Rajasthan Udyogs & Tools - Stock Valuation and Financial Performance

BSE: 530349 | NSE: | Engineering | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rajasthan Udyogs

M-Cap below 100cr DeciZen not available

Rajasthan Udyogs & Tools stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
10.4 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Rajasthan Udyogs:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % -9.3%-1.6%8.8%11.2%1.2%9.3%-14.8%-24.5%-8.4%-8.3%-
Value Creation
Index
-1.7-1.1-0.4-0.2-0.9-0.3-2.1-2.8-1.6-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.414.314.414.25.727.71.75.310.212.212
Sales YoY Gr.--12.7%0.9%-1.5%-60%387.4%-93.9%215.4%91.2%19.7%-
Adj EPS -3.5-1.80.10.2-2.40.2-5.3-5.9-1.8-2.2-1.4
YoY Gr.-NANA84.6%-1083.3%NA-3022.2%NANANA-
BVPS (₹) 10.58.88.99.282425.918.116.414.410
Adj Net
Profit
-3.6-1.90.10.3-2.40.2-3.6-4.1-1.3-1.6-1
Cash Flow from Ops. 001.72.2-22.6-1.8-1.90.9-2-
Debt/CF from Ops. 004.94.1-40.10-1.12-2.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.2%16.5%93.3%19.7%
Adj EPS NANANANA
BVPS3.6%12.5%-17.8%-12.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-29.1-19.21.52.7-281.2-17.3-27-10.5-14.6-11.1
Op. Profit
Mgn %
-8.72.114.118.3-158.4-176.7-44.6-7.2-6.87.5
Net Profit
Mgn %
-21.9-130.91.8-430.7-214.9-76.8-12.2-12.7-11.5
Debt to
Equity
0.910.911000.20.20.5-
Working Cap
Days
3723974264681,0451782,2336062351840
Cash Conv.
Cycle
215201146125346661,0133051271080

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Rajasthan Udyogs & Tools

Standalone Consolidated
TTM EPS (₹) -1.4 -
TTM Sales (₹ Cr.) 12.2 -
BVPS (₹.) 10 -
Reserves (₹ Cr.) - -
P/BV 1.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 10.00 / 10.00
Market Cap (₹ Cr.) 10.4
Equity (₹ Cr.) 10.4
Face Value (₹) 10
Industry PE 48

Management X-Ray of Rajasthan Udyogs:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajasthan Udyogs

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales16.4014.3114.4414.235.6927.731.695.3310.1912.20
Operating Expenses 17.8314.0112.4111.636.5425.404.667.7110.9213.03
Manufacturing Costs3.162.620.450.400.490.290.421.131.751.93
Material Costs9.517.598.427.993.7222.401.874.266.236.83
Employee Cost 1.911.491.271.291.080.760.820.620.811.66
Other Costs 3.242.322.261.951.251.961.551.702.122.61
Operating Profit -1.430.302.042.60-0.852.33-2.98-2.38-0.73-0.82
Operating Profit Margin (%) -8.7%2.1%14.1%18.2%-15.0%8.4%-176.0%-44.6%-7.2%-6.8%
Other Income 0.270.240.170.060.130.100.700.170.150.31
Interest 1.541.391.341.711.471.340.020.020.040.17
Depreciation 0.850.850.760.690.650.560.841.770.580.63
Exceptional Items 000.0801.5800000
Profit Before Tax -3.54-1.700.200.26-1.270.54-3.14-3.99-1.19-1.32
Tax 0.020.0200.0100.290000.08
Profit After Tax -3.57-1.720.200.25-1.270.25-3.14-3.99-1.19-1.40
PAT Margin (%) -21.7%-12.0%1.4%1.8%-22.3%0.9%-186.0%-74.9%-11.7%-11.5%
Adjusted EPS (₹)-3.6-1.70.20.3-1.30.3-4.6-5.8-1.7-2.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 10.538.859.129.378.1124.1317.8312.5011.319.90
Share Capital 10.0510.0510.0510.0510.0510.056.896.896.896.89
Reserves 0.48-1.20-0.93-0.68-1.9414.0810.945.614.413.01
Minority Interest0000000000
Debt9.499.218.178.977.890.2002.061.804.65
Long Term Debt9.499.213.181.760.95002.061.804.65
Short Term Debt004.997.216.940.200000
Trade Payables5.265.232.933.621.920.470.751.041.161.33
Others Liabilities 1.211.655.954.615.573.243.201.661.471.38
Total Liabilities 26.4924.9326.1726.5823.4928.0521.7817.2615.7417.26

Fixed Assets

Gross Block20.5220.7220.8720.9820.7616.5015.3020.1821.0821.36
Accumulated Depreciation11.3712.1813.321414.5412.7010.2511.3011.8812.51
Net Fixed Assets9.148.547.566.986.223.805.068.889.208.85
CWIP 0000003.17000
Investments 0.020.020.020.020.0212.582.320.430.300.79
Inventories6.415.676.927.316.793.954.4132.012.68
Trade Receivables8.357.731.601.931.380.750.662.132.122.83
Cash Equivalents 0.240.430.850.840.311.271.020.460.580.94
Others Assets2.332.559.229.508.775.715.142.351.521.17
Total Assets 26.4924.9326.1726.5823.4928.0521.7817.2615.7417.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 01.672.21-1.972.64-1.82-1.860.94-2.01
PBT 00.200.26-1.270.54-3.14-3.99-1.19-1.32
Adjustment 01.932.16-0.390.540.781.780.610.78
Changes in Working Capital 0-0.46-0.211.062.750.560.351.53-1.38
Tax Paid 00000000-0.08
Cash Flow From Investing Activity 0-0.29-0.111.1512.524.990.60-0.54-0.32
Capex 0-0.29-0.111.15-0.04-5.27-2.42-0.90-0.28
Net Investments 000012.550000
Others 0000010.263.020.36-0.04
Cash Flow From Financing Activity 0-1-2.21-2.55-8.88-3.380.71-0.292.69
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000000
Interest Paid 0-1.15-1.43-1.37-1.19-0.01-0.01-0.03-0.16
Dividend Paid 000000000
Others 00.15-0.79-1.18-7.69-3.360.72-0.262.85
Net Cash Flow 00.39-0.11-3.376.28-0.20-0.560.110.36
PARTICULARSMar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)-28.92-17.722.272.8-14.711.55-14.97-26.34-10.04-13.22
ROCE (%)-9.34-1.648.7611.191.219.31-14.8-24.54-8.35-8.28
Asset Turnover Ratio0.640.590.570.540.251.090.070.270.620.74
PAT to CFO Conversion(x)N/AN/A11.05-7.88N/A-7.28N/AN/AN/AN/A
Working Capital Days
Receivable Days194193118459714153967674
Inventory Days134145159182413709052549070
Payable Days21025217715027219119776466

Rajasthan Udyogs & Tools Stock News

Rajasthan Udyogs & Tools FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajasthan Udyogs on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rajasthan Udyogs stood at ₹10.38.
The latest P/E ratio of Rajasthan Udyogs as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Rajasthan Udyogs as of 01-Jan-1970 05:30 is 1.00.
The 52-week high of Rajasthan Udyogs is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajasthan Udyogs is ₹12.20 ( Cr.) .

About Rajasthan Udyogs & Tools

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.