Is Crystal Crop Protection a good quality company?

Data is not available for this company.

What is Crystal Crop Protection share price return in the past 10 years?

Data is not available for this company

What is the P/E ratio of Crystal Crop Protection?

The latest standalone P/E ratio of Crystal Crop Protection as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Crystal Crop Protection?

The latest standalone P/B ratio of Crystal Crop Protection as of 01-Jan-1970 is 0.00.

Crystal Crop Protection Ltd - Stock Valuation and Financial Performance

Name: Crystal Crop Protection
Brand: Crystal Crop Protection

BSE: 0 | NSE: | Fertilizers | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Crystal Crop Protect

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Crystal Crop Protect:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
ROCE % ⓘ	54.4%	63.1%	26.7%	18.3%	26.1%	10.1%	3%	13.6%	18.4%	17.3%	-
Value Creation Index ⓘ	2.9	3.5	0.9	0.3	0.9	-0.3	-0.8	0.0	0.3	0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	103	653	698	757	1,031	1,142	907	1,274	1,311	1,463	1,463
Sales YoY Gr.	-	531.3%	7%	8.4%	36.3%	10.7%	-20.6%	40.5%	2.9%	11.6%	-
Adj EPS ⓘ	3.3	0.1	6.3	6.7	10	3.2	1	5.3	7.8	9.6	10.6
YoY Gr.	-	-97.3%	6877.8%	5.9%	49.6%	-67.8%	-68.1%	414.7%	48.2%	23.3%	-
BVPS (₹) ⓘ	9.4	0.2	32.6	39.5	49.1	53.6	54.7	48.9	63.2	71.6	71.6
Adj Net Profit ⓘ	25.2	94.6	90.4	101	151	48.5	15.4	79.6	111	137	151
Cash Flow from Ops. ⓘ	19	-75.1	-2.4	1.6	-144	-40.6	250	-24.3	-161	341	-
Debt/CF from Ops. ⓘ	0.2	-1.8	-33.5	45.6	-1.2	-5.2	0.1	-7.7	-2.4	1.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	34.2%	7.3%	17.3%	11.6%
Adj EPS ⓘ	12.6%	-0.7%	111.1%	23.3%
BVPSⓘ	25.3%	7.8%	9.4%	13.2%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
Return on Equity % ⓘ	43.4	63	25.9	18.9	22.5	6.2	1.9	9.9	13.3	14.2	14.8
Op. Profit Mgn % ⓘ	29.2	21.6	17.5	11.3	14.8	6.1	1.1	8.1	13.6	13	NAN
Net Profit Mgn % ⓘ	24.3	14.5	13	13.3	14.6	4.3	1.7	6.3	8.5	9.4	10.3
Debt to Equity ⓘ	0.1	0.6	0.2	0.1	0.2	0.3	0	0.3	0.4	0.4	-
Working Cap Days ⓘ	196	136	235	245	270	310	357	245	280	301	0
Cash Conv. Cycle ⓘ	95	1,340	0	140	126	167	200	140	178	173	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Crystal Crop Protection Ltd.

	Standalone	Consolidated
TTM EPS (₹)	10.6	0
TTM Sales (₹ Cr.)	1,463	0
BVPS (₹.) ⓘ	71.6	10
Reserves (₹ Cr.) ⓘ	880	-
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	142.8
Face Value (₹)	10
Industry PE ⓘ	17.8

Management X-Ray of Crystal Crop Protect:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Crystal Crop Protect

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Crystal Crop Protect

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Sales	103.37	652.52	697.96	756.68	1,031.06	1,141.75	907.17	1,274.31	1,311.26	1,463.04
Operating Expenses ⓘ	73.14	511.63	575.96	671.19	882.27	1,078.17	897.57	1,170.56	1,133.37	1,272.51
Manufacturing Costs	0.68	0	0	27.50	34.80	43.33	30.56	5.70	42	45.14
Material Costs	60.83	-82.13	0	532.54	702.35	854.42	705.18	819.43	901.03	997.43
Employee Cost	0.41	0	0	37	47.63	66.50	68.72	71.25	84.78	82.57
Other Costs ⓘ	11.21	593.76	575.96	74.14	97.50	113.93	93.13	274.19	105.58	147.37
Operating Profit ⓘ	30.23	140.89	122	85.49	148.79	63.57	9.60	103.75	177.89	190.53
Operating Profit Margin (%)	29.2%	21.6%	17.5%	11.3%	14.4%	5.6%	1.1%	8.1%	13.6%	13.0%
Other Income ⓘ	3.19	0	0	52.62	63.88	46.71	30.86	34.43	41.52	64.19
Interest ⓘ	0.43	0	0	6.61	11.42	19.16	14.85	7.41	16.36	27.33
Depreciation ⓘ	0.24	2.53	0	4.52	5.77	12.11	12.56	14.17	13.97	22.47
Exceptional Items ⓘ	0	0	0	-22.32	0	0	0	0	0	0
Profit Before Tax ⓘ	32.75	138.37	122	104.66	195.47	79.01	13.05	116.60	189.08	204.91
Tax ⓘ	5.80	43.80	31.63	14.40	47.19	10.43	-4.24	31.64	58.13	54.06
Profit After Tax	26.95	94.57	90.36	90.26	148.28	68.58	17.29	84.96	130.95	150.86
PAT Margin (%)	26.1%	14.5%	12.9%	11.9%	14.4%	6.0%	1.9%	6.7%	10.0%	10.3%
Adjusted EPS (₹)	3.6	0.1	6.3	6.0	9.8	4.5	1.1	5.6	9.2	10.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	4%	5%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Equity and Liabilities
Shareholders Fund	71.38	228.98	469.34	598.07	743.78	812.40	829.67	740.95	903.27	1,022.37
Share Capital ⓘ	0.59	8.14	9	9.47	151.58	151.58	151.58	151.58	142.82	142.82
Reserves ⓘ	70.79	220.84	460.34	588.60	592.21	660.83	678.10	589.38	760.45	879.54
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	3.22	135.25	78.71	71.41	170.11	209.51	28.79	181.44	373.44	373.85
Long Term Debt	3.22	135.25	0.40	1.67	0.57	5.75	3.96	12.24	8.70	69.30
Short Term Debt	0	0	78.30	69.74	169.54	203.76	24.82	169.20	364.74	304.56
Trade Payables	7.73	32.28	36.98	59.05	133.61	104.20	78.30	141.34	102.86	197.79
Others Liabilities ⓘ	6.43	82.22	39.19	147.83	200.61	229.95	210.52	83.21	179	245.07
Total Liabilities ⓘ	88.76	478.73	624.22	876.37	1,248.11	1,356.06	1,147.28	1,146.94	1,558.57	1,839.08
Fixed Assets
Gross Block	2.88	27.84	35.32	39.09	55.83	84.34	76.83	115.76	123.01	376.32
Accumulated Depreciation	1.07	10	12.57	3.56	8.02	18.20	12.48	26.47	37.87	59.66
Net Fixed Assetsⓘ	1.82	17.84	22.75	35.53	47.81	66.14	64.35	89.28	85.15	316.66
CWIP ⓘ	0.05	0.61	0.51	8.88	8.26	6.64	6.56	8.79	39.61	74.93
Investmentsⓘ	4.02	14.02	105.53	172.56	154.12	151.10	194.81	154.98	178.38	190.27
Inventories	9.62	163.61	230.45	234.04	378.69	488.57	313.38	388.09	464.94	418.13
Trade Receivables	33.89	146.82	168.18	146.47	246.26	310.08	231.31	326.87	464.98	390.22
Cash Equivalents	16.63	28	16.57	12.51	19.30	11.33	25.10	42.98	21.92	75.64
Others Assetsⓘ	22.74	107.82	80.22	266.38	393.67	322.21	311.77	135.95	303.59	373.22
Total Assets ⓘ	88.76	478.73	624.22	876.37	1,248.11	1,356.06	1,147.28	1,146.94	1,558.57	1,839.08

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Cash Flow From Operating Activity ⓘ	19.03	-75.09	-2.36	1.60	-144.12	-40.57	250.48	-24.28	-160.67	341.25
PBT ⓘ	32.75	138.37	122	104.66	195.47	79.01	13.05	116.60	189.08	204.91
Adjustment ⓘ	0.08	8.67	-1.91	-17.02	-39.66	-5.79	-2.16	-3.90	7.82	-4.69
Changes in Working Capital ⓘ	-7.02	-179.93	-88.19	-63.69	-269.41	-80.6	255.94	-119.72	-316.57	200.21
Tax Paid ⓘ	-6.78	-42.20	-34.26	-22.35	-30.53	-33.18	-16.34	0	-41	-59.19
Cash Flow From Investing Activity ⓘ	-2.74	-16.86	-86.06	8.86	59.51	15.80	-52.82	29.19	-6.70	-259.55
Capex	-0.47	-7.77	-7.24	-19.27	-17.41	-29.65	-9.01	-40.72	-47.38	-284.48
Net Investments	-2.86	-10.75	0	-44.88	98.91	-16.74	-51.18	60.51	0	0
Others ⓘ	0.59	1.67	-78.82	73	-21.99	62.20	7.37	9.39	40.69	24.93
Cash Flow From Financing Activityⓘ	-0.24	88.64	90.44	-12.04	82.87	24.05	-195.22	-5.29	174.24	-46.39
Net Proceeds from Shares ⓘ	0	0	150	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	96.60	0	2.75	-7	7.61	-1.52	0	-4.63	68.42
Interest Paid ⓘ	-0.43	-7.81	0	-4.89	-9.98	-17.49	-14.35	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	-0.76	-3.71	0	-32.56
Others ⓘ	0.18	-0.15	-59.56	-9.90	99.84	33.94	-178.59	-1.57	178.87	-82.25
Net Cash Flow ⓘ	16.05	-3.31	2.02	-1.58	-1.74	-0.71	2.45	-0.38	6.88	35.31

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Ratios
ROE (%)	46.54	62.97	25.88	16.91	22.1	8.81	2.11	10.82	15.93	15.67
ROCE (%)	54.36	63.06	26.73	18.25	26.1	10.13	2.96	13.62	18.35	17.29
Asset Turnover Ratio	1.53	2.3	1.27	1.12	1.06	0.97	0.81	1.11	1	0.86
PAT to CFO Conversion(x)	0.71	-0.79	-0.03	0.02	-0.97	-0.59	14.49	-0.29	-1.23	2.26
Working Capital Days
Receivable Days	102	51	82	68	64	81	98	80	106	107
Inventory Days	27	48	103	101	99	126	145	100	115	110
Payable Days	41	-89	0	33	50	51	47	49	49	55

Crystal Crop Protection Ltd Stock News

Crystal Crop Protection Ltd FAQs

What is the share price of Crystal Crop Protect?

Company share prices are keep on changing according to the market conditions. The closing price of Crystal Crop Protect on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Crystal Crop Protect?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Crystal Crop Protect stood at ₹0.00.