Sharda Cropchem Ltd - Stock Valuation and Financial Performance

BSE: 538666 | NSE: SHARDACROP | Pesticides & Agrochemicals | Small Cap

Sharda Cropchem Share Price

792.70 -40.70 -4.88%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Sharda Cropchem

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Sharda Cropchem stock performance -

mw4me loader
P/E Ratio (SA):
29.65
Market Cap:
7,151.8 Cr.
52-wk low:
318
52-wk high:
886.4

Is Sharda Cropchem Ltd an attractive stock to invest in?

1. Is Sharda Cropchem Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sharda Cropchem Ltd is a average quality company.

2. Is Sharda Cropchem Ltd undervalued or overvalued?

The key valuation ratios of Sharda Cropchem Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Sharda Cropchem Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Sharda Cropchem Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Sharda Cropchem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sharda Cropchem Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 27.4%38.6%34.1%28.7%19.6%18%20.8%24.3%22.8%9.5%-
Value Creation
Index
1.01.81.41.10.40.30.50.70.6-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7699341,1291,4701,6041,6162,0332,9463,3132,6032,932
Sales YoY Gr.-21.5%20.8%30.2%9.1%0.8%25.8%45%12.4%-21.4%-
Adj EPS 1118.320.921.816262234.94218.126.7
YoY Gr.-65.9%14.6%4.1%-26.6%62.6%-15.3%58.4%20.5%-57%-
BVPS (₹) 65.181.798.6118.1130145.3166.6191.9221.9234.1233.5
Adj Net
Profit
99.3165189196144234199315379163241
Cash Flow from Ops. 14.2142123-14.651353202277140163-
Debt/CF from Ops. 2.700-11.6000.30.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.5%10.2%8.6%-21.4%
Adj EPS 5.7%2.5%-6.4%-57%
BVPS15.3%12.5%12%5.5%
Share Price 12% 29.6% 36.5% 83.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1824.923.220.112.918.914.119.520.37.911.4
Op. Profit
Mgn %
21.925.424.724.120.118.218.32217.68.812.7
Net Profit
Mgn %
12.917.616.713.4914.59.810.711.46.38.2
Debt to
Equity
0.1000.2000.10000
Working Cap
Days
249304336358361363347306351469145
Cash Conv.
Cycle
76747212592931009812618372

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 11.40%

Sales growth has been subdued in last 3 years 8.59%

Net Profit has been subdued in last 3 years -6.40%

Sales growth is not so good in last 4 quarters at 5.50%

Latest Financials - Sharda Cropchem Ltd.

Standalone Consolidated
TTM EPS (₹) 26.7 24.1
TTM Sales (₹ Cr.) 2,932 3,507
BVPS (₹.) 233.5 254.2
Reserves (₹ Cr.) 2,043 2,204
P/BV 3.40 3.12
PE 29.65 32.84
From the Market
52 Week Low / High (₹) 318.00 / 886.35
All Time Low / High (₹) 99.00 / 886.35
Market Cap (₹ Cr.) 7,152
Equity (₹ Cr.) 90.2
Face Value (₹) 10
Industry PE 42.5

Management X-Ray of Sharda Cropchem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sharda Cropchem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7699341,1291,4701,6041,6162,0332,9463,3132,603
Operating Expenses 6177008511,1291,3261,3761,6602,3442,8092,411
Manufacturing Costs0000010000
Material Costs4815737009561,0881,1131,3692,0122,3371,953
Employee Cost 17202326262831353734
Other Costs 118106128147212234260296434424
Operating Profit 152235279341278240373602504192
Operating Profit Margin (%) 19.8%25.1%24.7%23.2%17.3%14.9%18.3%20.4%15.2%7.4%
Other Income 28635633561209748174271
Interest 77814191514131821
Depreciation 2335567099137170245248267
Exceptional Items 0000000000
Profit Before Tax 150256270290217209285392411175
Tax 528481977317751108738
Profit After Tax 98172189193144192210283325137
PAT Margin (%) 12.7%18.4%16.7%13.2%9.0%11.9%10.3%9.6%9.8%5.3%
Adjusted EPS (₹)10.819.120.921.416.021.323.331.436.015.2
Dividend Payout Ratio (%)23%16%19%19%25%19%22%19%17%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5877378901,0651,1731,3111,5031,7322,0022,112
Share Capital 90909090909090909090
Reserves 4976478009751,0831,2211,4121,6411,9122,022
Minority Interest0000000000
Debt382017000683800
Long Term Debt0000000000
Short Term Debt382017000683800
Trade Payables1903374295845956447601,0711,302870
Others Liabilities 2353154395675845897621,0661,2361,335
Total Liabilities 1,0501,3911,7582,3862,3522,5433,0933,9074,5404,316

Fixed Assets

Gross Block2961602953786207961,0811,3521,6521,931
Accumulated Depreciation20931861532493805377619841,224
Net Fixed Assets87129209226371416544592668708
CWIP 149210232360220161131212204283
Investments 969262242131178413633160
Inventories1121292564893283554778301,060894
Trade Receivables3475126068307399211,0941,3191,6751,463
Cash Equivalents 67538566811042121478433
Others Assets192266309391399469551672817775
Total Assets 1,0501,3911,7582,3862,3522,5433,0933,9074,5404,316

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 14142123-1551353202277140163
PBT 150256270290217209285392411175
Adjustment -6-2410581069212923613251
Changes in Working Capital -66-23-119-284270-186-158-279-345-20
Tax Paid -63-67-38-79-80-62-53-72-58-44
Cash Flow From Investing Activity -25-65-75-139-31424-238-183-2-178
Capex -80-129-140-201-143-176-233-234-240-272
Net Investments 58251538-216102-562394-131
Others -339492446995128144225
Cash Flow From Financing Activity 16-89-20132-215-6044-90-98-35
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-10-2-2-1-1-2
Dividend Paid -18-50-18-36-36-54-18-54-54-27
Others 35-39-2169-169-464-35-43-7
Net Cash Flow 6-1228-22-16189440-51
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)17.722623.219.7812.8715.4514.9117.4917.396.65
ROCE (%)27.4438.5734.1228.6619.5517.9920.7624.2922.789.52
Asset Turnover Ratio0.840.770.720.710.680.660.720.840.780.59
PAT to CFO Conversion(x)0.140.830.65-0.083.560.280.960.980.431.19
Working Capital Days
Receivable Days150168181178179188181149165220
Inventory Days4147629293777581104137
Payable Days133168200193198203187166185203

Sharda Cropchem Ltd Stock News

Sharda Cropchem Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sharda Cropchem on 20-Dec-2024 16:59 is ₹792.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Sharda Cropchem stood at ₹7,151.8.
The latest P/E ratio of Sharda Cropchem as of 20-Dec-2024 16:59 is 29.65.
The latest P/B ratio of Sharda Cropchem as of 20-Dec-2024 16:59 is 3.40.
The 52-week high of Sharda Cropchem is ₹886.4 and the 52-week low is ₹318.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sharda Cropchem is ₹2,932 ( Cr.) .

About Sharda Cropchem Ltd

Sharda Cropchem was incorporated as Sharda Worldwide Exports on March 12, 2004, in Mumbai, as a private limited company under the Companies Act, 1956. Initially the company began its operations through two sole proprietary firms, each set up by Ramprakash V. Bubna and Sharda R. Bubna. After incorporation as Sharda Worldwide Exports in 2004, the generic agrochemical business and non-agrochemical business conducted by both firms were transferred to the company. The company was converted into a public limited company and changed its name to Sharda Cropchem on September 18, 2013.

Sharda Cropchem is a crop protection chemical company engaged in the marketing and distribution of a wide range of formulations and generic active ingredients globally. It is also involved in order based procurement and supply of Belts, general chemicals, dyes and dye intermediates. It procures these non-agrochemical products, primarily, from the manufacturers in China or India and supplies them in over 35 countries across Australia, Asia, Europe, North America and Latin America. The company has recently entered into the biocide segment and has acquired several registrations from the existing registration holders, primarily, in Europe.

As of August 5, 2014, the company had over 180 Good Laboratory Practices (GLP) certified dossiers and as of July 15, 2014, it owned over 1,040 registrations for formulations and over 155 registrations for generic active ingredients across Europe, NAFTA, Latin America and Rest of the World.

The company’s library of dossiers gives it a competitive edge and facilitates in seeking registrations in different countries in a time efficient manner. This also fosters its ability to operate in and distribute diversified range of formulations and generic active ingredients globally including highly regulated markets, which would not be permitted without such registrations. As of August 5, 2014, it has filed over 500 applications for seeking registrations globally which are pending at different stages.

Milestones: In November 2011, the company acquired 76% stake in Axis Crop Science, which is a company focused on marketing and distribution of formulations in India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.