Ganesh Benzoplast Ltd - Stock Valuation and Financial Performance

BSE: 500153 | NSE: GANESHBE | Chemicals | Small Cap

Ganesh Benzoplast Share Price

130.70 0.65 0.50%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on Ganesh Benzoplast

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Ganesh Benzoplast stock performance -

mw4me loader
P/E Ratio (SA):
14.94
Market Cap:
932.6 Cr.
52-wk low:
126.9
52-wk high:
217

Is Ganesh Benzoplast Ltd an attractive stock to invest in?

1. Is Ganesh Benzoplast Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ganesh Benzoplast Ltd is a good quality company.

2. Is Ganesh Benzoplast Ltd undervalued or overvalued?

The key valuation ratios of Ganesh Benzoplast Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Ganesh Benzoplast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ganesh Benzoplast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ganesh Benzoplast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ganesh Benzoplast Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8.3%38.9%18%57.3%24.1%22.4%23.2%16.1%21.7%19.8%-
Value Creation
Index
-0.41.80.33.10.70.60.70.20.60.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 122119118169212247260291193227222
Sales YoY Gr.--2.3%-1.1%43.2%25.1%16.6%5.2%12%-33.7%17.7%-
Adj EPS 02.62.88.26.57.54.55.27.88.48.7
YoY Gr.-12900%6.2%197.8%-21.3%15.9%-40.7%17.8%49.6%7.4%-
BVPS (₹) -16.4-7.1-4.615.521.52837.642.853.269.473.6
Adj Net
Profit
0.113.514.342.633.538.827.732.751.160.662
Cash Flow from Ops. 2741.836.439.360.426.557.382.56851.3-
Debt/CF from Ops. 9.44.74.92.21.12.30.80.20.30.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.1%1.4%-4.4%17.7%
Adj EPS 95.7%5.4%23.7%7.4%
BVPSNA26.4%22.6%30.5%
Share Price 35.6% 24.2% 17.5% -15.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.1-22.4-48148.534.830.214.612.616.114.212.1
Op. Profit
Mgn %
12.131.331.930.626.525.629.22040.539.441
Net Profit
Mgn %
0.111.312.125.215.815.710.711.226.526.728.1
Debt to
Equity
-3-5.4-7.61.10.60.40.20.10.100
Working Cap
Days
224199190159127119126104196238112
Cash Conv.
Cycle
-79-127-146-104-75-53-33-22-64-2960

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 23.69%

Return on Equity has declined versus last 3 years average to 12.10%

Sales growth has been subdued in last 3 years -4.41%

Sales growth is not so good in last 4 quarters at 7.05%

Latest Financials - Ganesh Benzoplast Ltd.

Standalone Consolidated
TTM EPS (₹) 8.7 8.8
TTM Sales (₹ Cr.) 222 438
BVPS (₹.) 73.6 74.2
Reserves (₹ Cr.) 523 527
P/BV 1.76 1.75
PE 14.94 14.74
From the Market
52 Week Low / High (₹) 126.90 / 217.00
All Time Low / High (₹) 0.09 / 217.00
Market Cap (₹ Cr.) 933
Equity (₹ Cr.) 7.2
Face Value (₹) 1
Industry PE 55.9

Management X-Ray of Ganesh Benzoplast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ganesh Benzoplast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales122119118169212247260291193227
Operating Expenses 1078280117156184184233115137
Manufacturing Costs20232228354264644039
Material Costs4836346388947511178
Employee Cost 77811121415172021
Other Costs 33151615213430414770
Operating Profit 15373852566376587889
Operating Profit Margin (%) 12.1%31.3%31.9%30.6%26.5%25.6%29.2%19.9%40.5%39.4%
Other Income 014110131116
Interest 151615111096356
Depreciation 19111112121314131517
Exceptional Items 1936-251-3-7-6-100
Profit Before Tax 0481381313451446882
Tax 00000027121721
Profit After Tax 0481381313424325161
PAT Margin (%) 0.1%40.3%10.8%47.7%14.8%13.6%9.1%11.0%26.4%26.7%
Adjusted EPS (₹)0.09.32.515.66.06.53.85.17.88.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -84-36-2381112146235267347499
Share Capital 6666666677
Reserves -90-42-2975106140228261340492
Minority Interest0000000000
Debt23717817786666239101112
Long Term Debt230178167654343291010
Short Term Debt60102123191001012
Trade Payables41435159554648372226
Others Liabilities 332720131817385910892
Total Liabilities 226212225239251271359373487630

Fixed Assets

Gross Block404412436450474488499514574648
Accumulated Depreciation264275286298310323337350365383
Net Fixed Assets140137150152164165162164209265
CWIP 21538121112204446
Investments 00011168686969
Inventories53655612000
Trade Receivables17182132313540311738
Cash Equivalents 63214428453483
Others Assets5636433935493745113128
Total Assets 226212225239251271359373487630

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 27423639602757836851
PBT 0481381313451446882
Adjustment 15-2527-5022222316139
Changes in Working Capital 1218-387-29-26102-19
Tax Paid 000000912-15-20
Cash Flow From Investing Activity -8-15-10-19-27-13-31-66-94-120
Capex -8-21-12-19-28-13-12-19-43-79
Net Investments 000-1000000
Others 062110-18-47-51-41
Cash Flow From Financing Activity -19-24-28-21-30-14-20-161976
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6-3-12-10-21-1-14-19-9-1
Interest Paid -15-16-15-11-10-9-6-3-2-2
Dividend Paid 0000000000
Others 1-6001-4072979
Net Cash Flow 02-1-13071-78
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/A286.8832.6526.2512.4212.7816.6114.33
ROCE (%)N/AN/AN/A57.2724.0722.3823.2116.1321.6919.81
Asset Turnover Ratio0.550.570.560.730.860.950.820.790.450.41
PAT to CFO Conversion(x)N/A0.882.770.481.940.792.382.591.330.84
Working Capital Days
Receivable Days48525958554952444644
Inventory Days181112119813000
Payable Days2904265083192371972301391,5081,069

Ganesh Benzoplast Ltd Stock News

Ganesh Benzoplast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ganesh Benzoplast on 22-Nov-2024 16:59 is ₹130.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of Ganesh Benzoplast stood at ₹932.6.
The latest P/E ratio of Ganesh Benzoplast as of 22-Nov-2024 16:59 is 14.94.
The latest P/B ratio of Ganesh Benzoplast as of 22-Nov-2024 16:59 is 1.76.
The 52-week high of Ganesh Benzoplast is ₹217.0 and the 52-week low is ₹126.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ganesh Benzoplast is ₹222.1 ( Cr.) .

About Ganesh Benzoplast Ltd

Ganesh Benzoplast was established in 1974. It has 34 years of experience which assists it in offering top quality specialty chemicals, drug intermediates, pharmaceutical intermediates, bulk drug intermediates such as sodium benzoate, benzoic acid, ferrous fumarate, phenobarbitone, petroleum sulphonates, lubricant additives and components. The range is quality-tested on various parameters in compliance with international standards as well as in accordance with emerging needs of our clients.

Business area of the company:

The company is engaged in the manufacturing and exporting of drug intermediates, pharmaceutical intermediates, bulk drug intermediates, food preservatives, lubricants, API/bulk drug, etc.

Product offered by the company:

  • Food preservatives
  • Petroleum sulphonates
  • Lubricant additives
  • Lubricant components
  • API/ bulk drug
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.