Varun Polymol Organics Ltd - Stock Valuation and Financial Performance

BSE: 524059 | NSE: | Pesticides & Agrochemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Varun Polymol Organ.

M-Cap below 100cr DeciZen not available

Varun Polymol Organics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.1 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Varun Polymol Organ.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
ROCE % -483%-306.7%0%0%0%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.30.100000
Sales YoY Gr.--89.8%-100%NANANA-
Adj EPS -15.6-3.6-0.4-0.3-0.3-0.2-0.2
YoY Gr.-NANANANANA-
BVPS (₹) -21.2-25.2-25.6-25.9-26.2-26.4-25.6
Adj Net
Profit
-5.9-1.4-0.1-0.1-0.1-0.10
Cash Flow from Ops. 0.1-0.20-0.1-0.10-
Debt/CF from Ops. 77.4-54.5-213-176.3-191.4-439.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%NANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
Return on
Equity %
115.222.521.51.510.9
Op. Profit
Mgn %
-474.2-1029.80000NAN
Net Profit
Mgn %
-463.8-1053.70000-INF
Debt to
Equity
-1.2-1-1-1-1-0.9-
Working Cap
Days
05,31300000
Cash Conv.
Cycle
0-3,14400000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Varun Polymol Organics Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -25.6 -
Reserves (₹ Cr.) -14 -
P/BV -0.11 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.20 / 90.00
Market Cap (₹ Cr.) 1.1
Equity (₹ Cr.) 3.8
Face Value (₹) 10
Industry PE 42.5

Management X-Ray of Varun Polymol Organ.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Varun Polymol Organ.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Sales1.280.130000
Operating Expenses 7.341.610.100.060.070.03
Manufacturing Costs0.160.030.030.020.030.01
Material Costs1.490.470000
Employee Cost 0.340.050000
Other Costs 5.361.060.070.040.040.01
Operating Profit -6.07-1.48-0.10-0.06-0.07-0.03
Operating Profit Margin (%) -474.0%-1,139.9%----
Other Income 0.290.090000
Interest 0.0600000
Depreciation 0.090.070.060.060.060.06
Exceptional Items 000000
Profit Before Tax -5.93-1.47-0.16-0.12-0.13-0.09
Tax 000000
Profit After Tax -5.93-1.47-0.16-0.12-0.13-0.09
PAT Margin (%) -463.0%-1,130.8%----
Adjusted EPS (₹)-15.6-3.9-0.4-0.3-0.3-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03

Equity and Liabilities

Shareholders Fund -5.15-7.05-7.60-8.10-8.61-9.09
Share Capital 3.813.813.813.813.813.81
Reserves -8.96-10.86-11.41-11.91-12.42-12.90
Minority Interest000000
Debt9.309.349.379.439.479.49
Long Term Debt9.309.349.379.439.479.49
Short Term Debt000000
Trade Payables4.1744.024.014.024.03
Others Liabilities 0.370.110.100.100.100.10
Total Liabilities 8.696.395.895.434.984.53

Fixed Assets

Gross Block7.767.497.457.457.457.45
Accumulated Depreciation22.322.753.193.644.09
Net Fixed Assets5.755.184.704.253.813.36
CWIP 0.160.100.100.100.100.10
Investments 000000
Inventories1.2300000
Trade Receivables1.230.870.870.870.870.87
Cash Equivalents 0.050.010.010.010.010.01
Others Assets0.270.230.200.200.190.19
Total Assets 8.696.395.895.434.984.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Cash Flow From Operating Activity 0.12-0.17-0.04-0.05-0.05-0.02
PBT -5.78-1.39-0.14-0.12-0.13-0.09
Adjustment 0.090.070.060.060.060.06
Changes in Working Capital 61.180.02-00.020.01
Tax Paid 000000
Cash Flow From Investing Activity 00.160.01000
Capex 00.160.01000
Net Investments 000000
Others 000000
Cash Flow From Financing Activity -0.29-0.030.040.050.040.02
Net Proceeds from Shares 000000
Net Proceeds from Borrowing -0.21-0.030000
Interest Paid 000000
Dividend Paid 000000
Others -0.08-0.010.040.050.040.02
Net Cash Flow -0.16-0.0400-0.010
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.150.020000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days3372,9470000
Inventory Days3371,7250000
Payable Days1,0223,1590000

Varun Polymol Organics Ltd Stock News

Varun Polymol Organics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Varun Polymol Organ. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Varun Polymol Organ. stood at ₹1.07.
The latest P/E ratio of Varun Polymol Organ. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Varun Polymol Organ. as of 01-Jan-1970 05:30 is -0.11.
The 52-week high of Varun Polymol Organ. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Varun Polymol Organ. is ₹0.00 ( Cr.) .

About Varun Polymol Organics Ltd

Varun Polymol Organics was incorporated on January 1, 1986 at Bombay.  It was jointly promoted by P D Deshmukh of Deshmukh Engichem Consultants and International Technology Investment Inc, Philadelphia, USA. The company entered into technical arrangements with Deshmukh Engichem Consultants for a plant, off-site facilities and other utilities except civil work.

Business area of the company

The company is engaged in manufacturing of pesticide formulations that is liquid formulations. Wettable formulations and granular formulations pertaining to insecticides, acaricide, herbicides, fungicides, rodenticides and plant growth regulators and other agro chemicals such as micro-nutrients for agriculture.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.