Is EPL a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that EPL Ltd is a good quality company .

Is EPL undervalued or overvalued?

The key valuation ratios of EPL Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is EPL share price return in the past 10 years?

EPL Ltd share price has appreciated 15.7% annually (CAGR) over the past ten years.

Is EPL a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of EPL Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

EPL Ltd - Stock Valuation and Financial Performance

Name: EPL
Brand: EPL

BSE: 500135 | NSE: EPL | Plastic Products | Small Cap

Place order

EPL Share Price

₹247.35 2.95 1.21%
as on 20-Sep'24 16:01

10 Year X-Ray of EPL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	16.5%	18%	18.9%	16.7%	17.2%	15.8%	16.9%	13.9%	12.8%	13.6%	-
Value Creation Index ⓘ	0.2	0.3	0.4	0.2	0.2	0.2	0.3	0.0	-0.1	0.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2,323	2,128	2,302	2,424	2,707	2,761	3,092	3,433	3,694	3,916	4,013
Sales YoY Gr.	-	-8.4%	8.2%	5.3%	11.7%	2%	12%	11%	7.6%	6%	-
Adj EPS ⓘ	4.5	5.5	5.5	5.7	6.1	6.4	7.7	6.9	7.6	7.9	7
YoY Gr.	-	22%	-0.6%	4.8%	6.8%	4.8%	20%	-10.8%	11.4%	3.3%	-
BVPS (₹) ⓘ	24.9	30.5	32.8	39.7	44	48.6	53.4	57	61.5	64.5	66.6
Adj Net Profit ⓘ	141	172	172	180	193	202	242	216	243	251	223
Cash Flow from Ops. ⓘ	313	361	369	343	356	471	522	312	602	587	-
Debt/CF from Ops. ⓘ	3.1	2	2.2	2.1	1.8	1.4	1.1	2.1	1.3	1.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6%	7.7%	8.2%	6%
Adj EPS ⓘ	6.4%	5.2%	0.9%	3.3%
BVPSⓘ	11.2%	8%	6.5%	4.8%
Share Price	15.7%	18.1%	-0.3%	26.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	19	19.7	17.1	15.7	14.6	13.8	15	12.3	12.7	12.3	10.7
Op. Profit Mgn % ⓘ	17.1	19.3	18.5	19.5	18.6	20.3	19.9	16.9	16.2	18.3	18.5
Net Profit Mgn % ⓘ	6.3	8.3	7.7	7.5	7.2	7.5	8	6.5	6.7	6.3	5.6
Debt to Equity ⓘ	1.2	0.7	0.8	0.6	0.5	0.4	0.3	0.4	0.4	0.4	-
Working Cap Days ⓘ	148	156	141	146	136	163	184	191	194	194	74
Cash Conv. Cycle ⓘ	64	68	66	76	76	70	57	67	70	65	27

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 10.70%

Sales growth has been subdued in last 3 years 8.20%

Net Profit has been subdued in last 3 years 0.86%

Sales growth is not so good in last 4 quarters at 6.43%

Latest Financials - EPL Ltd.

	Standalone	Consolidated
TTM EPS (₹)	5.9	7
TTM Sales (₹ Cr.)	1,307	4,013
BVPS (₹.) ⓘ	29.8	66.6
Reserves (₹ Cr.) ⓘ	885	2,057
P/BV ⓘ	8.30	3.71
PE ⓘ	42.00	35.30

From the Market
52 Week Low / High (₹)	169.85 / 269.00
All Time Low / High (₹)	4.69 / 318.75
Market Cap (₹ Cr.)	7,876
Equity (₹ Cr.)	63.7
Face Value (₹)	2
Industry PE ⓘ	41.7

Management X-Ray of EPL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of EPL

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of EPL

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	2,323	2,128	2,302	2,424	2,707	2,761	3,092	3,433	3,694	3,916
Operating Expenses ⓘ	1,932	1,724	1,880	1,959	2,208	2,204	2,481	2,857	3,116	3,202
Manufacturing Costs	283	281	295	304	336	337	372	433	495	519
Material Costs	1,136	924	1,008	1,037	1,165	1,158	1,293	1,518	1,674	1,657
Employee Cost	356	374	405	434	501	531	606	650	690	773
Other Costs ⓘ	156	145	172	185	207	178	209	256	258	254
Operating Profit ⓘ	391	404	422	465	499	558	611	576	578	714
Operating Profit Margin (%)	16.8%	19.0%	18.3%	19.2%	18.4%	20.2%	19.8%	16.8%	15.6%	18.2%
Other Income ⓘ	21	24	35	26	29	13	15	12	42	59
Interest ⓘ	79	61	58	55	61	56	43	40	67	116
Depreciation ⓘ	132	123	141	167	186	230	235	251	281	333
Exceptional Items ⓘ	6	2	16	-5	3	-9	-16	0	-1	-61
Profit Before Tax ⓘ	206	246	273	264	283	276	332	289	268	268
Tax ⓘ	61	78	79	89	93	64	87	68	37	58
Profit After Tax	145	168	195	175	190	212	245	221	231	210
PAT Margin (%)	6.2%	7.9%	8.5%	7.2%	7.0%	7.7%	7.9%	6.4%	6.2%	5.4%
Adjusted EPS (₹)	4.5	5.4	6.1	5.5	6.1	6.6	7.6	6.8	7.1	6.7
Dividend Payout Ratio (%)	18%	20%	20%	22%	20%	50%	54%	63%	60%	66%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	783	958	1,032	1,247	1,387	1,532	1,684	1,802	1,957	2,055
Share Capital ⓘ	31	31	31	31	63	63	63	63	64	64
Reserves ⓘ	752	926	1,000	1,216	1,324	1,469	1,621	1,739	1,893	1,991
Minority Interest	8	8	6	4	5	9	33	34	4	-1
Debt	785	620	692	594	582	525	496	525	596	606
Long Term Debt	643	553	605	449	469	330	355	362	496	458
Short Term Debt	141	67	87	145	113	196	141	163	100	148
Trade Payables	161	128	147	188	207	354	422	453	499	566
Others Liabilities ⓘ	373	294	373	402	332	839	847	942	1,084	1,142
Total Liabilities ⓘ	2,110	2,008	2,250	2,437	2,513	3,259	3,481	3,755	4,140	4,368
Fixed Assets
Gross Block	2,553	1,047	1,578	1,783	2,064	2,368	2,797	2,981	3,449	3,964
Accumulated Depreciation	1,665	123	398	599	756	1,004	1,266	1,508	1,756	2,052
Net Fixed Assetsⓘ	887	924	1,179	1,184	1,307	1,364	1,531	1,473	1,694	1,912
CWIP ⓘ	89	57	19	42	41	35	27	147	178	72
Investmentsⓘ	46	30	15	13	17	16	15	7	19	8
Inventories	232	199	246	286	323	369	415	594	608	656
Trade Receivables	376	331	377	459	493	490	589	637	643	695
Cash Equivalents	116	84	103	173	134	372	241	193	244	207
Others Assetsⓘ	364	382	310	279	196	612	663	705	753	818
Total Assets ⓘ	2,110	2,008	2,250	2,437	2,513	3,259	3,481	3,755	4,140	4,368

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	313	361	369	343	356	471	522	312	602	587
PBT ⓘ	206	251	274	263	289	275	331	289	268	268
Adjustment ⓘ	177	146	121	211	198	275	316	315	365	493
Changes in Working Capital ⓘ	-33	48	49	-49	-40	-4	-38	-214	14	-93
Tax Paid ⓘ	-36	-83	-76	-82	-90	-75	-87	-78	-45	-82
Cash Flow From Investing Activity ⓘ	-145	-46	-301	-156	-188	-119	-281	-264	-389	-344
Capex	-199	-196	-207	-137	-300	-107	-172	-267	-383	-372
Net Investments	0	0	0	-37	14	-15	53	1	-14	16
Others ⓘ	54	150	-94	18	98	4	-161	2	8	12
Cash Flow From Financing Activityⓘ	-168	-320	-76	-154	-194	-142	-319	-95	-138	-263
Net Proceeds from Shares ⓘ	0	0	1	1	5	1	1	5	0	3
Net Proceeds from Borrowing ⓘ	-33	-157	69	-121	15	-70	-66	82	202	7
Interest Paid ⓘ	-65	-50	-39	-37	-49	-47	-39	-36	-66	-114
Dividend Paid ⓘ	-33	-30	-41	-45	-45	-89	-134	-138	-141	-140
Others ⓘ	-37	-83	-66	49	-120	63	-80	-8	-133	-19
Net Cash Flow ⓘ	0	-5	-9	34	-25	210	-77	-48	74	-21

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	19.63	19.44	19.56	15.38	14.43	14.54	15.25	12.7	12.28	10.48
ROCE (%)	16.48	18	18.87	16.7	17.21	15.8	16.92	13.9	12.8	13.58
Asset Turnover Ratio	1.14	1.07	1.12	1.04	1.09	0.96	0.92	0.95	0.94	0.92
PAT to CFO Conversion(x)	2.16	2.15	1.89	1.96	1.87	2.22	2.13	1.41	2.61	2.8
Working Capital Days
Receivable Days	57	59	54	62	64	65	64	65	63	62
Inventory Days	35	36	34	40	41	46	46	53	59	59
Payable Days	48	49	42	51	55	83	106	103	102	115

EPL Ltd Stock News

EPL Ltd FAQs

What is the share price of EPL?

Company share prices are keep on changing according to the market conditions. The closing price of EPL on 20-Sep-2024 16:01 is ₹247.3.

What is the market cap of EPL?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Sep-2024 16:01 the market cap of EPL stood at ₹7,875.7.

What is the P/E ratio of EPL?

The latest P/E ratio of EPL as of 20-Sep-2024 16:01 is 42.00.

What is the P/B ratio of EPL?

The latest P/B ratio of EPL as of 20-Sep-2024 16:01 is 8.30.

What is the 52-week high and low of EPL?

The 52-week high of EPL is ₹269.0 and the 52-week low is ₹169.8.

What is the TTM revenue of EPL?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EPL is ₹1,307 ( Cr.) .

About EPL Ltd

EPL Limited (formerly known as Essel Propack Limited), is the largest specialty packaging global company, manufacturing laminated plastic tubes catering to the FMCG and Pharma space. EPL is the world’s largest manufacturer of laminated plastic tubes with units operating across countries such as USA, Mexico, Colombia, Poland, Germany, Egypt, Russia, China, Philippines and India. These facilities cater to diverse categories that include brands in Beauty & Cosmetics, Pharma & Health, Food, Oral and Home, offering customized solutions through continuously pioneering first-in-class innovations in materials, technology and processes.

EPL has an expansive global reach capable of supplying a perfectly harmonized system for all production needs. With many plants in various countries, the company deliver billions of tubes a year to lots of clients worldwide. For over three decades we have been driving forward new innovations, enhancing our performance to remain the global packaging partner of choice.

Business area of the company

The Company is engaged in manufacture of plastic packaging material in the form of multilayer collapsible tubes and laminates used primarily for packaging of consumer products in the Beauty & Cosmetics, Health & Pharmaceuticals, Food, Home and Oral care categories. As a part of the said business, the Company also earns revenue from providing packaging solution, royalty and other ancillary services and business.

Products

Laminated Tubes
Seamless Plastic Tubes
Laminates
Sustainability Offerings
Caps and Closures
Innovative Offerings
Dispensing Systems

Categories

Beauty & Cosmetics
Pharma & Health
Food & Nutrition
Home Care
Oral Care

Awards and Accolades

2015-16

Go Extreme Cranberry Tube Essel Propack, USA Bronze Award, Best Food The Tube Council, USA.
Essel Propack, Goa IMC Ramkrishna Bajaj National Quality Award for performance excellence.
Dove Absolute Quench Tube Essel Propack, USA Silver Award, best personal care The Tube Council, USA.

2016-17

AON best employers award for commitment to engagement.
CPO India Forum Award 2016 for overall excellence in Supply Chain.
IMC Ramkrishna Bajaj National Quality Award 2016-17

2017-18

CavinKare, Long Standing Partner Award 2018.
Indian Institute of Packaging, India Star 2017 awarded to Ginger Garlic Paste in Tube.
Exxon Mobil appreciation for being their valued Partner in India for the year 2017.
IFCA STAR 2017 Award in Recognition of Excellence for Children Water Colour Tube in the category of Innovations.

2018-19

JDA Express Logistics & Supply Chain Leadership Award 2018 for Best Project Contribution to Organisational Value Sustainability & Innovation.
SIES SOP Star Award 2018 for Tube with Unique Dispensing Nozzle.
Best Tube in pharmaceutical category - Bronze Award A new-age tube using Child-resistant closure with plastic barrier laminate.
Best Tube in sustainability category - Bronze Award A new-age laminate structure using 20% organically grown resin (plant-based).