Span Divergent Ltd - Stock Valuation and Financial Performance

BSE: 524727 | NSE: | Chemicals | Small Cap

Span Divergent Share Price

30.10 -1.58 -4.99%
as on 26-Dec'24 16:59

DeciZen - make an informed investing decision on Span Divergent

M-Cap below 100cr DeciZen not available

Span Divergent stock performance -

mw4me loader
P/E Ratio (SA):
11.24
Market Cap:
17.3 Cr.
52-wk low:
12.9
52-wk high:
45.3

Is Span Divergent Ltd an attractive stock to invest in?

1. Is Span Divergent Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Span Divergent Ltd is a below average quality company.

2. Is Span Divergent Ltd undervalued or overvalued?

The key valuation ratios of Span Divergent Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Span Divergent Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Span Divergent Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Span Divergent:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Span Divergent Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 75.1%8.7%-1%-3.6%-5.6%-0.6%0.1%-19%-9%4.3%-
Value Creation
Index
4.4-0.4-1.1-1.3-1.4-1.0-1.0-2.4-1.6-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 72.902.41.71.71.71.5221.90
Sales YoY Gr.--100%NA-28.9%1.8%-1.2%-14.6%34.3%0%-2.6%-
Adj EPS 1.9-3.5-5.1-7.5-3.9-1.1-0.1-3.1-1.11.42.8
YoY Gr.--286.2%NANANANANANANANA-
BVPS (₹) 80.892.592.486.880.780.180.165.959.762.563.8
Adj Net
Profit
1.4-1.9-2.8-4.1-2.1-0.60-1.7-0.60.82
Cash Flow from Ops. 45-4.1-0.92.4-1.11.10.4-0.30.60.5-
Debt/CF from Ops. 00-9.14-3.82.27.4-8.44.43.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -33.3%2%9.4%-2.6%
Adj EPS -3.3%NANANA
BVPS-2.8%-5%-7.9%4.6%
Share Price -5.3% 16.7% 29.8% 112.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3.3-3.5-5.5-8.4-4.6-1.4-0.1-4.3-1.72.34.5
Op. Profit
Mgn %
2.10-175.9-252.9-71.8-17.44.823.225.511.5NAN
Net Profit
Mgn %
1.90-116.4-242.5-121.9-35.2-2.5-87.1-30.139.7INF
Debt to
Equity
000.20.20.10.10.10.10.10.10.1
Working Cap
Days
11701,2911,0272895327213082752900
Cash Conv.
Cycle
570-12449339-611250

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.50%

Sales growth has been subdued in last 3 years 9.37%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Span Divergent Ltd.

Standalone Consolidated
TTM EPS (₹) 2.8 2.1
TTM Sales (₹ Cr.) 0 11.9
BVPS (₹.) 63.8 -3.5
Reserves (₹ Cr.) 29 -7
P/BV 0.50 -8.98
PE 11.24 14.87
From the Market
52 Week Low / High (₹) 12.92 / 45.30
All Time Low / High (₹) 1.20 / 101.50
Market Cap (₹ Cr.) 17.3
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 57.5

Management X-Ray of Span Divergent:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Span Divergent

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales72.8702.391.701.731.711.461.961.961.91
Operating Expenses 71.395.256.585.982.972.011.393.201.461.69
Manufacturing Costs19.970.010.040.060.060.060.060.070.060.07
Material Costs19.7601.560.07000000
Employee Cost 16.560.571.633.141.711.370.951.141.041.18
Other Costs 15.104.683.352.721.200.570.371.980.350.45
Operating Profit 1.48-5.25-4.20-4.29-1.24-0.300.07-1.230.500.22
Operating Profit Margin (%) 2.0%--175.0%-252.0%-71.8%-17.4%4.8%-62.9%25.5%11.5%
Other Income 2.132.744.023.411.231.491.752.840.741.55
Interest 4.3600.170.700.170.230.04000
Depreciation 5.830.170.340.561.120.920.650.510.420.34
Exceptional Items 47.277.420-0.64-1.83-0.54-1.11-9.17-4.110.08
Profit Before Tax 40.684.74-0.69-2.78-3.13-0.490.02-8.07-3.301.51
Tax 5.531.210.160.300.11-0.140.02-0.320.040
Profit After Tax 35.153.53-0.84-3.08-3.24-0.350-7.76-3.341.51
PAT Margin (%) 48.2%--35.4%-181.0%-187.0%-20.5%-0.1%-395.0%-170.0%78.9%
Adjusted EPS (₹)48.36.5-1.6-5.6-5.9-0.60.0-14.2-6.12.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 58.7950.5350.4947.4144.0943.7243.7335.9732.6234.12
Share Capital 7.285.465.465.465.465.465.465.465.465.46
Reserves 51.5145.0745.0341.9538.6338.2638.2730.5127.1628.66
Minority Interest0000000000
Debt008.509.804.172.422.762.562.541.98
Long Term Debt001.900.090.071.492.762.562.541.98
Short Term Debt006.609.704.100.930000
Trade Payables0.060.090.130.020.090.130.200.060.060.02
Others Liabilities 3.470.360.881.621.253.143.162.202.332.25
Total Liabilities 62.3350.986058.8449.6049.4149.8540.7937.5538.36

Fixed Assets

Gross Block0.642.535.288.938.929.377.116.9977
Accumulated Depreciation0.250.410.761.011.714.532.723.083.403.68
Net Fixed Assets0.402.124.537.917.214.854.393.913.593.31
CWIP 00.030.9200.010.020.02000
Investments 46.3638.3946.1448.3940.7440.7042.8835.1031.8633.22
Inventories0000000000
Trade Receivables00.1300.290.240.230.120.100.160.19
Cash Equivalents 9.541.570.410.980.450.040.130.050.250.38
Others Assets6.048.7581.260.943.572.311.631.691.27
Total Assets 62.3350.986058.8449.6049.4149.8540.7937.5538.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 44.99-4.14-0.932.44-1.091.100.37-0.310.580.53
PBT -6.59-2.68-0.69-2.78-3.13-0.490.02-8.07-3.301.51
Adjustment 9.71-1.75-1.52-1.521.890.200.058.553.97-1
Changes in Working Capital 3.2-5.140.686.580.041.460.37-0.710.020.07
Tax Paid -8.60-1.990.590.160.11-0.06-0.06-0.07-0.11-0.05
Cash Flow From Investing Activity -5.8310.26-8.56-2.526.390.47-0.570.43-0.360.16
Capex 40.56-1.92-5-2.200.030.102.010.97-0.010.90
Net Investments -45.527.97-4.80-1.425.61-0.22-3.18-1.13-0.87-1.30
Others -0.874.211.241.090.760.590.590.590.520.56
Cash Flow From Financing Activity -32.35-12.168.330.67-5.82-1.970.30-0.20-0.02-0.56
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -8.63000000000
Interest Paid -4.360-0.17-0.70-0.17-0.22-0.04000
Dividend Paid 000-0.01-0.020-0.01000
Others -19.36-12.168.501.39-5.63-1.750.34-0.20-0.02-0.56
Net Cash Flow 6.81-6.04-1.160.59-0.52-0.410.10-0.080.200.13
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)85.196.46-1.67-6.29-7.09-0.80-19.47-9.734.52
ROCE (%)75.098.68-0.95-3.57-5.62-0.550.13-18.99-8.954.25
Asset Turnover Ratio0.9700.040.030.030.030.030.040.050.05
PAT to CFO Conversion(x)1.28-1.17N/AN/AN/AN/AN/AN/AN/A0.35
Working Capital Days
Receivable Days00062565044212534
Inventory Days0000000000
Payable Days97025387000000

Span Divergent Ltd Stock News

Span Divergent Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Span Divergent on 26-Dec-2024 16:59 is ₹30.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 16:59 the market cap of Span Divergent stood at ₹17.30.
The latest P/E ratio of Span Divergent as of 26-Dec-2024 16:59 is 11.24.
The latest P/B ratio of Span Divergent as of 26-Dec-2024 16:59 is 0.50.
The 52-week high of Span Divergent is ₹45.30 and the 52-week low is ₹12.92.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Span Divergent is ₹0.00 ( Cr.) .

About Span Divergent Ltd

A thought, conceived more than three decades ago by a pathologist, Dr. Pradip K. Desai, evolved into a start-up company as the Desai Laboratories. The goal was to indigenously develop and manufacture a comprehensive range of ready-made diagnostic reagents needed by clinical pathology laboratories. In 1976, the company was reorganized as Span Diagnostics with an emphasis on in-house R & D to develop more and more products, keeping the customer needs in focus and quality under constant vigil. 

The initial efforts yielded success and SPAN became a private limited company in 1981.The company went public in 1994,to bring in more resources and expand further Concurrently , Span Diagnostics Ltd. with a strengthened marketing & distribution network, emerged as a leader in Indian diagnostic market. 

Today, SPAN – a legendary name in the industry is reckoned for its wide range of quality products and dedicated services. The company operates through strategic marketing divisions, ensuring focused approach to specific customer segments. 

Span Diagnostics Ltd. is a pioneer and trend setter of high quality products for pathology & clinical laboratories in the Indian diagnostics industry. A globally acknowledged and fastest growing diagnostic company with a successful track record of over 3 decades having Asia's one of the largest state-of-the-art ISO-9001:2000, WHO cGMP accredited advanced manufacturing facilities with ISO 13485 & CE accredited products. We have our marketing activities across India and 68 countries worldwide. SPAN services end users and distributors with ready to use testing kits and customized OEM products.

SPAN has nurtured its growth by consistently adding new products through R & D endeavors. The products are manufactured at its state-of-the-art plants in India and France , observing WHO-   cGMP norms. 

SPAN also takes pride in having exclusive strategic business alliances with the leading diagnostic companies from world over, to market their products in India. 

Product range of the company includes
  • Diagnostic Reagents & Kits
  • Instruments
  • Industrial & Research Products
  • Veterinary Products
Milestones:
  • 2006 :  Started marketing and distribution office in UAE 
  •            Accredited for ISO 13485 : 2003 
  • 2005 :  Established manufacturing and R&D facility in France 
  • 2004 :  CE Registration 
  •             Started Amesos:Critical Care Product Division 
  •             Introduced IBD:Institutional Business Division. 
  • 2003:  Accredited for ISO 9001:2000 
  •            Formed iD-Serve:Technical support Division for lab automation 
  • 2002 :  Launched Cogent : Clinical Chemistry Division. 
  • 2001 : Initiated international marketing. 
  • 2000 :  Accredited for ISO 9002 and WHO cGMP. 
  •             Formed Strategic marketing Divisions 
  •             PDP : Popular Diagnostic Product Division. 
  •             Stimulus : Speciality Diagnostic Division. 
  •  1998 : Started SPAN iD : Independent Lab Automation Division. 
  •  1994 : Listed at stock exchange. 
  •  1992 : Commissioned modern manufacturing facility. 
  •  1991 : Ventured into lab automation. 
  •  1988 : Established distribution network. 
  •  1982 : Expanded manufacturing facility 
  •  1980 :  Reorganised as Span Diagnostics Pvt. Ltd. 
  •  1976 :  Foundation - Span Diagnostics . 
  •  1972 :  The beginning - Desai Laboratories. 
Achievements/ recognition:
  • ISO 13485:2003 
  • ISO 9001:2000

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.