Is Shakun Polymers a good quality company?

Data is not available for this company.

What is Shakun Polymers share price return in the past 10 years?

Data is not available for this company

Shakun Polymers Ltd - Stock Valuation and Financial Performance

Name: Shakun Polymers
Brand: Shakun Polymers

BSE: 0 | NSE: | Plastic Products | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shakun Polymers

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Shakun Polymers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
ROCE % ⓘ	33%	18.8%	27.2%	18.7%	20.3%	24.2%	27.2%	23.7%	34.3%	28.3%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	67.8	99.4	82.8	88.7	99	123	150	185	245	261	261
Sales YoY Gr.	-	46.6%	-16.7%	7.1%	11.6%	24.6%	21.8%	23.5%	32.1%	6.6%	-
Adj EPS ⓘ	2.4	1.1	2.6	1.9	2.2	3	4.5	4.4	7.9	7.7	7.7
YoY Gr.	-	-53.2%	136.9%	-29.3%	18.8%	33.5%	52.2%	-2.7%	81.5%	-3%	-
BVPS (₹) ⓘ	7	7.8	10	11.4	13	15.9	19.7	22.7	27.1	34.4	42.7
Adj Net Profit ⓘ	4.9	2.3	5.5	3.9	4.6	6.1	9.3	9.1	16.5	16	16
Cash Flow from Ops. ⓘ	0	0	0	0	7.9	6.2	9.5	4.3	24.4	1.4	-
Debt/CF from Ops. ⓘ	0	0	0	0	2.1	4.6	3.3	9.1	1.4	35.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	16.2%	21.4%	20.3%	6.6%
Adj EPS ⓘ	14%	28.3%	19.6%	-3%
BVPSⓘ	19.3%	21.4%	20.5%	26.9%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
Return on Equity % ⓘ	39.7	15	29.6	17.4	18.1	20.4	25.3	20.6	31.9	25	20
Op. Profit Mgn % ⓘ	1.1	6.6	13.4	9.4	7.8	11.9	13.9	12.6	14.1	12.9	NAN
Net Profit Mgn % ⓘ	7.3	2.3	6.6	4.4	4.6	5	6.2	4.9	6.7	6.1	6.1
Debt to Equity ⓘ	1.4	1.2	1	1.2	0.6	0.9	0.8	0.8	0.6	0.7	-
Working Cap Days ⓘ	93	76	102	122	122	92	95	102	92	103	0
Cash Conv. Cycle ⓘ	70	55	75	97	98	69	68	72	64	76	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Shakun Polymers Ltd.

	Standalone	Consolidated
TTM EPS (₹)	7.7	-
TTM Sales (₹ Cr.)	261	-
BVPS (₹.) ⓘ	42.7	-
Reserves (₹ Cr.) ⓘ	68	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	20.8
Face Value (₹)	10
Industry PE ⓘ	43

Management X-Ray of Shakun Polymers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Shakun Polymers

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Shakun Polymers

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Sales	67.76	99.36	82.76	88.67	98.95	123.26	150.13	185.46	245.07	261.32
Operating Expenses ⓘ	67.05	92.86	71.69	80.32	91.25	108.59	129.29	162.16	210.50	227.75
Manufacturing Costs	3.47	4.24	4.38	4.18	4.28	6.30	7.69	9.78	12.76	14.19
Material Costs	57.97	80.45	60.49	68.16	74.06	89.38	107.07	134.58	174.78	188.36
Employee Cost	1.09	1.58	1.57	1.81	2.27	2.67	3.17	3.73	5.07	5.76
Other Costs ⓘ	4.53	6.59	5.25	6.18	10.64	10.25	11.35	14.07	17.89	19.44
Operating Profit ⓘ	0.71	6.50	11.07	8.35	7.69	14.67	20.84	23.31	34.56	33.57
Operating Profit Margin (%)	1.0%	6.5%	13.4%	9.4%	7.8%	11.9%	13.9%	12.6%	14.1%	12.8%
Other Income ⓘ	9.13	1.36	1	2.02	3.78	0.27	0.25	0.27	0.10	0.16
Interest ⓘ	1.53	3.16	2.09	2.83	2.52	3.42	3.97	5.24	5.26	4.97
Depreciation ⓘ	0.80	1.08	1.52	1.72	1.88	2.25	3.04	4.82	4.38	4.05
Exceptional Items ⓘ	0	-0.13	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	7.51	3.49	8.45	5.82	7.07	9.27	14.07	13.51	25.03	24.71
Tax ⓘ	2.59	1.31	3.03	1.94	2.45	3.10	4.78	4.44	8.59	8.71
Profit After Tax	4.92	2.18	5.42	3.88	4.62	6.18	9.29	9.07	16.44	16
PAT Margin (%)	7.3%	2.2%	6.5%	4.4%	4.7%	5.0%	6.2%	4.9%	6.7%	6.1%
Adjusted EPS (₹)	2.4	1.1	2.6	1.9	2.2	3.0	4.5	4.4	7.9	7.7
Dividend Payout Ratio (%)	11%	24%	13%	22%	22%	17%	15%	19%	37%	4%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Equity and Liabilities
Shareholders Fund	14.55	16.12	20.73	23.61	27.02	33.06	40.79	47.10	56.21	71.34
Share Capital ⓘ	3.46	3.46	3.46	3.46	3.46	3.46	3.46	3.46	3.46	3.46
Reserves ⓘ	11.09	12.66	17.27	20.15	23.56	29.60	37.33	43.64	52.75	67.88
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	20.23	19.74	21.01	27.13	14.59	26.36	29.82	37.36	32.11	45.84
Long Term Debt	20.23	19.74	21.01	27.13	1.64	1.55	3.32	5.17	3.18	2.57
Short Term Debt	0	0	0	0	12.96	24.81	26.50	32.19	28.93	43.27
Trade Payables	2.69	3.15	2.79	2.64	3.57	4.16	7.86	10.21	12.41	10.05
Others Liabilities ⓘ	2.59	2.37	2.99	3.71	5.90	6.29	4.61	5.76	5.50	7.85
Total Liabilities ⓘ	40.06	41.38	47.52	57.09	51.08	69.87	83.07	100.43	106.23	135.07
Fixed Assets
Gross Block	14.67	23.24	26.14	28.49	30.27	34.01	46.84	55.02	58.04	66.85
Accumulated Depreciation	5.45	6.46	7.58	8.88	9.45	11.45	14.37	19.74	23.51	26.48
Net Fixed Assetsⓘ	9.23	16.77	18.56	19.61	20.82	22.56	32.46	35.28	34.53	40.37
CWIP ⓘ	0	0.29	0	0	0	8.51	1.42	0	0	0
Investmentsⓘ	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0	0	0
Inventories	10.19	11.60	14.13	18.31	15.85	18.71	22.30	28.29	24.56	33.58
Trade Receivables	9.84	8.06	10.42	14.55	11.33	13.97	19.28	30.03	36.57	50.59
Cash Equivalents	7.22	2.71	0.65	1.07	0.52	1.64	3.19	0.97	3.95	4.21
Others Assetsⓘ	3.50	1.86	3.67	3.47	2.49	4.40	4.33	5.87	6.62	6.33
Total Assets ⓘ	40.06	41.38	47.52	57.09	51.08	69.87	83.07	100.43	106.23	135.07

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Cash Flow From Operating Activity ⓘ	7.94	6.15	9.46	4.33	24.36	1.37
PBT ⓘ	7.07	9.24	14.18	13.36	24.98	24.65
Adjustment ⓘ	3.31	5.41	6.86	9.80	9.58	8.88
Changes in Working Capital ⓘ	-0.22	-5.62	-7.02	-13.99	-1.5	-23.51
Tax Paid ⓘ	-2.22	-2.89	-4.56	-4.84	-8.70	-8.64
Cash Flow From Investing Activity ⓘ	-2	-12.26	-5.71	-6.58	-3.58	-9.74
Capex	-3.04	-12.47	-5.91	-6.85	-3.68	-9.87
Net Investments	0	0	0	0	0	0
Others ⓘ	1.04	0.20	0.21	0.26	0.10	0.13
Cash Flow From Financing Activityⓘ	-6.49	7.14	-2.13	0.27	-17.80	7.93
Net Proceeds from Shares ⓘ	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	-0.09	1.77	1.85	-1.99	-0.61
Interest Paid ⓘ	-2.52	-3.42	-3.97	-5.24	-5.26	-4.97
Dividend Paid ⓘ	-1.21	-1.04	-1.39	-1.73	-6.06	-0.69
Others ⓘ	-2.77	11.69	1.46	5.40	-4.50	14.20
Net Cash Flow ⓘ	-0.55	1.03	1.62	-1.98	2.99	-0.44

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Ratios
ROE (%)	39.71	14.21	29.4	17.49	18.26	20.56	25.16	20.63	31.82	25.08
ROCE (%)	32.98	18.83	27.18	18.7	20.32	24.23	27.18	23.71	34.27	28.28
Asset Turnover Ratio	2.44	2.65	2.01	1.85	1.83	2.19	2.1	2.16	2.53	2.33
PAT to CFO Conversion(x)	0	0	0	2.05	1.33	1.53	0.47	2.69	0.08	0
Working Capital Days
Receivable Days	41	30	38	47	48	35	38	46	46	57
Inventory Days	39	37	53	61	63	48	47	47	37	38
Payable Days	12	13	18	15	15	16	20	25	24	22

Shakun Polymers Ltd Stock News

Shakun Polymers Ltd FAQs

What is the share price of Shakun Polymers?

Company share prices are keep on changing according to the market conditions. The closing price of Shakun Polymers on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Shakun Polymers?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shakun Polymers stood at ₹0.00.