Mangalore Chemicals & Fertilizers Ltd - Stock Valuation and Financial Performance

BSE: 530011 | NSE: MANGCHEFER | Fertilizers | Small Cap

Mangalore Chem &Fert Share Price

153.70 -7.15 -4.45%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Mangalore Chem &Fert

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Mangalore Chemicals & Fertilizers stock performance -

mw4me loader
P/E Ratio (SA):
16.85
Market Cap:
1,821.6 Cr.
52-wk low:
95.1
52-wk high:
170.8

Is Mangalore Chemicals & Fertilizers Ltd an attractive stock to invest in?

1. Is Mangalore Chemicals & Fertilizers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mangalore Chemicals & Fertilizers Ltd is a below average quality company.

2. Is Mangalore Chemicals & Fertilizers Ltd undervalued or overvalued?

The key valuation ratios of Mangalore Chemicals & Fertilizers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Mangalore Chemicals & Fertilizers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Mangalore Chemicals & Fertilizers Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mangalore Chem &Fert:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mangalore Chemicals & Fertilizers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.7%-7.8%8.9%9.4%8%8.5%10.4%10.5%13.4%16.8%-
Value Creation
Index
-0.5-1.6-0.4-0.3-0.4-0.4-0.3-0.30.00.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,5772,9692,4792,6893,0742,7112,1442,8963,6423,7953,017
Sales YoY Gr.-15.2%-16.5%8.5%14.3%-11.8%-20.9%35.1%25.8%4.2%-
Adj EPS 4.4-3.91.58.44.27.65.79.212.713.79.1
YoY Gr.--189.3%NA453%-50.1%83%-25.3%60.9%38.8%7.9%-
BVPS (₹) 49.22930.740.341.84651.257.667.879.383.7
Adj Net
Profit
52-46.317.998.949.490.467.5109151163108
Cash Flow from Ops. 613-13633732.9-262629962-87.2192496-
Debt/CF from Ops. 1.8-10.23.641.5-6.52.40.9-15.47.12.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.4%4.3%21%4.2%
Adj EPS 13.5%26.9%34.1%7.9%
BVPS5.4%13.7%15.7%17%
Share Price 5.6% 40.9% 32.7% 28.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8-8.74.32210.217.411.716.920.318.711.2
Op. Profit
Mgn %
7.15.46.97.96.98.99.48.39.110.29.9
Net Profit
Mgn %
2-1.60.73.71.63.33.23.84.14.33.6
Debt to
Equity
1.943.32.93.52.81.421.71.10.3
Working Cap
Days
23820624321623126823413612110369
Cash Conv.
Cycle
798713615015711063666215

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.97%

Net Profit is growing at healthy rate in last 3 years 34.05%

Debt to equity has declined versus last 3 years average to 1.08

Return on Equity has declined versus last 3 years average to 11.20%

Sales growth is not so good in last 4 quarters at -34.45%

Latest Financials - Mangalore Chemicals & Fertilizers Ltd.

Standalone Consolidated
TTM EPS (₹) 9.1 4.5
TTM Sales (₹ Cr.) 3,017 2,088
BVPS (₹.) 83.7 0
Reserves (₹ Cr.) 891 219
P/BV 1.84 0.00
PE 16.85 34.00
From the Market
52 Week Low / High (₹) 95.10 / 170.80
All Time Low / High (₹) 1.15 / 170.80
Market Cap (₹ Cr.) 1,822
Equity (₹ Cr.) 118.5
Face Value (₹) 10
Industry PE 18.3

Management X-Ray of Mangalore Chem &Fert:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *75.4849.2163.0663.8775.8665.9875.9248.0948.9354.01
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mangalore Chem &Fert

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,5772,9692,4792,6893,0742,7112,1442,8963,6423,795
Operating Expenses 2,4152,8682,3282,5362,8862,5071,9442,6853,3323,420
Manufacturing Costs399462409475515484423734813906
Material Costs1,8652,2201,7831,8812,2161,8471,3701,8022,3732,360
Employee Cost 63686968717168706968
Other Costs 87118681118410584807785
Operating Profit 162101151153188204200210309376
Operating Profit Margin (%) 6.3%3.4%6.1%5.7%6.1%7.5%9.3%7.3%8.5%9.9%
Other Income 11153144122333243141
Interest 126115116841111117749104105
Depreciation 29323537394550516072
Exceptional Items 0-21700000000
Profit Before Tax 18-24830755070106135176241
Tax -19-8111417638474186
Profit After Tax 38-240196133656788135155
PAT Margin (%) 1.5%-8.1%0.8%2.3%1.1%2.4%3.1%3.0%3.7%4.1%
Adjusted EPS (₹)3.2-20.31.65.12.85.55.77.411.413.1
Dividend Payout Ratio (%)19%0%31%20%36%9%18%16%11%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 660405424477495546607683803940
Share Capital 119119119119119119119119119119
Reserves 541286305359377427489565685821
Minority Interest0000000000
Debt1,0661,3211,1621,3291,6631,4357861,2741,265959
Long Term Debt209124100197270224127218357299
Short Term Debt8561,1961,0621,1331,3931,2126591,056908660
Trade Payables503523431522512575329405243149
Others Liabilities 209205221179247247275359348383
Total Liabilities 2,4382,4532,2372,5082,9182,8031,9972,7212,6592,430

Fixed Assets

Gross Block1,0001,0466927127517888178371,3841,450
Accumulated Depreciation38040367101137181218265307368
Net Fixed Assets6206436256116136085995731,0771,082
CWIP 91313333546783171411
Investments 200000000000
Inventories334233260397539246181430241169
Trade Receivables2364861,2451,1851,5641,446509665757604
Cash Equivalents 32116512150231402557366328
Others Assets1,0071,06728162117226227179204236
Total Assets 2,4382,4532,2372,5082,9182,8031,9972,7212,6592,430

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 613-13633733-262629962-87192496
PBT 18-24830755070106135176241
Adjustment 15635313410916614615184137155
Changes in Working Capital 443-239178-134-464425723-288-86141
Tax Paid -4-2-4-18-15-13-17-18-35-40
Cash Flow From Investing Activity -55-51-13-40-59-65-121-187-243-82
Capex -56-53-20-39-65-65-99-170-303-96
Net Investments 000-30-10-33-2639-13
Others 12736101182126
Cash Flow From Financing Activity -550177-27060250-393-702404-101-464
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 8-38-448588-47-7083163-90
Interest Paid -121-116-115-81-101-118-82-52-101-105
Dividend Paid -17-90-6-12-12-6-12-14-18
Others -421340-11262275-215-544386-150-251
Net Cash Flow 8-105554-71171139130-152-50
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.59-51.825.4914.416.7612.4111.6413.6218.1217.77
ROCE (%)7.68-7.88.899.357.958.5410.3610.5413.416.78
Asset Turnover Ratio1.021.221.061.171.160.990.921.241.381.53
PAT to CFO Conversion(x)16.13N/A17.740.54-7.949.6814.36-0.991.423.2
Working Capital Days
Receivable Days2944127160160195162737064
Inventory Days34353643545135383319
Payable Days7584989285107120745030

Mangalore Chemicals & Fertilizers Ltd Stock News

Mangalore Chemicals & Fertilizers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mangalore Chem &Fert on 20-Dec-2024 16:59 is ₹153.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Mangalore Chem &Fert stood at ₹1,821.6.
The latest P/E ratio of Mangalore Chem &Fert as of 20-Dec-2024 16:59 is 16.85.
The latest P/B ratio of Mangalore Chem &Fert as of 20-Dec-2024 16:59 is 1.84.
The 52-week high of Mangalore Chem &Fert is ₹170.8 and the 52-week low is ₹95.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mangalore Chem &Fert is ₹3,017 ( Cr.) .

About Mangalore Chemicals & Fertilizers Ltd

Mangalore Chemicals & Fertilizers (MCF) incorporated in 1966; is the only manufacturer of chemical fertiliser in state of Karnataka. This Karnataka based company is Rs 1625 crore enterprise that manufactures products such as urea, di-ammonium phosphate, muriate of potash, granulated fertilizers, micronutrients, soil conditioners and specialty fertilizers.

The company’s factory is strategically located at Panambur, 9 km north of Mangalore City, on the banks of the Gurpur River, in front of the New Mangalore Port. The plant is well connected, both by rail and road. The West Coast National Highway (NH-l7) from Kochi to Mumbai separates MCF from the New Mangalore Port.

Company’s wholly owned subsidiary MCF International (MCFIL) is engaged in consultancy and plant management services.

UB Group (Parent Company)

MCFL is part of the UB Group with Group shareholding of 30%. Dr. Vijay Mallya is Chairman of the Board of Directors.

UB Group business interests are in area of brewing, distilling, aviation, fertilizers, life sciences, engineering, research and development and information technology.

Manufacturing Facilities

MCFL’s ammonia/Urea plants was designed and developed by Humphreys & Glasgow Limited of London. Its phosphatic plant is designed and engineered by Toyo Engineering Corporation of Japan. PDIL constructed Ammonium Bi-Carbonate plant whereas Furnace Fabrica constructed Sulphuric Acid SAP.

MCFL’s manufacturing facilities  has received ISO 14001:2000, ISO 14001:2004, OHSAS 18001:1999 and OHSAS 18001:2007 certification for its quality management

The Company has capacity to manufacture 2,17,800 MT Ammonia (intermediate product), 3,80,000 MT Urea, 2,60,000 MT Phosphatic Fertilizers (DAP & NP 20:20:00:13), 13,860 MT Ammonium Bi-Carbonate (ABC) and 33,000 MT Sulphuric Acid (SAP) annually.

Awards

  • FAI Award for 'Improvement in overall performance of a Company’ for three consecutive years 1996-97, 1997-98 and 1998-99
  • Letter of recognition in 1997 from Directorate General of Factory advisory Services and Labour Institutes (DGFASLI) for maintaining good safety and occupational health standards
  • The company received the ‘Honest Tax paying businessmen’ award from Commercial Taxes Department, Mangalore Division, a unique initiative taken by Government of Karnataka to honour the prompt Tax payers. Mr. P. C. Jain, Senior Vice President (Works), MCF, Mangalore, received the award in a felicitation function held at Mangalore on March 18, 2005
  • The company has been awarded the prestigious certificates on 1. Environment Management System conforming to ISO 14001:2000 in 2003 which was updated to latest version ISO 14001:2004 in 2005 and 2. Occupational Health & Safety Management System conforming to OHSAS 18001:1999 standard in 2005 which was updated to latest version OHSAS 18001:2007 in 2008.
  • The certificates were awarded by DET NORSKE VERITAS (DNV), the Netherlands, a global certifying agency
  • FAI Environmental Protection Award in NP/NPK Fertilizer Plants for the year 2009-2010.
  • 2010 - SECOND BEST SAFE INDUSTRY IN LARGE SECTOR FOR THE YEAR 2010 award conferred by the Karnataka State Safety Institute (R) (Department of Factories & Boilers) and the National Safety Council, Karnataka Chapter, Bangalore.
    FAI Environmental Protection Award in NP/NPK Fertilizer Plants for the year and 2010-2011.
    FAI runner up award for best technical innovation in Fertilizer Industry for the year 2010-11.
    FAI joint runner up award for Production Performance in Nitrogenous Fertilizer Plant for the year 2010-11.

Milestones

  • 1976- The company started its ammonia and urea production.
  • 1982- Company installed 60 tons per hour auxiliary boiler. In the same year it also set up Ammonium Bi-carbonate plant.
  • 1984- MCFL set up a purge gas recovery unit.
  • 1985- Company set up a captive power plant.
  • 1986- MCFL established di-ammonium phosphate plant.
  • 1993- Company developed a 2.5 Million Gallons reservoir.
  • 1999- Company started selling granulated fertilizers.
  • 2002- Company installed Pipe Reactor. In the same year, MCFL started marketing of micro nutrient - Zinc Sulphate
  • 2003- Company implemented SAP R/3, integrated software system and OPERATION MITE. Company received ISO 14001 Certification.
  • 2005- Company received OHSAS certification.
  • 2006- MCFL has installed a 100 TPD Sulphuric Acid plant.
  • 2008- MCFL has installed an imported fertilizers handling unit.
  • 2011- The company received an approval from High Court of Karnataka, Bangalore to merge MCF International, the wholly-owned subsidiary of the company with the company.

 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.