BSE: 544150 | NSE: | Engineering | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that KP Green Engineering Ltd is a average quality company.
The key valuation ratios of KP Green Engineering Ltd's currently when compared to its past seem to suggest it is in the Fair zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of KP Green Engineering Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 12.2% | 22.5% | 44% | 29.8% | - |
| Value Creation Index ⓘ | -0.1 | 0.6 | 2.1 | 1.1 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 38.6 | 77.7 | 114 | 349 | 349 |
| Sales YoY Gr. | - | 101.2% | 47% | 205.6% | - |
| Adj EPS ⓘ | 0.4 | 1.3 | 3.4 | 7.2 | 7.1 |
| YoY Gr. | - | 190.9% | 165.6% | 112.9% | - |
| BVPS (₹) ⓘ | 4.5 | 5.7 | 9.1 | 53.4 | 53.4 |
| Adj Net Profit ⓘ | 1.6 | 4.6 | 12.2 | 36.2 | 35 |
| Cash Flow from Ops. ⓘ | -3.1 | 4 | 11.9 | -42.1 | - |
| Debt/CF from Ops. ⓘ | -6.6 | 5.1 | 1.5 | -0.9 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 108.3% | 205.6% | ||||
| Adj EPS ⓘ | NA | NA | 154.4% | 112.9% | ||||
| BVPSⓘ | NA | NA | 128.9% | 485% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 9.9 | 25.1 | 45.8 | 24.2 | 13.3 |
| Op. Profit Mgn % ⓘ | 14 | 12.1 | 18.4 | 15.1 | NAN |
| Net Profit Mgn % ⓘ | 4.1 | 5.9 | 10.7 | 10.4 | 10.1 |
| Debt to Equity ⓘ | 1.3 | 1 | 0.5 | 0.1 | - |
| Working Cap Days ⓘ | 0 | 201 | 214 | 152 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 138 | 148 | 88 | 0 |
Sales growth is growing at healthy rate in last 3 years 108.32%
Net Profit is growing at healthy rate in last 3 years 154.35%
Debt to equity has declined versus last 3 years average to 0.14
Return on Equity has declined versus last 3 years average to 13.30%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 7.1 | 7.1 |
| TTM Sales (₹ Cr.) | 349 | 349 |
| BVPS (₹.) ⓘ | 53.4 | 53.4 |
| Reserves (₹ Cr.) ⓘ | 242 | 242 |
| P/BV ⓘ | 10.92 | 10.92 |
| PE ⓘ | 82.30 | 82.30 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 200.00 / 768.85 |
| All Time Low / High (₹) | 200.00 / 768.85 |
| Market Cap (₹ Cr.) | 2,913 |
| Equity (₹ Cr.) | 25 |
| Face Value (₹) | 5 |
| Industry PE ⓘ | 46.2 |
| Pledged * | 0.00 | 0.00 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 39 | 78 | 114 | 349 |
| Operating Expenses ⓘ | 33 | 68 | 93 | 297 |
| Manufacturing Costs | 2 | 5 | 5 | 17 |
| Material Costs | 26 | 56 | 80 | 258 |
| Employee Cost | 4 | 4 | 4 | 6 |
| Other Costs ⓘ | 1 | 3 | 4 | 16 |
| Operating Profit ⓘ | 5 | 9 | 21 | 52 |
| Operating Profit Margin (%) | 14.0% | 12.0% | 18.4% | 14.8% |
| Other Income ⓘ | 0 | 1 | 1 | 3 |
| Interest ⓘ | 2 | 3 | 4 | 5 |
| Depreciation ⓘ | 1 | 1 | 2 | 2 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 2 | 6 | 16 | 48 |
| Tax ⓘ | 1 | 2 | 4 | 12 |
| Profit After Tax | 2 | 5 | 12 | 35 |
| PAT Margin (%) | 4.1% | 5.8% | 10.6% | 10.1% |
| Adjusted EPS (₹) | 0.4 | 1.3 | 3.4 | 7.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 16 | 21 | 33 | 267 | ||||||
| Share Capital ⓘ | 1 | 1 | 1 | 25 | ||||||
| Reserves ⓘ | 15 | 19 | 32 | 242 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 18 | 18 | 16 | 33 | ||||||
| Long Term Debt | 9 | 7 | 5 | 18 | ||||||
| Short Term Debt | 9 | 11 | 11 | 15 | ||||||
| Trade Payables | 3 | 5 | 10 | 50 | ||||||
| Others Liabilities ⓘ | 5 | 40 | 36 | 63 | ||||||
| Total Liabilities ⓘ | 43 | 83 | 95 | 414 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 21 | 22 | 27 | 36 | ||||||
| Accumulated Depreciation | 4 | 5 | 7 | 9 | ||||||
| Net Fixed Assetsⓘ | 16 | 17 | 20 | 27 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 5 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | ||||||
| Inventories | 13 | 34 | 38 | 53 | ||||||
| Trade Receivables | 4 | 18 | 22 | 129 | ||||||
Cash Equivalents  ⓘ
| 4 | 3 | 4 | 162 | ||||||
| Others Assetsⓘ | 6 | 11 | 11 | 37 | ||||||
| Total Assets ⓘ | 43 | 83 | 95 | 414 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -3 | 4 | 12 | -42 |
| PBT ⓘ | 2 | 6 | 16 | 48 |
| Adjustment ⓘ | 3 | 4 | 5 | 5 |
| Changes in Working Capital ⓘ | -8 | -5 | -8 | -86 |
| Tax Paid ⓘ | 0 | -1 | -1 | -9 |
| Cash Flow From Investing Activity ⓘ | -3 | -2 | -5 | -13 |
| Capex | -3 | -2 | -5 | -13 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 8 | -3 | -6 | 214 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 200 |
| Net Proceeds from Borrowing ⓘ | 4 | -2 | -3 | 13 |
| Interest Paid ⓘ | -2 | -2 | -4 | -4 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 6 | 1 | 0 | 4 |
| Net Cash Flow ⓘ | 1 | 0 | 0 | 159 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 9.93 | 24.93 | 45.57 | 23.64 | ||||||
| ROCE (%) | 12.23 | 22.46 | 44.01 | 29.77 | ||||||
| Asset Turnover Ratio | 0.91 | 1.23 | 1.28 | 1.37 | ||||||
| PAT to CFO Conversion(x) | -1.5 | 0.8 | 1 | -1.2 | Working Capital Days | |||||
| Receivable Days | 40 | 53 | 64 | 79 | ||||||
| Inventory Days | 118 | 109 | 114 | 48 | ||||||
| Payable Days | 49 | 28 | 35 | 43 | ||||||
KP Green Engineering Limited was originally incorporated as ‘K P Buildcon Private Limited’ as a private limited company under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated July 10, 2001 issued by assistant Registrar of Companies, Gujarat Dadra & Nager Haveli. Later on the name of the the company was changed from ‘K P Buildcon Private Limited’ to ‘KP Green Engineering Private Limited’, pursuant to special resolution passed by its shareholders in the Extra-Ordinary General Meeting held on July 17, 2023, vide Certificate of Incorporation dated July 27, 2023 issued by Registrar of Companies, Ahmedabad. Further, the company was converted from private limited company to public limited company pursuant to special resolution passed by the shareholders in the Extra-Ordinary General Meeting held on January 04, 2024 and consequently, the name of company was changed from ‘KP Green Engineering Private Limited’ to ‘KP Green Engineering Limited’ and fresh certificate of incorporation dated January 09, 2024 was issued to the company by the Registrar of Companies, Ahmedabad.
The company manufactures fabricated and hot-dip galvanized steel products. Its diverse range of products includes Lattice Towers Structures, Substation Structures, Solar Module Mounting Structures, Cable trays, Earthing strips, Beam Crash Barriers and other infrastructure solution products aligning with its motto ‘A Company to Solve the Difficulties’. It provides in-house fabrication and Hot Dip Galvanizing facilities enabling tailormade solutions to its clients and end-to-end solutions by carrying out engineering, designing, fabrication, galvanization, and deployment.
The company is an accredited vendor with GETCO (Gujarat Energy Transmission Corporation) and MSETCL (Maharashtra State Electricity Transmission Company). The company operates through its manufacturing facility located at Dabhasa, Vadodara, Gujarat, fully equipped with CNC machinery and equipment. It is ISO 9001:2015 certified company, demonstrating its capabilities to delivers quality products and services to its end users, having direct relationship with reputation, customer satisfaction and long-term success. It has in-house, well equipped quality control laboratory (for pre and post-production quality checks) to meet the demanding needs of its diversified customers. It has achieved a strong and stable market position through a continued focus on evolving technologies, quality control and customer service.
Business area of the company
The company is primarily engaged in Fabrication, Galvanizing, Fault Rectification Team, Patrolling of Optical Fiber Cables, Site Clearance Work, Solar Roof-top installation, Sale of solar electricity, EPC, Mobile tower Manufacturing and Turnkey Service Provider to Mobile and Renewable Energy Industry.
Products of the company
Services of the company
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
