Nilachal Refractories Ltd - Stock Valuation and Financial Performance

BSE: 502294 | NSE: | Refractories | Small Cap

Nilachal Refactories Share Price

51.21 -5.53 -9.75%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Nilachal Refactories

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Nilachal Refractories stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
104.3 Cr.
52-wk low:
37.2
52-wk high:
112

Is Nilachal Refractories Ltd an attractive stock to invest in?

1. Is Nilachal Refractories Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nilachal Refractories Ltd is a below average quality company.

2. Is Nilachal Refractories Ltd undervalued or overvalued?

The key valuation ratios of Nilachal Refractories Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Nilachal Refractories Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nilachal Refractories Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nilachal Refactories:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nilachal Refractories Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -1.8%-3%-1.4%-1.4%-3.2%-3.1%-3.9%-2.8%-4.3%-2%-
Value Creation
Index
-1.1-1.2-1.1-1.1-1.2-1.2-1.3-1.2-1.3NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.80.52.31.81.91.51.821.11.31
Sales YoY Gr.--43.4%391.5%-20.8%4.4%-19.9%17%10.6%-46.5%21.7%-
Adj EPS -1-2.40.3-0.8-0.8-0.8-1.3-0.8-0.9-3.3-3.9
YoY Gr.-NANA-366.7%NANANANANANA-
BVPS (₹) 7.95.65.64.843.221.20.3-2.9-3.8
Adj Net
Profit
-2-4.80.6-1.6-1.7-1.6-2.6-1.7-1.8-6.6-8
Cash Flow from Ops. -2.3-0.2-0.4-0.10.10.4-0.10.3-0.3-0.3-
Debt/CF from Ops. -8.3-121.5-35.9-532.3453.2109.8-714130-141.5-128.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5%-7.6%-10.3%21.7%
Adj EPS NANANANA
BVPS-189.5%-194%-213.7%-1139.3%
Share Price 7.9% 1.8% 13.2% 35.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-5.4-14.61.7-6.6-18.6-21.4-48.1-52-123.1248.2117.1
Op. Profit
Mgn %
-129.3-377.5-68.4-80.2-136.4-113.8-65.5-32.2-121.3-162.8-353.5
Net Profit
Mgn %
-235.2-102926.4-88.9-86.4-102.6-142.8-84-171.2-513.2-865.3
Debt to
Equity
0.50.70.34.45.36.410.617.974-7.3-
Working Cap
Days
9,11814,8382,7223,1722,4212,4841,9391,6683,0861,9951,098
Cash Conv.
Cycle
5,01711,1551,1062,0731,8351,9671,4191,0402,2671,255-2,544

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 117.10%

Sales growth has been subdued in last 3 years -10.34%

Sales growth is not so good in last 4 quarters at -8.26%

Latest Financials - Nilachal Refractories Ltd.

Standalone Consolidated
TTM EPS (₹) -3.9 -
TTM Sales (₹ Cr.) 0.9 -
BVPS (₹.) -3.8 -
Reserves (₹ Cr.) -28 -
P/BV -13.57 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 37.21 / 112.00
All Time Low / High (₹) 0.25 / 162.95
Market Cap (₹ Cr.) 104
Equity (₹ Cr.) 20.4
Face Value (₹) 10
Industry PE 37.2

Management X-Ray of Nilachal Refactories:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nilachal Refactories

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1022222211
Operating Expenses 2243533323
Manufacturing Costs0011111100
Material Costs0022311111
Employee Cost 0000000000
Other Costs 1111111112
Operating Profit -1-2-2-1-3-2-1-1-1-2
Operating Profit Margin (%) -131.0%-400.0%-68.4%-81.7%-136.0%-113.0%-65.6%-32.2%-121.0%-162.0%
Other Income 0021210002
Interest 2210010000
Depreciation 0011111111
Exceptional Items 0000000000
Profit Before Tax -3-3-2-1-2-2-2-1-2-1
Tax -11-200-10005
Profit After Tax -2-51-2-2-1-3-2-2-6
PAT Margin (%) -234.0%-1,010.3%26.9%-89.9%-86.3%-97.2%-142.0%-83.8%-169.0%-502.0%
Adjusted EPS (₹)-1.0-2.30.3-0.8-0.8-0.7-1.3-0.8-0.9-3.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3631401087421-6
Share Capital 40404920202020202020
Reserves -4-9-9-11-12-14-16-18-20-26
Minority Interest0000000000
Debt19211442424243424343
Long Term Debt00028282828282828
Short Term Debt19211414141414141415
Trade Payables9975223332
Others Liabilities -11-3-3-3-3-3-2-21
Total Liabilities 62615854504846464541

Fixed Assets

Gross Block19191919191919191919
Accumulated Depreciation991011121213141415
Net Fixed Assets101098766544
CWIP 31313131313131313131
Investments 0000000000
Inventories14141211876654
Trade Receivables5442222330
Cash Equivalents 0000000000
Others Assets2222111111
Total Assets 62615854504846464541

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2000000000
PBT -3-3-2-1-2-2-2-1-2-1
Adjustment 2221111111
Changes in Working Capital -11-0-0111110
Tax Paid 0000000000
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 20000-10000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2-2-100-10000
Dividend Paid 0000000000
Others 4220000001
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-11.38-34.565.47-15.62-18.57-20.27-48.1-51.86-121.88N/A
ROCE (%)-1.81-2.99-1.4-1.39-3.18-3.11-3.86-2.81-4.32N/A
Asset Turnover Ratio0.010.010.040.030.040.030.040.040.020.03
PAT to CFO Conversion(x)N/AN/A0N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2,1643,2226026244125494534301,006496
Inventory Days6,20001,8762,2181,7791,7631,3341,0981,8351,320
Payable Days08,3561,2401,1714275836721,1871,3071,240

Nilachal Refractories Ltd Stock News

Nilachal Refractories Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nilachal Refactories on 20-Dec-2024 16:59 is ₹51.21.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Nilachal Refactories stood at ₹104.3.
The latest P/E ratio of Nilachal Refactories as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Nilachal Refactories as of 20-Dec-2024 16:59 is -13.57.
The 52-week high of Nilachal Refactories is ₹112.0 and the 52-week low is ₹37.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nilachal Refactories is ₹0.92 ( Cr.) .

About Nilachal Refractories Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.