
| Equity (₹ Cr.) | 1.8 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 56.9 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.75 | 43.10 | 21.08 | 14.64 | 16.23 | 19.92 | 17.91 | 25.83 | 23.51 | 24.25 |
| Operating Expenses ⓘ | 28.24 | 42.26 | 19.97 | 14.33 | 16.92 | 18.56 | 16.33 | 23.88 | 22.01 | 23.78 |
| Manufacturing Costs | 1.20 | 1.24 | 1.14 | 1.28 | 1.37 | 2.18 | 1.70 | 2.31 | 1.72 | 2.03 |
| Material Costs | 20.24 | 33.23 | 11.80 | 5.57 | 6.78 | 8.90 | 6.22 | 12.75 | 12.85 | 12.71 |
| Employee Cost | 3.56 | 3.91 | 4.28 | 4.24 | 4.14 | 4.55 | 4.81 | 5.40 | 4.14 | 5.37 |
| Other Costs ⓘ | 3.23 | 3.88 | 2.74 | 3.25 | 4.64 | 2.93 | 3.60 | 3.41 | 3.30 | 3.67 |
| Operating Profit ⓘ | 1.51 | 0.84 | 1.12 | 0.32 | -0.69 | 1.37 | 1.58 | 1.95 | 1.50 | 0.47 |
| Operating Profit Margin (%) | 5.1% | 2.0% | 5.3% | 2.2% | -4.3% | 6.9% | 8.8% | 7.5% | 6.4% | 1.9% |
| Other Income ⓘ | 1.86 | 1.63 | 2.27 | 2.24 | 3.38 | 2.21 | 2.45 | 2.70 | 2.62 | 2.85 |
| Interest ⓘ | 0.81 | 0.80 | 1.03 | 0.87 | 1.01 | 1.16 | 1.16 | 1.30 | 1.41 | 1.56 |
| Depreciation ⓘ | 0.52 | 0.53 | 0.59 | 0.62 | 0.59 | 0.57 | 0.59 | 0.57 | 0.56 | 0.57 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 2.05 | 1.14 | 1.77 | 1.07 | 1.09 | 1.85 | 2.28 | 2.77 | 2.15 | 1.18 |
| Tax ⓘ | 0.63 | 0.28 | 0.53 | 0.28 | 0.19 | 0.26 | 0.47 | 0.38 | 0.38 | 0.02 |
| Profit After Tax | 1.42 | 0.86 | 1.24 | 0.78 | 0.91 | 1.59 | 1.81 | 2.39 | 1.78 | 1.17 |
| PAT Margin (%) | 4.8% | 2.0% | 5.9% | 5.3% | 5.6% | 8.0% | 10.1% | 9.2% | 7.6% | 4.8% |
| Adjusted EPS (₹) | 8.1 | 4.9 | 7.0 | 4.5 | 5.2 | 9.0 | 10.3 | 13.6 | 10.1 | 6.6 |
| Dividend Payout Ratio (%) | 7% | 12% | 9% | 22% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 12.76 | 13.48 | 14.39 | 14.96 | 15.83 | 17.30 | 19.31 | 21.36 | 23.31 | 24.66 |
| Share Capital ⓘ | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 |
| Reserves ⓘ | 11 | 11.72 | 12.63 | 13.20 | 14.07 | 15.54 | 17.55 | 19.60 | 21.55 | 22.90 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 4.56 | 3.08 | 4.61 | 2.38 | 2.58 | 0.87 | 0.55 | 0 | 0.47 | 1.04 |
| Long Term Debt | 0 | 0 | 0.32 | 0.23 | 0.13 | 0.03 | 0 | 0 | 0 | 0 |
| Short Term Debt | 4.56 | 3.08 | 4.30 | 2.15 | 2.45 | 0.84 | 0.55 | 0 | 0.47 | 1.04 |
| Trade Payables | 3.07 | 1.26 | 4.17 | 1.11 | 1.13 | 2.90 | 1.90 | 2.07 | 0.97 | 2.34 |
| Others Liabilities ⓘ | 9.70 | 10.47 | 12.10 | 11.68 | 14.17 | 15.59 | 17.96 | 20.01 | 20.57 | 24.35 |
| Total Liabilities ⓘ | 30.09 | 28.29 | 35.27 | 30.12 | 33.71 | 36.66 | 39.73 | 43.44 | 45.31 | 52.39 |
Fixed Assets | ||||||||||
| Gross Block | 12.97 | 13.25 | 13.76 | 13.81 | 13.52 | 14.46 | 14.76 | 15.23 | 15.63 | 15.86 |
| Accumulated Depreciation | 4.63 | 5.11 | 5.94 | 6.53 | 6.69 | 7.22 | 7.77 | 8.27 | 8.83 | 9.32 |
| Net Fixed Assetsⓘ | 8.34 | 8.14 | 7.82 | 7.28 | 6.82 | 7.24 | 6.99 | 6.97 | 6.81 | 6.54 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0.20 | 0 | 0 | 0.22 | 3.44 |
| Investmentsⓘ | 8.50 | 0.34 | 0.34 | 0.34 | 9.37 | 13.47 | 20.91 | 23.32 | 23.97 | 17.58 |
| Inventories | 4.70 | 3.10 | 3.45 | 3.15 | 3.17 | 2.70 | 4.06 | 6.09 | 5.50 | 10.53 |
| Trade Receivables | 6.40 | 3.51 | 7.87 | 3.57 | 3.12 | 5.02 | 4.57 | 2.48 | 2.79 | 4.36 |
Cash Equivalents  ⓘ
| 0.47 | 6.37 | 4.39 | 3.43 | 0.40 | 1.67 | 1.04 | 1.05 | 3.80 | 7.96 |
| Others Assetsⓘ | 1.69 | 6.82 | 11.40 | 12.35 | 10.82 | 6.37 | 2.16 | 3.54 | 2.22 | 1.98 |
| Total Assets ⓘ | 30.09 | 28.29 | 35.27 | 30.12 | 33.71 | 36.66 | 39.73 | 43.44 | 45.31 | 52.39 |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.95 | -1.99 | -5.22 | -0.72 | 2.62 | 6.34 | 4.38 | 2.42 | 1.99 | -0.69 |
| PBT ⓘ | 2.05 | 1.14 | 1.77 | 1.07 | 1.09 | 1.85 | 2.28 | 2.77 | 2.15 | 1.18 |
| Adjustment ⓘ | -0.60 | -0.40 | -0.81 | -0.83 | -1.93 | -0.69 | -0.83 | -1.01 | -0.83 | -0.58 |
| Changes in Working Capital ⓘ | 0.88 | -1.63 | -4.75 | 0.22 | 4.37 | 6.48 | 4.43 | 1.07 | 1.12 | -1.14 |
| Tax Paid ⓘ | -0.64 | -0.34 | -0.55 | -0.36 | -0.06 | -0.36 | -0.48 | -0.41 | -0.45 | -0.15 |
| Cash Flow From Investing Activity ⓘ | -1.97 | 9.50 | 1.76 | 2.19 | -5.85 | -3.24 | -4.82 | -1.86 | 0.30 | 4.27 |
| Capex | -0.08 | -0.37 | -0.51 | -0.04 | -0.15 | -1 | -0.15 | -0.55 | -0.40 | -0.32 |
| Net Investments | -3.74 | 8.14 | 0 | 0 | -8.02 | -3.70 | -7.11 | -2.14 | -0.33 | 6.11 |
| Others ⓘ | 1.86 | 1.72 | 2.27 | 2.24 | 2.32 | 1.46 | 2.44 | 0.82 | 1.02 | -1.52 |
| Cash Flow From Financing Activityⓘ | 0.73 | -1.60 | 1.48 | -2.44 | 0.20 | -1.72 | -0.31 | -0.55 | 0.47 | 0.58 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0.39 | -0.08 | -0.10 | -0.11 | -0.03 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | -0.11 | -0.11 | -0.11 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0.83 | -1.50 | 1.19 | -2.18 | 0.30 | -1.61 | -0.29 | -0.55 | 0.47 | 0.58 |
| Net Cash Flow ⓘ | -0.29 | 5.91 | -1.98 | -0.96 | -3.03 | 1.38 | -0.75 | 0.01 | 2.75 | 4.16 |
| PARTICULARS | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 11.86 | 6.64 | 8.93 | 5.34 | 5.9 | 9.59 | 9.9 | 11.74 | 7.95 | 4.87 |
| ROCE (%) | 17.72 | 11.54 | 15.72 | 10.57 | 11.69 | 16.33 | 18.03 | 19.73 | 15.77 | 11.11 |
| Asset Turnover Ratio | 1.18 | 1.53 | 0.73 | 0.48 | 0.55 | 0.57 | 0.47 | 0.62 | 0.53 | 0.5 |
| PAT to CFO Conversion(x) | 0.67 | -2.31 | -4.21 | -0.92 | 2.88 | 3.99 | 2.42 | 1.01 | 1.12 | -0.59 | Working Capital Days |
| Receivable Days | 40 | 40 | 90 | 132 | 70 | 74 | 98 | 50 | 41 | 54 |
| Inventory Days | 53 | 32 | 52 | 76 | 66 | 53 | 69 | 72 | 90 | 121 |
| Payable Days | 39 | 24 | 84 | 173 | 60 | 83 | 141 | 57 | 43 | 48 |
Remi Process Plant and Machinery (RPPML), established in 1960, belongs to the well known Remi Group of companies, which made a beginning way back under Shri Chiranjilal Saraf.
RPPML is mainly engaged in dsign and mnufacture of different type of aitators. Remi also has standard portable series of various types of agitators to meet the wide requirements of the process industry.
RPPML is situated in a suburb of Mumbai about 10 km from the Airport. Remi is the leader in the field of design, manufacture, testing and supply of various types of agitators for mixing of liquid-liquid, liquid-solid and liquid-gas applications. Remi has had the privilege of supplying critical agitators to different process industries such as Refineries, Petrochemicals, Fertilizer, Mineral Processing Industries, Pharmaceuticals, Paper Chemicals, Paint, Breweries, Food, Dairy, Effluent and Water Treatment Plants etc., which are working satisfactorily.
The workshop mainly consists of machine shop, fabrication shop and testing platform. On testing platform agitators can be tested under no load conditions for checking current, run out, temperature, noise level, vibration level, etc.
Among large size equipments they have supplied agitators with 225 KW motor, 250 mm diameter shaft, 19.0 meter long shaft and 4.6 meter diameter impeller with double mechanical seal.
RPPML’s Quality Assurance Department is equiped with qualified man power and necessary instruments to check and control the quality under company’s Quality Assurance plan accepted by almost all inspection agencies in the country. Manufacturing is also carried out under various third party inspection agencies, consultants such as EIL, Lloyds, Toyo, Uhde India, Jacob’s H & G, KPG, Chemtex, Lurgi, Bureau Vertias, Mecon, TCE and many more.
This company is an independent public limited company and its shares are quoted on the Bombay Stock Exchange. The company is managed by the board of directors. The company's affairs are looked after by the executive director with the active participation of the president. They are in turn supported by General Manager (Marketing), Works Manager, Sr.Manager (Design), Sr. Manager (Quality Assurance), Manager (Commercial) and Manager (Purchase). The company employs about 80 workers, 15 Shop Supervisors and Inspectors, 30 staff (Consisting of Engineers, Draughtmen, Commercial staff, etc).
In addition to the marketing staff at Mumbai, RPPML has well staffed regional offices for exclusive Sales and Service of Group Products headed by Regional Managers at all metro cities in the country like Ahmedabad, Bangalore, Kolkatta, Chennai, Delhi, Hyderabad, and Nagpur.
Product range of the company includes
Material of construction can be offered in various grades of steel such as Carbon Steel, Stainless Steel-304 / 304L /316 / 316L/ 317L / Special Grade of Steel and Alloys such as 904L, Titanium, Hastelloy and Duplex Steel. They also provide special type of Coatings and lining including Rubber Lining. Teflon Lining and PP FRP Lining etc.
Different types of sealing arrangements can be provided such as Single Mechanical Seal, Double Mechanical Seal, Stuffing Box and Lip Seal depending on the process parameters.
Further, they can design, manufacture and supply Agitators for any specialized application, suited to process and operating conditions.
The company caters to industries like:
Achievements/ recognition:
An ISO-9001-2000 certified company
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
