Tega Industries Ltd - Stock Valuation and Financial Performance

BSE: 543413 | NSE: TEGA | Engineering - Industrial Equipments | Small Cap

Tega Industries Share Price

1,747 -63.75 -3.52%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Tega Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Tega Industries stock performance -

mw4me loader
P/E Ratio (SA):
79.93
Market Cap:
12,047.9 Cr.
52-wk low:
965.2
52-wk high:
2,327.5

Is Tega Industries Ltd an attractive stock to invest in?

1. Is Tega Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tega Industries Ltd is a average quality company.

2. Is Tega Industries Ltd undervalued or overvalued?

The key valuation ratios of Tega Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Tega Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tega Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tega Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tega Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.4%4.7%-1.5%7.7%12.9%13.5%36.7%12.9%14.1%14.2%-
Value Creation
Index
-0.1-0.7-1.1-0.4-0.1-01.7-0.10.00.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 330220303383444447497592715737826
Sales YoY Gr.--33.2%37.6%26.4%15.9%0.7%11.1%19.2%20.8%3%-
Adj EPS 4.91.2-2.83.68.811.746.213.215.61822.7
YoY Gr.--76.5%-342.2%NA140.9%32.8%296.1%-71.4%18.3%14.9%-
BVPS (₹) 80.7837073.682.493.5141.1138.4155.4172.2182.4
Adj Net
Profit
28.56.7-16.22150.567.126687.7104120151
Cash Flow from Ops. 33.658.431.814.954.21121327.9144105-
Debt/CF from Ops. 2.10.83.510.72.61.91.221.31.11.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.4%10.7%14%3%
Adj EPS 15.4%15.4%-27%14.9%
BVPS8.8%15.9%6.9%10.8%
Share Price - - - 71.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.21.4-3.65111338.810.110.71112.8
Op. Profit
Mgn %
19.56.30.116.61921.526.518.921.422.123.2
Net Profit
Mgn %
8.63-5.35.511.41553.514.814.516.218.2
Debt to
Equity
0.20.10.30.40.30.40.20.20.20.10
Working Cap
Days
357543303370445451404389360371150
Cash Conv.
Cycle
15520714816018517715815313615096

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.80%

Sales growth is growing at healthy rate in last 3 years 14.04%

Sales growth is good in last 4 quarters at 16.51%

Net Profit has been subdued in last 3 years -26.98%

Latest Financials - Tega Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 22.7 25.4
TTM Sales (₹ Cr.) 826 1,540
BVPS (₹.) 182.4 188.1
Reserves (₹ Cr.) 1,147 1,185
P/BV 9.93 9.63
PE 79.93 71.26
From the Market
52 Week Low / High (₹) 965.15 / 2327.45
All Time Low / High (₹) 398.00 / 2327.45
Market Cap (₹ Cr.) 12,048
Equity (₹ Cr.) 66.5
Face Value (₹) 10
Industry PE 57.5

Management X-Ray of Tega Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tega Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales330220303384444447497592715737
Operating Expenses 265206303330361363374484563574
Manufacturing Costs24121519254848587378
Material Costs12180111162195187197265322310
Employee Cost 40344846474949546779
Other Costs 8180129103937980107101107
Operating Profit 64140548384123108153163
Operating Profit Margin (%) 19.5%6.3%0.1%14.2%18.6%18.9%24.7%18.3%21.3%22.1%
Other Income 102111121934220452632
Interest 8561215171491111
Depreciation 991924242625211820
Exceptional Items 0000000000
Profit Before Tax 5720-14316376305124150164
Tax 25739121131283637
Profit After Tax 3213-1621516427496114127
PAT Margin (%) 9.8%6.0%-5.3%5.5%11.5%14.4%55.1%16.2%15.9%17.2%
Adjusted EPS (₹)5.62.3-2.83.78.811.247.514.517.219.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%12%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4744874124334835478219171,0311,145
Share Capital 66666666666666666667
Reserves 4074213453674174817558519651,079
Minority Interest0000000000
Debt7045113151132200138147136103
Long Term Debt11434309575563918
Short Term Debt694410911710210563919785
Trade Payables31286358725176686182
Others Liabilities 1992353238259276308352379396
Total Liabilities 7735836418809461,0751,3421,4841,6061,727

Fixed Assets

Gross Block123129178189196227259268298329
Accumulated Depreciation596724487195117128142158
Net Fixed Assets6462154142125131142140156171
CWIP 8685495587
Investments 255275198186243397626641721764
Inventories494683727888108168148208
Trade Receivables135115130178223185180194205234
Cash Equivalents 751238161454
Others Assets2567356259271259279332362339
Total Assets 7735836418809461,0751,3421,4841,6061,727

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 34583215541121328144105
PBT 5720-14316376305124150164
Adjustment 15351483435-15442312
Changes in Working Capital -1546-1-58-32179-894-35
Tax Paid -23-11-5-6-11-16-28-30-32-35
Cash Flow From Investing Activity -43-31-38-1-55-152-67-6-119-54
Capex -14-582962-18-35-21-34-32
Net Investments -1-89-15-21-61-76-329-6-25
Others -2863-31-10-57-5816-803
Cash Flow From Financing Activity 3-27815-3445-701-24-51
Net Proceeds from Shares 0000000001
Net Proceeds from Borrowing 0000061-11-16-19-19
Interest Paid -7-4000-14-9-7-10-12
Dividend Paid -2000000000
Others 12-23815-34-2-50235-21
Net Cash Flow -60228-365-5210
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.212.81-3.675.1311.3212.7240.4911.0911.6811.62
ROCE (%)12.444.68-1.467.712.8513.4636.6912.8514.0814.21
Asset Turnover Ratio0.510.330.50.510.490.440.450.420.460.44
PAT to CFO Conversion(x)1.064.46N/A0.711.061.750.480.081.260.83
Working Capital Days
Receivable Days142201147146165167134115102109
Inventory Days56777873626872858188
Payable Days73125151936810081727180

Tega Industries Ltd Stock News

Tega Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tega Industries on 21-Nov-2024 16:59 is ₹1,747.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Tega Industries stood at ₹12,047.9.
The latest P/E ratio of Tega Industries as of 21-Nov-2024 16:59 is 79.93.
The latest P/B ratio of Tega Industries as of 21-Nov-2024 16:59 is 9.93.
The 52-week high of Tega Industries is ₹2,327.5 and the 52-week low is ₹965.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tega Industries is ₹826.2 ( Cr.) .

About Tega Industries Ltd

Tega Industries is a leading manufacturer and distributor of specialized ‘critical to operate’ and recurring consumable products for the global mineral beneficiation, mining and bulk solids handling industry. It offer comprehensive solutions to marquee global clients in the mineral beneficiation, mining and bulk solids handling industry, through its wide product portfolio of specialized abrasion and wear-resistant rubber, polyurethane, steel and ceramic based lining components, used by its customers across different stages of mining and mineral processing, screening, grinding and material handling, including after-market spends on wear, spare parts, grinding media and power, which are regular operating expenses for its customers. Its engineering capability, which has evolved over decades, has enabled it to consistently offer its quality, complex manufactured products within stipulated timelines, allowing it to reduce downtime and maximize operational efficiency for its customers, and forge robust relationships with its customers leading to high recurring revenues.

The company’s product portfolio comprises more than 55 mineral processing and material handling products. Its mineral processing and material handling products offering covers a wide range of solutions in the mining equipment, aggregates equipment and the mineral consumables industry. Its products offering include consumables required in the mines and mineral processing industry. In the sequence of their usage in the mineral processing value chain, after blasting to floatation, its products include chutes and its liners, grinding mill liners, trommels and screens, hydrocyclones, pumps and flotation parts and conveyor products. Its product range is engineered with a combination of mineral processing engineering, mechanical engineering and material sciences, while utilising its expertise in tribology.

Business area of the company

The company is a leading manufacturer of specialized ‘critical to operate’ and recurring consumable products for the global mineral beneficiation, mining and bulk solids handling industry. Globally, it is the second largest producers of polymer-based mill liners.

Awards, Accreditations and Recognitions

  • 2008: Madan Mohan Mohanka was recognized by the Indian Institute of Mineral Engineers, Trivandrum, for his eminence and outstanding contribution to the profession of mineral engineering.
  • 2011: Madan Mohan Mohanka was awarded the ‘Outstanding Entrepreneurship Award at the Asia Pacific Entrepreneurship Awards, 2011.
  • 2011: Madan Mohan Mohanka was presented with the ‘Distinguished alumnus award’ by the Indian Institute of Management, Ahmedabad.
  • 2011-12: Madan Mohan Mohanka was conferred the award of excellence for his contributions to society and achievement in the field of his vocation by the Rotary Club of Calcutta Metropolitan, R.I District 3291.
  • 2012: Madan Mohan Mohanka was the finalist in the Ernst & Young Entrepreneur of the Year, 2012, India.
  • 2013: Awarded the ‘Best Existing Large Corporate with turnover between Rs. 300-1000 crore’ at the Economic Times Bengal Corporate Award, 2013.
  • 2015: Granted the Quality Management System ISO 9001:2015 accreditation to Tega Africa.
  • 2018: The Company was granted the Quality Certification, SA 8000:2014 accreditation for manufacturing facility located in Samali, West Bengal.
  • 2019: The company was granted the Quality Certifications ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 accreditation.

Major events:

  • 1975-76: Collaboration of Promoter, Madan Mohan Mohanka with Skega AB, Sweden and incorporation of the Company.
  • 1991: Joint Venture alliance with Hosch (G.B.) Ltd.
  • 1992: Application for registration of our patent in relation to method of preparing liner.
  • 2001: Buyout by Madan Mohan Mohanka of Skega AB’s entire stake in our Company.
  • 2002: Amalgamation of MM Global Private Limited with Company.
  • 2006: Acquired Beruc Equipment, South Africa.
  • 2010: Grant of patent in relation to improved screen panel.
  • 2010-11: Acquired Acotec S.A, Chile and Losugen Pty Ltd, Australia.
  • 2011: Investment by Wagner Limited, an affiliate of TA Associates Management, L.P.
  • 2013: Grant of patent in relation to mosaic liners for chutes.
  • 2018: Amalgamation of Tega Industries (SEZ) Limited with Company.
  • 2019: Grant of trademark in relation to ‘DynaPrime’.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.