Magna Steyr India Pvt Limited - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Magna Steyr Indi

M-Cap below 100cr DeciZen not available

Magna Steyr India Pvt Limite stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Magna Steyr Indi:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Dec'08Dec'09Dec'10Dec'11Dec'12Mar'14Mar'15Mar'16TTM
ROCE % -48.1%-76%-77.1%2%6.6%20.4%29.4%12.1%37.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.316.423.731.846.358.657.262.370.871
Sales YoY Gr.-280.3%44.7%34%45.8%26.4%-2.3%8.8%13.8%-
Adj EPS -114.9-237.5-141.91.82.810.39.84.221.20
YoY Gr.-NANANA57.6%269.9%-5.2%-56.8%401.4%-
BVPS (₹) -89.9-355.7-408.615.918.72932.344.567.10
Adj Net
Profit
-5.7-11.9-7.10.50.83.12.91.36.40
Cash Flow from Ops. 0-7.4-5.200.73.96.10.72-
Debt/CF from Ops. 0-4.1-5.7011.52.10.77.33.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA17.4%6.6%13.8%
Adj EPS NA64.3%27.1%401.4%
BVPSNA33.3%32.2%50.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Dec'08Dec'09Dec'10Dec'11Dec'12Mar'14Mar'15Mar'16TTM
Return on
Equity %
127.899.942-6.816.143.235.210380
Op. Profit
Mgn %
-98.3-51.6-2243.416.88.46.714.3NAN
Net Profit
Mgn %
-133.2-72.5-29.91.71.85.35.1290
Debt to
Equity
-3.3-1.7-1.41.51.40.90.40.40.4-
Working Cap
Days
03112061491381521411761790
Cash Conv.
Cycle
0-17-556-11-1,785-465-25-31-500

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Magna Steyr India Pvt Limited

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 70.8 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -10 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 48

Management X-Ray of Magna Steyr Indi:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Magna Steyr Indi

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Dec'08Dec'09Dec'10Dec'11Dec'12Mar'14Mar'15Mar'16
Sales4.3112.2923.7131.7746.3358.5671.5462.2770.84
Operating Expenses 8.5618.6328.9330.9744.7448.7165.5558.2160.81
Manufacturing Costs2.214.9207.98000.462.012.06
Material Costs0000005.281.880.17
Employee Cost 2.216.56014.940029.2529.4032.39
Other Costs 4.147.1528.938.0544.7448.7130.5624.9326.19
Operating Profit -4.24-6.34-5.220.801.599.855.984.0610.02
Operating Profit Margin (%) -98.3%-51.6%-22.0%2.5%3.4%16.8%8.4%6.5%14.1%
Other Income 0.130.1600.960.790.250.660.350.77
Interest 0.561.3100000.920.920.63
Depreciation 0.851.341.851.541.5471.672.262.29
Exceptional Items 000000000
Profit Before Tax -5.52-8.82-7.060.210.843.104.061.237.87
Tax 0.190.060.03000001.07
Profit After Tax -5.70-8.88-7.090.210.843.104.061.236.80
PAT Margin (%) -132.0%-72.2%-29.9%0.7%1.8%5.3%5.7%2.0%9.6%
Adjusted EPS (₹)-114.0-177.0-141.00.72.810.313.54.122.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Dec'08Dec'09Dec'10Dec'11Dec'12Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund -4.49-13.34-20.434.785.618.7112.1213.3520.14
Share Capital 555303030303030
Reserves -9.49-18.34-25.43-25.22-24.39-21.29-17.88-16.65-9.86
Minority Interest000000000
Debt14.8022.8029.30788557
Long Term Debt14.8022.8029.30700000
Short Term Debt000088557
Trade Payables4.216.755.545.0610.5910.2412.1914.3211.30
Others Liabilities 2.897.866.485.606.399.0610.827.659.61
Total Liabilities 17.4124.0720.8922.4430.5936.0140.1340.3248.05

Fixed Assets

Gross Block6.538.738.9010.1211.7814.1917.3018.5119.89
Accumulated Depreciation1.723.064.405.896.828.839.8811.4513.20
Net Fixed Assets4.825.684.504.234.965.367.427.066.69
CWIP 00.110.100.260.550.39000
Investments 000000000
Inventories000000000
Trade Receivables2.346.594.53710.4414.8217.9316.7312.69
Cash Equivalents 5.544.373.434.8733.6341.923.38
Others Assets4.717.328.326.0711.6411.8210.7814.6025.30
Total Assets 17.4124.0720.8922.4430.5936.0140.1340.3248.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Dec'08Dec'09Dec'10Dec'11Dec'12Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 0-5.55-5.1900.703.917.580.691.98
PBT 0-8.82-7.0600.843.094.061.237.87
Adjustment 02.943.6302.112.911.951.603.51
Changes in Working Capital 00.38-1.650-2.24-2.091.56-1.89-9.7
Tax Paid 0-0.05-0.110000-1.11-0.26
Cash Flow From Investing Activity 0-2.31-0.690-2.56-2.26-3.37-2.01-2.05
Capex 0-2.31-0.690-2.56-2.26-3.37-2.01-2.05
Net Investments 000000000
Others 000000000
Cash Flow From Financing Activity 06.694.9400.20-1.03-3.83-0.871.45
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000000
Interest Paid 0-1.31-1.560-0.80-1.03-0.83-0.87-0.55
Dividend Paid 000000000
Others 086.50010-302
Net Cash Flow 0-1.17-0.940-1.650.630.38-2.191.38
PARTICULARSMar'08Dec'08Dec'09Dec'10Dec'11Dec'12Mar'14Mar'15Mar'16
Ratios
ROE (%)N/AN/AN/A016.0943.2138.999.6240.59
ROCE (%)N/AN/AN/A2.036.5820.4129.4412.1137.39
Asset Turnover Ratio0.250.591.061.471.751.761.881.551.6
PAT to CFO Conversion(x)N/AN/AN/A00.831.261.870.560.29
Working Capital Days
Receivable Days198133866669798410276
Inventory Days000000000
Payable Days0000007762,5790

Magna Steyr India Pvt Limited Stock News

Magna Steyr India Pvt Limited FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Magna Steyr Indi on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Magna Steyr Indi stood at ₹0.00.
The latest P/E ratio of Magna Steyr Indi as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Magna Steyr Indi as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Magna Steyr Indi is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Magna Steyr Indi is ₹70.83 ( Cr.) .

About Magna Steyr India Pvt Limited

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.