RLJ Polyfab Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on RLJ Polyfab

DeciZen not available for IPO

10 Year X-Ray of RLJ Polyfab:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 8.2%7.2%8%7.8%7.8%8.1%8.5%-
Value Creation
Index
-0.4-0.5-0.4-0.4-0.5-0.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 48.662.966.647.846.656.481.882
Sales YoY Gr.-29.5%5.9%-28.2%-2.5%20.8%45.1%-
Adj EPS 0.40.40.40.60.60.71.11.1
YoY Gr.-11.1%7.5%34.9%3.5%21.7%46.6%-
BVPS (₹) 11.411.812.212.813.414.215.315.3
Adj Net
Profit
0.60.70.7111.21.82
Cash Flow from Ops. -0.210.23.34.26.44.4-
Debt/CF from Ops. -93.816.4103.254.42.75.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA5.4%19.6%45.1%
Adj EPS NA21.8%22.7%46.6%
BVPSNA5.3%6.1%7.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
3.23.43.64.64.65.37.37
Op. Profit
Mgn %
7.75.66.28.68.47.15.1NAN
Net Profit
Mgn %
1.21.11.122.22.22.22.2
Debt to
Equity
0.80.80.90.80.80.70.9-
Working Cap
Days
01011241832302011530
Cash Conv.
Cycle
07376109143109670

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - RLJ Polyfab Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 -
TTM Sales (₹ Cr.) 81.8 -
BVPS (₹.) 15.3 -
Reserves (₹ Cr.) 9 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 16.8
Face Value (₹) 10
Industry PE 39.5

Management X-Ray of RLJ Polyfab:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of RLJ Polyfab

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales48.5762.9266.6047.8146.6456.3581.7583.48
Operating Expenses 44.8259.3962.4943.6842.7352.3477.5779.32
Manufacturing Costs4.645.054.734.674.344.526.166.74
Material Costs39.4053.6357.1838.4036.9846.0869.0670.49
Employee Cost 0.210.250.320.410.480.460.750.72
Other Costs 0.580.460.260.200.931.281.601.37
Operating Profit 3.753.534.114.123.914.014.184.16
Operating Profit Margin (%) 7.7%5.6%6.2%8.6%8.4%7.1%5.1%5.0%
Other Income 0.050.040.030.050.280.450.690.79
Interest 1.951.662.142.132.101.992.041.98
Depreciation 1.071.091.181.201.131.141.061.12
Exceptional Items 00000000
Profit Before Tax 0.770.820.820.840.971.331.771.85
Tax 0.170.150.10-0.12-0.070.11-0.020.51
Profit After Tax 0.600.670.720.971.041.221.791.33
PAT Margin (%) 1.2%1.1%1.1%2.0%2.2%2.2%2.2%1.6%
Adjusted EPS (₹)0.40.40.40.60.60.71.10.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 19.1119.7720.4721.4322.4423.8125.6026.78
Share Capital 16.7516.7516.7516.7516.7516.7516.7516.75
Reserves 2.353.013.714.675.687.068.8410.03
Minority Interest00000000
Debt14.3516.0617.7316.5818.1515.5322.6128.08
Long Term Debt3.995.056.715.567.655.8512.7811.80
Short Term Debt10.361111.0311.0210.509.689.8316.27
Trade Payables1.903.787.285.744.886.408.537.52
Others Liabilities 2.022.721.822.052.874.362.101.75
Total Liabilities 37.3842.3247.3145.8148.3350.1158.8364.14

Fixed Assets

Gross Block23.7425.9826.2926.4026.6927.0428.0728.41
Accumulated Depreciation5.736.8289.2010.3011.3812.4213.54
Net Fixed Assets18.0219.1618.2917.2016.3915.6615.6514.86
CWIP 0.850000.062.604.137.18
Investments 1.940.630.630.630.630.630.633.66
Inventories5.298.4410.0812.1810.2811.1513.5311.60
Trade Receivables9.3510.8114.4712.3213.1511.169.5412.28
Cash Equivalents 0.250.640.120.170.290.090.850.79
Others Assets1.682.653.723.307.538.8014.5113.76
Total Assets 37.3842.3247.3145.8148.3350.1158.8364.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.150.980.173.334.226.414.3910.37
PBT 0.770.820.820.840.971.331.771.85
Adjustment 2.922.663.203.212.942.683.793.89
Changes in Working Capital -3.73-2.36-3.69-0.570.462.51-0.944.95
Tax Paid -0.12-0.15-0.16-0.16-0.15-0.11-0.22-0.30
Cash Flow From Investing Activity -3.09-0.03-0.27-0.06-3.33-3.65-8.56-6.74
Capex -3.14-0.07-0.31-0.110.87-1.59-2.57-3.39
Net Investments 00000000
Others 0.050.040.030.04-4.20-2.06-5.99-3.36
Cash Flow From Financing Activity 3.37-0.56-0.42-3.21-0.77-2.964.93-3.68
Net Proceeds from Shares 4.540000000
Net Proceeds from Borrowing 00002.09-1.816.96-1.70
Interest Paid -1.91-1.62-2.07-2.07-2.10-1.99-2.04-1.98
Dividend Paid 00000000
Others 0.741.061.65-1.15-0.770.8300
Net Cash Flow 0.120.39-0.520.050.12-0.200.76-0.06
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.153.443.584.624.735.267.255.08
ROCE (%)8.157.1787.87.768.068.517.43
Asset Turnover Ratio1.461.741.651.20.991.141.51.36
PAT to CFO Conversion(x)-0.251.460.243.434.065.252.457.8
Working Capital Days
Receivable Days62536287100794648
Inventory Days3536467288695555
Payable Days1819356252453942

RLJ Polyfab Ltd Stock News

RLJ Polyfab Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of RLJ Polyfab on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of RLJ Polyfab stood at ₹0.00.
The latest P/E ratio of RLJ Polyfab as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of RLJ Polyfab as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of RLJ Polyfab is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RLJ Polyfab is ₹81.75 ( Cr.) .

About RLJ Polyfab Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.