Is Anupam Rasayan India a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Anupam Rasayan India Ltd is a below average quality company .

Is Anupam Rasayan India undervalued or overvalued?

The key valuation ratios of Anupam Rasayan India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Anupam Rasayan India share price return in the past 10 years?

Data is not available for this company

Is Anupam Rasayan India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Anupam Rasayan India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Anupam Rasayan India Ltd - Stock Valuation and Financial Performance

Name: Anupam Rasayan India
Brand: Anupam Rasayan India

BSE: 543275 | NSE: ANURAS | Chemicals | Small Cap

Place order

Anupam Rasayan India Share Price

₹725.20 -6.25 -0.85%
as on 21-Nov'24 16:59

10 Year X-Ray of Anupam Rasayan India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	29.2%	22.2%	13.3%	8.8%	8.8%	9%	10%	11.2%	10.7%	7.6%	-
Value Creation Index ⓘ	1.2	0.6	0.0	-0.4	-0.4	-0.3	-0.3	-0.2	-0.2	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	272	288	288	343	502	529	811	1,074	1,284	1,129	878
Sales YoY Gr.	-	5.9%	0%	18.9%	46.3%	5.5%	53.3%	32.4%	19.6%	-12.1%	-
Adj EPS ⓘ	6.7	8.6	6.7	8	9.9	11.3	6.2	14.8	17.4	10	5.4
YoY Gr.	-	29.1%	-22.4%	19.6%	24.3%	14.2%	-45.4%	139.3%	17.2%	-42.3%	-
BVPS (₹) ⓘ	21.5	29.5	48.8	86.3	96.4	113	157.3	171.6	218.5	240.7	249.9
Adj Net Profit ⓘ	33.3	43	33.4	39.9	49.6	56.6	61.9	149	187	110	59
Cash Flow from Ops. ⓘ	68.5	68.8	17.1	-20.5	42.4	94.8	0.9	-171	244	21.8	-
Debt/CF from Ops. ⓘ	2.1	4.1	18.3	-20.7	15.6	8.6	432.6	-4.6	3.2	46.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	17.1%	17.6%	11.7%	-12.1%
Adj EPS ⓘ	4.6%	0.2%	17.4%	-42.3%
BVPSⓘ	30.8%	20.1%	15.2%	10.1%
Share Price	-	-	-3.8%	-22.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	37.2	33.7	16.8	11.3	10.3	10.3	5.7	9	9.1	4.3	2.2
Op. Profit Mgn % ⓘ	24.9	27.9	24.4	21.8	18.6	25.4	23.8	28.3	28.6	27.2	25.8
Net Profit Mgn % ⓘ	12.2	14.9	11.6	11.6	9.9	10.7	7.6	13.8	14.5	9.7	6.7
Debt to Equity ⓘ	1.3	1.9	1.3	0.9	1.3	1.4	0.3	0.5	0.3	0.4	0.1
Working Cap Days ⓘ	140	155	227	302	291	349	318	362	396	576	402
Cash Conv. Cycle ⓘ	53	50	83	123	152	173	160	221	239	307	128

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.65%

Net Profit is growing at healthy rate in last 3 years 17.38%

Return on Equity has declined versus last 3 years average to 2.20%

Sales growth is not so good in last 4 quarters at -31.83%

Latest Financials - Anupam Rasayan India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	5.4	6.4
TTM Sales (₹ Cr.)	878	1,245
BVPS (₹.) ⓘ	249.9	253.3
Reserves (₹ Cr.) ⓘ	2,636	2,673
P/BV ⓘ	2.93	2.89
PE ⓘ	135.98	114.97

From the Market
52 Week Low / High (₹)	672.75 / 1107.45
All Time Low / High (₹)	472.25 / 1249.75
Market Cap (₹ Cr.)	8,037
Equity (₹ Cr.)	109.9
Face Value (₹)	10
Industry PE ⓘ	56.1

Management X-Ray of Anupam Rasayan India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

9.29

10.78

13.75

* Pledged shares as % of Promoter's holding (%)

Valuation of Anupam Rasayan India

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Anupam Rasayan India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	272	288	288	343	501	529	811	1,074	1,284	1,129
Operating Expenses ⓘ	204	208	218	268	408	400	618	770	917	822
Manufacturing Costs	26	54	34	39	104	130	203	288	273	266
Material Costs	134	118	123	158	257	211	340	371	513	426
Employee Cost	6	12	13	16	18	21	32	49	54	54
Other Costs ⓘ	39	24	48	56	29	38	43	62	76	75
Operating Profit ⓘ	68	80	70	75	93	129	193	304	367	307
Operating Profit Margin (%)	24.9%	27.7%	24.4%	21.8%	18.6%	24.4%	23.8%	28.3%	28.6%	27.2%
Other Income ⓘ	6	8	11	6	19	17	27	7	2	26
Interest ⓘ	14	22	21	15	24	45	69	31	62	87
Depreciation ⓘ	10	13	15	18	23	29	52	60	66	72
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	50	54	45	49	66	71	99	220	242	174
Tax ⓘ	14	11	10	9	16	18	30	69	74	56
Profit After Tax	36	43	35	40	50	53	70	151	169	117
PAT Margin (%)	13.3%	14.8%	12.1%	11.6%	10.0%	10.0%	8.6%	14.0%	13.1%	10.4%
Adjusted EPS (₹)	7.3	8.5	7.0	8.0	10.1	10.6	7.0	15.0	15.7	10.7
Dividend Payout Ratio (%)	0%	6%	0%	0%	0%	0%	7%	10%	16%	12%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	108	147	250	456	506	593	1,572	1,721	2,348	2,642
Share Capital ⓘ	50	50	56	75	75	78	100	100	107	110
Reserves ⓘ	58	97	194	382	432	515	1,472	1,620	2,241	2,532
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	129	253	280	381	609	761	290	703	591	894
Long Term Debt	57	164	223	268	455	525	247	494	355	195
Short Term Debt	72	89	57	112	154	237	43	208	236	698
Trade Payables	34	34	53	62	74	130	199	226	284	388
Others Liabilities ⓘ	32	47	50	90	136	184	243	237	346	427
Total Liabilities ⓘ	303	481	632	989	1,325	1,669	2,304	2,886	3,569	4,351
Fixed Assets
Gross Block	179	305	374	460	783	1,099	1,288	1,428	1,535	1,641
Accumulated Depreciation	33	46	61	79	101	121	172	225	295	365
Net Fixed Assetsⓘ	145	259	313	381	682	978	1,116	1,203	1,240	1,277
CWIP ⓘ	21	64	88	248	183	101	42	43	113	579
Investmentsⓘ	2	2	2	2	0	0	0	148	158	159
Inventories	58	75	103	173	195	297	491	863	880	991
Trade Receivables	27	22	56	88	121	129	205	280	373	545
Cash Equivalents	15	15	12	9	10	27	296	210	551	279
Others Assetsⓘ	34	44	59	88	134	136	153	139	252	521
Total Assets ⓘ	303	481	632	989	1,325	1,669	2,304	2,886	3,569	4,351

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	68	69	17	-21	42	95	1	-171	244	22
PBT ⓘ	50	54	45	49	66	71	99	220	242	174
Adjustment ⓘ	24	34	36	32	50	81	120	85	146	142
Changes in Working Capital ⓘ	-5	-19	-64	-93	-61	-48	-201	-441	-90	-265
Tax Paid ⓘ	0	0	0	-9	-13	-9	-17	-35	-54	-29
Cash Flow From Investing Activity ⓘ	-88	-168	-93	-246	-261	-178	-192	-412	-478	-362
Capex	-86	-168	-93	-247	-258	-180	-145	-147	-207	-624
Net Investments	0	0	0	0	1	2	-47	-265	-273	261
Others ⓘ	-2	0	0	1	-4	0	0	0	1	2
Cash Flow From Financing Activityⓘ	9	100	73	266	209	102	416	384	376	398
Net Proceeds from Shares ⓘ	0	0	68	149	0	0	944	7	481	189
Net Proceeds from Borrowing ⓘ	0	107	58	46	187	43	-234	257	-149	-151
Interest Paid ⓘ	-14	-21	-21	-15	-24	-44	-69	-31	-58	-82
Dividend Paid ⓘ	0	-3	0	0	0	0	0	-10	-20	-22
Others ⓘ	23	16	-32	85	47	103	-225	160	122	462
Net Cash Flow ⓘ	-10	0	-3	-1	-9	19	224	-199	142	58

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	40.63	33.46	17.79	11.81	11	10.12	6.54	9.16	8.28	4.7
ROCE (%)	29.22	22.19	13.33	8.83	8.79	9.04	9.97	11.21	10.73	7.57
Asset Turnover Ratio	1.1	0.78	0.52	0.42	0.43	0.35	0.41	0.41	0.4	0.28
PAT to CFO Conversion(x)	1.89	1.6	0.49	-0.53	0.84	1.79	0.01	-1.13	1.44	0.19
Working Capital Days
Receivable Days	36	29	49	77	76	86	75	83	93	148
Inventory Days	69	80	113	147	134	170	177	230	248	303
Payable Days	72	104	128	133	96	176	176	209	182	288

Anupam Rasayan India Ltd Stock News

Anupam Rasayan India Ltd FAQs

What is the share price of Anupam Rasayan India?

Company share prices are keep on changing according to the market conditions. The closing price of Anupam Rasayan India on 21-Nov-2024 16:59 is ₹725.2.

What is the market cap of Anupam Rasayan India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Anupam Rasayan India stood at ₹8,036.6.

What is the P/E ratio of Anupam Rasayan India?

The latest P/E ratio of Anupam Rasayan India as of 21-Nov-2024 16:59 is 136.0.

What is the P/B ratio of Anupam Rasayan India?

The latest P/B ratio of Anupam Rasayan India as of 21-Nov-2024 16:59 is 2.93.

What is the 52-week high and low of Anupam Rasayan India?

The 52-week high of Anupam Rasayan India is ₹1,107.5 and the 52-week low is ₹672.8.

What is the TTM revenue of Anupam Rasayan India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anupam Rasayan India is ₹877.8 ( Cr.) .

About Anupam Rasayan India Ltd

Anupam Rasayan India is one of the leading companies engaged in the custom synthesis and manufacturing of specialty chemicals in India. It commenced business as a partnership firm in 1984 as a manufacturer of conventional products and has, over the years, evolved into custom synthesis and manufacturing of life science related specialty chemicals and other specialty chemicals, which involve multi-step synthesis and complex technologies, for a diverse base of Indian and global customers. Its key focus in its custom synthesis and manufacturing operations is developing in-house innovative processes for manufacturing products requiring complex chemistries and achieving cost optimization.

Business area of the company

The company has two distinct business verticals (i) life science related specialty chemicals comprising products related to agrochemicals, personal care and pharmaceuticals, and (ii) other specialty chemicals, comprising specialty pigment and dyes, and polymer additives.

Awards and Accreditations

2016: Awarded ‘Green Innovation Award’ by Corning Reactor Technology for the year 2015.

Major events and milestones

1984: The company was initially formed as a partnership firm as ‘Anupam Rasayan’ to commence the business of manufacture and sale of chemicals.
2003: The partnership firm was converted into a joint stock company and was registered as a public limited company under the Companies Act 1956 under the name of ‘Anupam Rasayan India Limited’.
2010: Started supplying specialty chemicals to Syngenta Asia Pacific Pte Ltd in Singapore.
2014; Purchased the entire lease hold rights over the property and manufacturing facility at Jhagadia, Gujarat from Krishna Solvechem pursuant to a Deed of Conveyance dated August 13, 2014 and an Asset Transfer Agreement dated May 16, 2014 respectively.
2015: Received consent to establish for setting up industrial plant at Jhagadia Unit-5 from GPCB.
2016: KPI LLC made its first tranche of investment in company.
2017: Commenced supply of speciality chemicals to Sumitomo Chemical Company in Japan.
2018: KPI LLC invested $35 million as an external commercial borrowing in company.
2019: Received consolidated consents and authorisation for Jhagadia Unit - 5 and Sachin Unit-6, both from GPCB.
2020: Received consolidated consent and authorisation for the research and development centre on Sachin Unit-6 from GPCB.