BSE: 523359 | NSE: | Plastic Products | Small Cap
Data is not available for this company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'04 | Jun'05 | Jun'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Jun'13 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -57.6% | -37.7% | -33.2% | 33.8% | 9.6% | 14% | 26.6% | 32.5% | 15% | 11.7% | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 12.6 | 37.1 | 49.7 | 66.5 | 61.2 | 69.8 | 113 | 196 | 221 | 296 | 296 |
| Sales YoY Gr. | - | 194.8% | 34% | 33.9% | -8% | 14% | 62.4% | 73% | 12.8% | 33.7% | - |
| Adj EPS ⓘ | -18.5 | -8 | -4.4 | 5.1 | 2.9 | 4.3 | 9.4 | 16.2 | 7.6 | 7.9 | 8.4 |
| YoY Gr. | - | NA | NA | NA | -43.1% | 50.4% | 115.9% | 72.9% | -52.9% | 3.9% | - |
| BVPS (₹) ⓘ | -36.7 | -38.3 | -6.3 | 8.2 | 7.4 | 11.8 | 23.4 | 43.1 | 50.7 | 75.6 | 59.1 |
| Adj Net Profit ⓘ | -20 | -8.7 | -8.9 | 10.1 | 5.8 | 8.7 | 18.7 | 32.3 | 15.2 | 15.8 | 17 |
| Cash Flow from Ops. ⓘ | 1.2 | -3.7 | 26.2 | -0.7 | -12.3 | 12.2 | 25.4 | -2.4 | -9.2 | -16.7 | - |
| Debt/CF from Ops. ⓘ | 61.7 | -16.4 | 1.6 | -41 | -4 | 3.1 | 1.3 | -21 | -7.3 | -7.3 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 42% | 37% | 37.7% | 33.7% | ||||
| Adj EPS ⓘ | NA | 22.4% | -5.4% | 3.9% | ||||
| BVPSⓘ | NA | 59.4% | 47.9% | 49% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'04 | Jun'05 | Jun'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Jun'13 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 62.7 | 28.1 | 31.8 | 247.6 | 32.7 | 45.3 | 53.2 | 48.7 | 16.3 | 11.1 | 12.4 |
| Op. Profit Mgn % ⓘ | -120.5 | -16.4 | -7.3 | 21.9 | 13.6 | 15.4 | 19.5 | 20 | 13.2 | 11.7 | 11.6 |
| Net Profit Mgn % ⓘ | -158.8 | -23.4 | -17.8 | 15.2 | 9.4 | 12.4 | 16.5 | 16.5 | 6.9 | 5.4 | 5.6 |
| Debt to Equity ⓘ | -1.8 | -1.4 | -3.2 | 1.8 | 3.3 | 1.6 | 0.7 | 0.6 | 0.7 | 0.8 | - |
| Working Cap Days ⓘ | 0 | 281 | 346 | 238 | 360 | 326 | 201 | 145 | 173 | 218 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -12 | -16 | 47 | 231 | 194 | 115 | 107 | 153 | 196 | 0 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Net Profit has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 8.4 | - |
| TTM Sales (₹ Cr.) | 296 | - |
| BVPS (₹.) ⓘ | 59.1 | - |
| Reserves (₹ Cr.) ⓘ | 98 | - |
| P/BV ⓘ | 0.08 | - |
| PE ⓘ | 0.57 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 4.74 / 4.74 |
| All Time Low / High (₹) | 1.10 / 111.95 |
| Market Cap (₹ Cr.) | 9.5 |
| Equity (₹ Cr.) | 20 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 39.4 |
| Pledged * | 61.08 | 61.09 | 54.92 | 54.92 | 32.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'04 | Jun'05 | Jun'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Jun'13 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.57 | 46.32 | 49.67 | 83.12 | 61.18 | 69.77 | 113.32 | 196.01 | 221.07 | 221.69 |
| Operating Expenses ⓘ | 27.82 | 53.93 | 53.29 | 64.90 | 52.88 | 59.04 | 91.21 | 156.78 | 191.93 | 195.79 |
| Manufacturing Costs | 2.41 | 47.06 | 45.39 | 3.39 | 1.77 | 2.12 | 2.30 | 4.44 | 6.56 | 5.17 |
| Material Costs | 11.93 | 0.16 | -0.11 | 53.96 | 46.15 | 52.24 | 84.85 | 147.72 | 178.69 | 185.11 |
| Employee Cost | 3.91 | 1.89 | 3.29 | 3.85 | 3.18 | 3.43 | 3.35 | 3.15 | 4.73 | 3.98 |
| Other Costs ⓘ | 9.56 | 4.82 | 4.72 | 3.70 | 1.77 | 1.25 | 0.71 | 1.48 | 1.94 | 1.53 |
| Operating Profit ⓘ | -15.25 | -7.61 | -3.62 | 18.22 | 8.30 | 10.73 | 22.11 | 39.22 | 29.14 | 25.91 |
| Operating Profit Margin (%) | -121.0% | -16.4% | -7.3% | 21.9% | 13.6% | 15.4% | 19.5% | 20.0% | 13.2% | 11.7% |
| Other Income ⓘ | 0.72 | 1.07 | 0.03 | 0.01 | 0.02 | 0.20 | 0.16 | 0.12 | 0.05 | 0.47 |
| Interest ⓘ | 1.37 | 0.01 | 0.02 | 0.14 | 0.03 | 0.06 | 0.11 | 2.52 | 6.95 | 6.94 |
| Depreciation ⓘ | 4.12 | 4.27 | 5.24 | 3.86 | 2.54 | 2.21 | 3.50 | 4.79 | 6.23 | 4.61 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 0 | 0 |
| Profit Before Tax ⓘ | -20.03 | -10.82 | -8.85 | 14.23 | 5.75 | 8.66 | 18.66 | 32.78 | 16.01 | 14.82 |
| Tax ⓘ | 0 | 0 | 0 | 1.60 | 0 | 0.01 | 0 | 0 | 0.80 | 2.96 |
| Profit After Tax | -20.03 | -10.82 | -8.85 | 12.63 | 5.75 | 8.65 | 18.66 | 32.78 | 15.21 | 11.86 |
| PAT Margin (%) | -159.0% | -23.4% | -17.8% | 15.2% | 9.4% | 12.4% | 16.5% | 16.7% | 6.9% | 5.3% |
| Adjusted EPS (₹) | -18.5 | -10.0 | -4.4 | 6.3 | 2.9 | 4.3 | 9.4 | 16.4 | 7.6 | 5.9 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'04 | Jun'05 | Jun'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Jun'13 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | -31.84 | -47.33 | -10.24 | 20.45 | 14.66 | 23.55 | 46.60 | 85.99 | 101.20 | 113.06 |
| Share Capital ⓘ | 10.82 | 10.82 | 19.95 | 19.95 | 19.95 | 19.95 | 19.95 | 19.95 | 19.95 | 19.95 |
| Reserves ⓘ | -42.66 | -58.15 | -30.20 | 0.50 | -5.29 | 3.59 | 26.65 | 66.04 | 81.25 | 93.10 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 72.11 | 74.69 | 40.89 | 36.35 | 49 | 37.45 | 33.67 | 51.09 | 67.22 | 91.25 |
| Long Term Debt | 72.11 | 74.69 | 40.89 | 36.35 | 49 | 37.45 | 33.67 | 15.21 | 9.92 | 16.45 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.89 | 57.29 | 74.80 |
| Trade Payables | 26.78 | 54.70 | 48.10 | 14.99 | 12.71 | 14.98 | 14.67 | 11.81 | 1.44 | 10.08 |
| Others Liabilities ⓘ | 4.04 | 6.07 | 3.46 | 5.72 | 4.18 | 1.67 | 2.60 | 1.35 | 2.83 | 5.04 |
| Total Liabilities ⓘ | 71.08 | 88.13 | 82.21 | 77.51 | 80.55 | 77.64 | 97.54 | 150.25 | 172.68 | 219.42 |
Fixed Assets | ||||||||||
| Gross Block | 70.80 | 70.85 | 68.40 | 68.45 | 68.66 | 69.23 | 91.72 | 107.86 | 109.28 | 115.92 |
| Accumulated Depreciation | 37.53 | 41.80 | 45.86 | 49.72 | 52.26 | 54.47 | 57.97 | 62.70 | 68.93 | 73.54 |
| Net Fixed Assetsⓘ | 33.27 | 29.05 | 22.54 | 18.74 | 16.40 | 14.76 | 33.75 | 45.16 | 40.35 | 42.38 |
| CWIP ⓘ | 0.34 | 0.34 | 0.35 | 0.62 | 0.71 | 0.71 | 0 | 0 | 5.10 | 9.91 |
| Investmentsⓘ | 6.01 | 6.01 | 6.01 | 0.20 | 0.20 | 0.20 | 0.20 | 0.28 | 0.28 | 0.28 |
| Inventories | 10.02 | 9.62 | 10.57 | 13.56 | 15.19 | 23.39 | 23.61 | 44.49 | 52.64 | 72.47 |
| Trade Receivables | 11.24 | 36.51 | 36.16 | 39.28 | 40.82 | 26.31 | 33.28 | 56.47 | 66.31 | 84.79 |
| Cash Equivalents | 0.14 | 0.12 | 0.22 | 0.27 | 0.32 | 0.41 | 0.28 | 0.55 | 0.97 | 1 |
| Others Assetsⓘ | 10.06 | 6.49 | 6.36 | 4.83 | 6.90 | 11.86 | 6.42 | 3.29 | 7.03 | 8.59 |
| Total Assets ⓘ | 71.08 | 88.13 | 82.21 | 77.51 | 80.55 | 77.64 | 97.54 | 150.25 | 172.68 | 219.42 |
| PARTICULARS | Mar'04 | Jun'05 | Jun'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Jun'13 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1.17 | -4.56 | 26.18 | -0.89 | -12.31 | 12.21 | 25.42 | -2.44 | -9.18 | -12.56 |
| PBT ⓘ | -20.03 | -10.82 | -8.85 | 14.23 | 5.75 | 8.66 | 18.66 | 32.04 | 16.01 | 14.82 |
| Adjustment ⓘ | 1.10 | 3.03 | 44.79 | 24.46 | -10.45 | 2.51 | 8 | 13.09 | 13.18 | 11.56 |
| Changes in Working Capital ⓘ | 21.48 | 3.27 | -9.26 | -39.37 | -7.37 | 1.15 | -1.13 | -45.05 | -31.42 | -31.19 |
| Tax Paid ⓘ | -0.01 | -0.02 | -0.48 | -0.06 | -0.20 | -0.05 | 0 | 0 | 0 | -0.80 |
| Cash Flow From Investing Activity ⓘ | -0.04 | -0.05 | 0.59 | 5.48 | -0.29 | -0.57 | -21.78 | -14.72 | -6.52 | -11.45 |
| Capex | 0.60 | -0.05 | 1.27 | -0.32 | -0.29 | -0.57 | -21.78 | -14.64 | -6.52 | -11.45 |
| Net Investments | 0 | 0 | 0 | 5.81 | 0 | 0 | 0 | -0.08 | 0 | 0 |
| Others ⓘ | -0.64 | 0 | -0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | -1.25 | 4.58 | -26.66 | -4.55 | 12.65 | -11.55 | -3.78 | 17.42 | 16.12 | 24.04 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | -1.25 | 2.58 | -33.80 | -4.55 | 12.65 | -11.55 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 2 | 7.14 | 0 | 0 | 0 | -3.78 | 17.42 | 16.12 | 24.04 |
| Net Cash Flow ⓘ | -0.12 | -0.03 | 0.11 | 0.05 | 0.05 | 0.09 | -0.13 | 0.27 | 0.42 | 0.03 |
| PARTICULARS | Mar'04 | Jun'05 | Jun'06 | Sep'07 | Sep'08 | Sep'09 | Sep'10 | Sep'11 | Sep'12 | Jun'13 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | N/A | N/A | 323.46 | 32.74 | 45.26 | 53.21 | 49.44 | 16.25 | 11.07 |
| ROCE (%) | N/A | N/A | N/A | 33.79 | 9.61 | 13.99 | 26.57 | 32.48 | 15.03 | 11.68 |
| Asset Turnover Ratio | 0.19 | 0.58 | 0.61 | 1.04 | 0.77 | 0.88 | 1.29 | 1.7 | 1.5 | 1.25 |
| PAT to CFO Conversion(x) | N/A | N/A | N/A | -0.07 | -2.14 | 1.41 | 1.36 | -0.07 | -0.6 | -1.06 | Working Capital Days |
| Receivable Days | 306 | 188 | 254 | 166 | 239 | 176 | 96 | 78 | 92 | 113 |
| Inventory Days | 273 | 77 | 71 | 53 | 86 | 101 | 76 | 59 | 73 | 93 |
| Payable Days | 819 | 0 | 0 | 213 | 110 | 97 | 64 | 33 | 14 | 11 |
Sharp Industries is incorporated in the year 1989. The company manufactures high precision solid carbide, carbide lugged & carbide tipped cutting tools. Along with standards, the company also designs and manufactures special contour tools to reduce your setup time and costs. Company’s state- of-the-art designing & manufacturing equipment & team of its experienced craftsman ensures superior quality cutting tools to meet your most difficult requirements. The company is equipped with 5 Axis & double spindle 6 Axis CNC tool & cutter grinding machines along with cylindrical grinding machines, tool & cutter grinding machines, surface grinding machine, turning & milling machines & other equipment. Along with hi-cobalt micro fine carbide as raw material the company also utilizes the latest coating technology available to enhance your tool life which improves the wear resistance properties & heat absorbing properties.
Products of the company:
Drills:-S. C. Twist Drills, Multistep Drills, Taper Drills, High Helix Drills & Core Drills. S.C. Straight & Helical Step Burnishing Drills with Through Coolant Holes. S.C. Special MV point self centering Drills with or without through coolant holes for high productivity. S.C. Three fluted Drills with or without Through Coolant Holes. S.C. Standard & Special Centre Drills, CNC-NC Drills & Spade Drills. S.C. (Straight & Taper Shank) Lugged extra long Drills
Reamers:
S.C. & Lugged Straight/helical fluted Standard & Step Reamers. S.C. Gun Reamers with through coolant holes. S.C. Standard & Step Burnishing reamers. S.C. Reamers with unequal Indexing. S.C. Chucking, Guided, Taper and Taper Pin Reamers. C.T.BTA Reamers. S.C., Lugged and C.T. Extra Long Reamers
End Mills, Ball Nose & Cutters:
S.C. Lugged and C.T. Wood Ruff cutters, T- Slot cutters, Internal radius cutters and Dovetail Cutters. S.C. & C.T. Slitting cutters, side & face cutters, Wood working cutters and Cylindrical cutters. S.C. & Lugged Chamfering cutters, Countersink cutters and Spot Facing Cutters.
Combinations Tools:
S.C. & Lugged Drilling cum Chamfering Cum Spot Facing Cutters.
S.C. & Lugged Hole Mill Cum Reamers.
C.T. Chamfering Cum Spot Facing Cutters with replaceable Drills.
Reconditioning of Tools & Cutters:
1) Re-conditioning of AA-Class Solid Carbide & HSS Hobs:
2) Re-conditioning of Gun Drills
Re-sharpening of Gun Drills upto 1 meter long on Double Spindle 6 Axis CNC Tool & Cutter Grinding Machine
3) Re-conditioning of Tools & Cutters
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
Become a savvy and confident
stock investor.
Don't miss out! First 10 users today get it FREE
Download APP
