Nova Agritech Ltd - Stock Valuation and Financial Performance

BSE: 544100 | NSE: NOVAAGRI | Pesticides & Agrochemicals | Small Cap

Nova Agritech Share Price

58.78 -2.21 -3.62%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Nova Agritech

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Nova Agritech stock performance -

mw4me loader
P/E Ratio (SA):
32.76
Market Cap:
564.3 Cr.
52-wk low:
45
52-wk high:
94.1

Is Nova Agritech Ltd an attractive stock to invest in?

1. Is Nova Agritech Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nova Agritech Ltd is a good quality company.

2. Is Nova Agritech Ltd undervalued or overvalued?

The key valuation ratios of Nova Agritech Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Nova Agritech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nova Agritech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nova Agritech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nova Agritech Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 19.3%17.5%22%33.5%20.7%15.7%17.8%17.7%23.2%18.7%-
Value Creation
Index
0.40.30.61.40.50.10.30.30.70.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 67.57096.1106111103125116117180176
Sales YoY Gr.-3.7%37.4%10.5%4.3%-6.7%20.9%-7.2%0.6%54%-
Adj EPS 0.20.30.510.70.30.60.81.42.11.9
YoY Gr.-33.3%40.6%126.7%-31.4%-55.7%96.8%31.2%75%52.9%-
BVPS (₹) 1.41.82.23.44.14.44.14.96.317.717.7
Adj Net
Profit
0.91.12.16.44.423.858.819.217
Cash Flow from Ops. -1.45.1-15.22.2-104.998.3-3.5-
Debt/CF from Ops. -9.42.9-18.94.110.1-3.995.35.5-11.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.5%10.2%12.9%54%
Adj EPS 27.5%25%52%52.9%
BVPS32.1%33.8%62.6%180.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
18.620.225.54018.57.314.217.82519.410.5
Op. Profit
Mgn %
5.665.812.19.910.410.812.817.815.913.6
Net Profit
Mgn %
1.31.62.2641.934.47.510.79.8
Debt to
Equity
2.72.41.810.91.41.71.51.20.30
Working Cap
Days
143174163203244302259307325233208
Cash Conv.
Cycle
12321346109149164193178143125

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.90%

Net Profit is growing at healthy rate in last 3 years 51.95%

Debt to equity has declined versus last 3 years average to 0.25

Sales growth is good in last 4 quarters at 35.56%

Return on Equity has declined versus last 3 years average to 10.50%

Latest Financials - Nova Agritech Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 3.1
TTM Sales (₹ Cr.) 176 274
BVPS (₹.) 17.7 22.1
Reserves (₹ Cr.) 145 186
P/BV 3.44 2.76
PE 32.76 19.47
From the Market
52 Week Low / High (₹) 45.00 / 94.09
All Time Low / High (₹) 45.00 / 94.09
Market Cap (₹ Cr.) 564
Equity (₹ Cr.) 18.5
Face Value (₹) 2
Industry PE 43.2

Management X-Ray of Nova Agritech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nova Agritech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales677096106111103125116117180
Operating Expenses 646691931009311110196152
Manufacturing Costs0000557679
Material Costs394054595651736564116
Employee Cost 69913191720221614
Other Costs 1816272121201281013
Operating Profit 44613111114152028
Operating Profit Margin (%) 5.6%6.0%5.8%12.1%9.9%10.4%10.8%12.8%17.4%15.4%
Other Income 0011000000
Interest 2222367676
Depreciation 1112222221
Exceptional Items 0000000000
Profit Before Tax 1241073571220
Tax 1113212242
Profit After Tax 11264245819
PAT Margin (%) 1.3%1.6%2.2%6.0%4.0%1.9%3.0%4.3%7.2%10.3%
Adjusted EPS (₹)0.20.30.51.00.70.30.60.81.32.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5611212628263139159
Share Capital 22213131313131318
Reserves 34891315131827141
Minority Interest0000000000
Debt13141821223740444334
Long Term Debt24312121517124
Short Term Debt10101520202525273130
Trade Payables18192931332321372426
Others Liabilities 4559161717141210
Total Liabilities 4044638397105104126118229

Fixed Assets

Gross Block10121517202225271920
Accumulated Depreciation234679101268
Net Fixed Assets891112131314151312
CWIP 0002100011
Investments 0002222222
Inventories7101427282320292938
Trade Receivables23223337496362736570
Cash Equivalents 01000001385
Others Assets23544556622
Total Assets 4044638397105104126118229

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -15-152-10598-3
PBT 1241073571220
Adjustment 233458991010
Changes in Working Capital -51-7-7-10-19-8-3-10-31
Tax Paid 0-1-1-20-2-2-4-3-4
Cash Flow From Investing Activity -2-2-3-6-2-1-3-31-23
Capex -2-3-3-3-3-2-3-310
Net Investments 000-200000-23
Others 000-1110000
Cash Flow From Financing Activity 4-241011-2-4-886
Net Proceeds from Shares 000000000101
Net Proceeds from Borrowing 000-20000-5-10
Interest Paid -2-2-2-2-3-6-6-6-7-6
Dividend Paid 0000000000
Others 6-1552175241
Net Cash Flow 00000001160
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)18.5520.1825.540.0218.537.2914.1817.823.9518.75
ROCE (%)19.317.4922.0133.4820.6815.6917.7617.7123.1818.73
Asset Turnover Ratio2.011.661.791.461.241.031.21.010.961.04
PAT to CFO Conversion(x)-15-0.50.830.5-51.251.81-0.16
Working Capital Days
Receivable Days102117104119142198182212215137
Inventory Days29444470908963779168
Payable Days14616716318721020211116317678

Nova Agritech Ltd Stock News

Nova Agritech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nova Agritech on 21-Nov-2024 16:59 is ₹58.78.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Nova Agritech stood at ₹564.3.
The latest P/E ratio of Nova Agritech as of 21-Nov-2024 16:59 is 32.76.
The latest P/B ratio of Nova Agritech as of 21-Nov-2024 16:59 is 3.44.
The 52-week high of Nova Agritech is ₹94.09 and the 52-week low is ₹45.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nova Agritech is ₹176.3 ( Cr.) .

About Nova Agritech Ltd

Nova Agritech Limited was incorporated as a private limited company under the provisions of the Companies Act, 1956 on May 9, 2007 at Hyderabad, erstwhile Andhra Pradesh as ‘Nova Agritech Private Limited’. Its business was started by its founder Sambasivarao Yeluri and Kalyana Chakravarthy. Thereafter, pursuant to a special resolution passed by its shareholders on September 8, 2018, the Company was converted to a public limited company and its name was changed to ‘Nova Agritech Limited’. A fresh certificate of incorporation consequent to change of name was issued by the Registrar of Companies, Hyderabad (RoC) on September 24, 2018.

The company is an agri-input manufacturer offering soil health management, crop nutrition and crop protection products focused on tech-based farmer driven solution approach, wherein it mainly offers ecologically sustainable and nutritionally balanced products based on its Research and Development. The company manufactures, distributes and markets a wide range of product categories consisting of (a) soil health management products; (b) crop nutrition products; (c) bio stimulant products; (d) bio pesticide products (e) Integrated Pest Management products; (f) new technologies; and (g) crop protection products. Currently, the crop protection products are manufactured by its subsidiary Nova Agri Sciences.

As on November 30, 2023, it has received a total of 720 product registrations comprising of 7 registrations in the soil health management category, 176 registrations in the crop nutrition category, 4 registrations in bio pesticide category, 7 registrations under Technical Indigenous Manufacture and 526 registrations in the crop protection category. All of the 526 registrations in the crop protection category are in the name of Nova Agri Sciences. Its dealer network is currently spread across many states of India namely Andhra Pradesh, Telangana, Maharashtra, Karnataka, Madhya Pradesh, Rajasthan, Chhattisgarh, Tamil Nadu, Uttar Pradesh, Odisha, West Bengal, Bihar, Gujarat, Jharkhand, Uttarakhand and Jammu & Kashmir and Nepal. 

Business area of the company

The company is an agri-input manufacturer offering soil health management, crop nutrition and crop protection products focused on tech-based farmer driven solution approach, wherein it mainly offers ecologically sustainable and nutritionally balanced products based on its Research and Development.

Products of the company 

  • Soil health management products
  • Crop nutrition products
  • Bio stimulant products
  • Bio pesticide products
  • Integrated pest management (IPM) products
  • Crop protection products

Awards, accreditations or recognitions

  • 2008: Obtained ISO certificate under ISO 9001:2015 for Manufacturing and Marketing of Agricultural Bio Products, Organics Manures and Micro Nutrients.
  • 2012: Certification of Membership from Quality Circle Forum of India as an Institution Member.
  • 2012: Certificate of Membership as a member of Panel E from the Federation of Telangana and Andhra Pradesh Chambers of Commerce and Industry.
  • 2017: Certificate of Life Corporate Member from National Centre of Quality Management.
  • 2017: Joined as a PANEL -A member in FTCCI.
  • 2019: Bestowed the ‘Leader with Strategic Vision Award’ by Agri Business Summit & Agri Awards, 2019.
  • 2019: Awarded as ‘Emerging Novel Nutrient Company’ by Agri Business Summit & Agri Awards, 2019.
  • 2021: Certificate of Membership accorded by Bioagri Input Producers Association (BIPA)
  • 2022: Awarded with ‘Best Company of The Year- Soil Health Management’ by Agri Awards-2022.
  • 2022: Awarded with “HR Best Practices” for 2022 in the category of Talent Acquisition and Management (Medium Scale Industry) by the Federation of Telangana Chambers of Commerce and Industry.
  • 2022: Joined as a member or ‘IMMA-Indian Micronutrient Fertilizers Manufacturers Association’.
  • 2022: Awarded as the ‘Leader with Strategic Vision-Business Transformation’ by Agri Business Summit & Awards ABSA, 2022.

History and milestones 

  • 2011: Inception of Nova Raithu Seva Kendram.
  • 2012: Expanded its business by appointing C&F agents in the states of Madhya Pradesh and Chhattisgarh.
  • 2013: Expanded its business to the state Maharashtra.
  • 2013: Acquired a land for setting up new Manufacturing Facility at Singannaguda Village, Mulugu Mandal, Siddipet, Medak, Telangana.
  • 2014: Crossed turnover of Rs 50 crore in the financial year 2013-14.
  • 2014: Expanded its business by appointing C&F agents in the State of Rajasthan.
  • 2017: Introduced 100% water soluble nitrogen (N), phosphorus (P) and potassium (K) (NPK) mixture fertilizers on ‘Nova Nutri’ series to market.
  • 2018: Crossed turnover of Rs 100.00 crore in the financial year 2017-18.
  • 2018: Changed the status of the Company from Private Limited to Public i.e. to Nova Agritech Limited.
  • 2019: Inception of Nova Kisan Seva Kendra.
  • 2020: Introduced beneficial element fertilizers ‘V-Lock’ in the market.
  • 2021: Crossed turnover of Rs 150.00 crore in the financial year 2020-21.
  • 2022: Introduced fertilizer and pesticide spraying drones ‘Nova Agribot’ and soil health scanning device ‘Bhu-Parikshak’ to market.
  • 2022: Introduced beneficial element fertilizers ‘HY-Clean’ in the market.
  • 2022: 10 acres of land allotted by Karnataka Industrial Areas Development Board (KIADB) for manufacture of ‘Agro Chemical, Pesticides, Bio Stimulants, Micro Nutrients, Water Solubles’ in the State of Karnataka.
  • 2022: Expanded its business by appointing C&F agentsin the States of Gujrat,Jammu & Kashmir, Tamil Nadu, Uttarakhand, Uttar Pradesh and West Bengal.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.