Garware Chemicals Limited - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Garware Chemicals Limited

M-Cap below 100cr DeciZen not available

Garware Chemicals Limite stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Garware Chemicals Limited:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Jun'06Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13TTM
ROCE % -5.8%-1.4%-19.8%-18.3%-20.2%-17.3%-17.4%0.6%-55.7%-39%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15521817283.10.10.315211020.225.125
Sales YoY Gr.-41%-21.2%-51.7%-99.9%357.1%47,346.9%-27.5%-81.6%24.1%-
Adj EPS -30.4-2-8.1-5.2-3.3-2-1.77.4-41.8-15.40
YoY Gr.-NANANANANANANA-669.3%NA-
BVPS (₹) -85.8-9.2-15.58.53.11.1-0.5124.557.929.20
Adj Net
Profit
-52-8.5-34-39.2-25.1-14.7-12.40.1-0.8-0.30
Cash Flow from Ops. 24.92.817.84.5-0.35.3-3.2-1.10.3-
Debt/CF from Ops. 146.53551.74.212.4-16510.7000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -18.3%224.3%-45.1%24.1%
Adj EPS NANANANA
BVPSNA57.2%NA-49.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Jun'06Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13TTM
Return on
Equity %
42.913.31629.8-157.6-51.6-51.1-82.11.5-55.7-42.30
Op. Profit
Mgn %
2.34.4-8.5-24.6-13258.9-662.700.1-4-1.3NAN
Net Profit
Mgn %
-33.6-3.9-19.8-47.1-38307-4599-8.20.1-4-1.20
Debt to
Equity
-29.2-7.40.91.62.66.3000-
Working Cap
Days
1616236425,0725,01423223980
Cash Conv.
Cycle
-27-3-2-11117,6782,477-124-781270

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Garware Chemicals Limited

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 25.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 55.9

Management X-Ray of Garware Chemicals Limited:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Garware Chemicals Limited

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Jun'06Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13
Sales154.88218.38215.0562.320.070.32151.83137.6815.1825.11
Operating Expenses 151.37208.82233.2477.648.742.43151.80137.5015.7925.42
Manufacturing Costs20.6323.8630.8610.970.230.220.21000
Material Costs125.22177.63194.9158.670.210.36149.67136.4615.0424.89
Employee Cost 1.762.142.781.681.611.351.440.740.530.41
Other Costs 3.765.194.706.326.690.500.470.310.210.12
Operating Profit 3.519.56-18.19-15.33-8.67-2.110.030.18-0.61-0.31
Operating Profit Margin (%) 2.3%4.4%-8.5%-24.6%-13,258.9%-662.0%0.0%0.1%-4.0%-1.3%
Other Income 0.640.750.110.100.180.200.300.020.010.02
Interest 42.975.668.624.643.940.010.06000
Depreciation 12.8812.7015.739.4912.6112.7212.700.0100
Exceptional Items 0000000000.03
Profit Before Tax -51.69-8.05-42.42-29.34-25.04-14.64-12.420.19-0.60-0.27
Tax 000.050.020.010.0100.1100
Profit After Tax -51.69-8.05-42.47-29.37-25.05-14.65-12.420.08-0.60-0.27
PAT Margin (%) -33.4%-3.7%-19.8%-47.1%-38,307.0%-4,599.0%-8.2%0.1%-4.0%-1.1%
Adjusted EPS (₹)-30.2-1.9-10.2-3.9-3.3-2.0-1.79.2-31.4-14.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Jun'06Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund -146.9918.63-23.8461.1235.9921.348.911.330.830.56
Share Capital 17.1498.9998.9988.2388.2388.2388.230.090.190.19
Reserves -164.12-80.36-122.83-27.11-52.24-66.89-79.311.240.640.37
Minority Interest0000000000
Debt292.24170.33177.4156.33565656000
Long Term Debt292.24170.33177.4156.33565656000
Short Term Debt0000000000
Trade Payables17.731.6726.1243.2555.7157.5672.202.020.010.01
Others Liabilities 36.210.603.480.450.560.550.510.020.160.20
Total Liabilities 199.20191.23183.16161.14148.26135.44137.623.3810.77

Fixed Assets

Gross Block238.84238.23239.36239.34239.34241.91241.910.450.450.45
Accumulated Depreciation50.7163.4179.1988.62101.23113.95126.650.420.430.43
Net Fixed Assets188.13174.82160.17150.72138.11127.96115.260.030.020.02
CWIP 0.200.420.702.572.5700000
Investments 00.100.100.100.100.100.100.100.100.10
Inventories7.4810.7215.043.503.273.193.17000
Trade Receivables0.050.260.27000.3110.072.270.740.22
Cash Equivalents 2.042.192.722.853.282.767.780.790.100.39
Others Assets1.302.734.161.410.931.131.230.190.040.04
Total Assets 199.20191.23183.16161.14148.26135.44137.623.3810.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Jun'06Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13
Cash Flow From Operating Activity 1.994.863.4313.334.52-0.345.25-3.95-0.800.27
PBT -51.69-8.05-42.42-29.34-25.04-14.64-12.420.19-0.60-0.27
Adjustment 55.3617.3924.3213.9916.2612.9212.68-0.190.05-0.04
Changes in Working Capital -1.67-4.4821.5328.6913.31.385-3.96-0.390.58
Tax Paid 000000000.140
Cash Flow From Investing Activity -0.160.31-1.35-1.810.18-0.18-0.160.020.010.02
Capex -0.21-0.61-1.36-1.92000000
Net Investments 00000-0.19-0.19000
Others 0.050.920.010.110.180.010.030.020.010.02
Cash Flow From Financing Activity 0-5.03-1.55-11.39-4.27-0.01-0.0600.110
Net Proceeds from Shares 081.85021.4200000.110
Net Proceeds from Borrowing 005.54-64.52-1.1500000
Interest Paid 0-4.59-7.08-89.47-3.12-0.01-0.06000
Dividend Paid 0000000000
Others 0-82.290121.19000000
Net Cash Flow 1.830.140.530.130.43-0.525.03-3.94-0.690.29
PARTICULARSMar'04Mar'05Jun'06Mar'07Mar'08Mar'09Mar'10Jun'11Mar'12Mar'13
Ratios
ROE (%)N/A0N/A0-70.52-93.55-579.270-55.72-39
ROCE (%)N/A-1.43N/A-18.25-20.16-17.29-17.380.57-55.72-39
Asset Turnover Ratio0.91.311.380.4001.111.956.9328.23
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-49.38N/AN/A
Working Capital Days
Receivable Days000003581216367
Inventory Days1413184903,6998000
Payable Days5320262160015899250

Garware Chemicals Limited Stock News

Garware Chemicals Limited FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Garware Chemicals Limited on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Garware Chemicals Limited stood at ₹0.00.
The latest P/E ratio of Garware Chemicals Limited as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Garware Chemicals Limited as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Garware Chemicals Limited is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garware Chemicals Limited is ₹25.11 ( Cr.) .

About Garware Chemicals Limited

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.