Is Wavin Industries a good quality company?

Data is not available for this company.

What is Wavin Industries share price return in the past 10 years?

Data is not available for this company

Wavin Industries Ltd - Stock Valuation and Financial Performance

Name: Wavin Industries
Brand: Wavin Industries

BSE: 0 | NSE: | Plastic Products | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Wavin Industries

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Wavin Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	25.6%	29%	22%	12.3%	14.4%	15.7%	9.3%	20.5%	-8.4%	-27.3%	-
Value Creation Index ⓘ	0.8	1.1	0.6	-0.1	0.0	0.1	-0.3	0.5	-1.6	-3.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	193	339	414	484	512	564	0	757	890	958	886
Sales YoY Gr.	-	75.4%	22.3%	16.7%	5.8%	10.2%	-100%	NA	17.6%	7.6%	-
Adj EPS ⓘ	15.5	17.8	12.8	20.9	19.6	23.4	0	43.2	-3	-53	-44
YoY Gr.	-	15%	-28.2%	63.7%	-6.5%	19.5%	-100%	NA	-107%	NA	-
BVPS (₹) ⓘ	56.2	74	86.7	106.3	187.2	210.9	0	261.4	364.1	251	326.6
Adj Net Profit ⓘ	11.9	18.3	13.2	21.6	25.7	30.8	0	44.5	-3.6	-62.3	-58
Cash Flow from Ops. ⓘ	0	38.8	-15.7	40.3	46.9	28.9	0	87.5	27.1	63.8	-
Debt/CF from Ops. ⓘ	0	1.5	-8.7	3.8	0.8	1.5	0	0.8	4.1	1.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	19.5%	13.4%	NA	7.6%
Adj EPS ⓘ	-214.7%	-222.1%	NA	NA
BVPSⓘ	18.1%	6%	NA	-31.1%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	32.5	30.7	16	21.7	14.5	11.8	15.1	-1	-17.3	-15.2
Op. Profit Mgn % ⓘ	12.7	12.4	12.8	10.7	9.8	10.3	11.4	6.8	-0.4	NAN
Net Profit Mgn % ⓘ	6.2	5.4	3.2	4.5	5	5.5	5.9	-0.4	-6.5	-6.5
Debt to Equity ⓘ	1.3	0.8	1.5	1.4	0.2	0.2	0.3	0.3	0.3	-
Working Cap Days ⓘ	111	90	100	109	109	114	126	124	110	0
Cash Conv. Cycle ⓘ	65	45	65	77	73	81	79	74	61	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Wavin Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-44	0
TTM Sales (₹ Cr.)	886	0
BVPS (₹.) ⓘ	326.6	10
Reserves (₹ Cr.) ⓘ	416	-
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	13.2
Face Value (₹)	10
Industry PE ⓘ	43

Management X-Ray of Wavin Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Wavin Industries

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Wavin Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	338.96	414.44	483.50	511.72	563.73	629.71	608.93	757.29	890.40	957.85
Operating Expenses ⓘ	297.02	361.55	431.60	461.74	505.58	561.76	555.78	671.23	830.28	961.97
Manufacturing Costs	19.26	22.87	28.31	30.76	36.11	40.08	44.37	48.13	50.66	54.47
Material Costs	232.56	276.88	314.73	333.54	364.06	426.52	400.28	498.40	651.28	745.34
Employee Cost	20.97	30.60	41.28	48.72	55.42	61.54	67.59	69.78	77.76	85.98
Other Costs ⓘ	24.23	31.20	47.28	48.72	49.98	33.61	43.54	54.92	50.58	76.18
Operating Profit ⓘ	41.93	52.90	51.90	49.97	58.15	67.95	53.15	86.06	60.12	-4.12
Operating Profit Margin (%)	12.4%	12.8%	10.7%	9.8%	10.3%	10.8%	8.7%	11.4%	6.8%	-0.4%
Other Income ⓘ	3.93	1.49	1.75	1.93	2.30	1.89	2.16	3.15	4.86	2.67
Interest ⓘ	10.53	18.74	3.98	4.79	4.26	6.34	5.07	8.37	12.11	12.37
Depreciation ⓘ	11.95	14.73	20.49	11.08	13.20	15.18	17.60	18.54	22.92	24.25
Exceptional Items ⓘ	0	0	-3.17	-1.53	0	-4.81	-5.06	0	-78.88	-101.11
Profit Before Tax ⓘ	23.39	20.92	26.01	34.50	42.99	43.51	27.58	62.31	-48.93	-139.18
Tax ⓘ	2.93	7.50	6.13	9.26	11.80	14.46	11.70	17.72	8.92	-7.04
Profit After Tax	20.46	13.42	19.89	25.24	31.19	29.05	15.88	44.58	-57.84	-132.14
PAT Margin (%)	6.0%	3.2%	4.1%	4.9%	5.5%	4.6%	2.6%	5.9%	-6.5%	-13.8%
Adjusted EPS (₹)	20.0	13.0	19.3	19.2	23.7	22.1	12.1	43.3	-49.2	-112.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	75.84	89.33	109.50	246.17	277.30	306.42	321.77	269.27	427.91	294.94
Share Capital ⓘ	10.25	10.30	10.30	13.15	13.15	13.15	13.15	10.30	11.75	11.75
Reserves ⓘ	65.59	79.03	99.20	233.02	264.15	293.27	308.63	258.97	416.16	283.18
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	53.38	136.26	152.80	35.77	42.93	42.19	31.05	63.40	104.15	87.28
Long Term Debt	11.95	111.21	111.20	0.04	0.04	0.04	1.61	13	18	14.20
Short Term Debt	41.44	25.05	41.60	35.73	42.89	42.15	29.45	50.40	86.15	73.08
Trade Payables	32.75	8.34	30.03	21.94	30.47	56.34	40.15	43.02	71.11	75.82
Others Liabilities ⓘ	13.89	8.15	17.79	27.72	27.95	39.72	43.19	165.59	126.15	123.76
Total Liabilities ⓘ	175.86	242.08	310.13	331.60	378.65	444.68	436.16	541.27	729.31	581.79
Fixed Assets
Gross Block	101.91	130.53	194.32	232.40	256.97	283.96	309.69	322.65	369.36	376.04
Accumulated Depreciation	39.22	53.81	72.89	81.83	92.38	104.94	119.90	135.02	156.89	177.73
Net Fixed Assetsⓘ	62.68	76.72	121.43	150.57	164.59	179.02	189.80	187.63	212.46	198.31
CWIP ⓘ	3.78	10.11	4.86	2.28	4.07	7.70	2.71	4.48	5.83	1.98
Investmentsⓘ	3.43	3.49	3.32	4.41	2.67	2.03	2.03	2.03	194.16	100.68
Inventories	52.98	67.19	87.74	83.74	89.37	95.87	103.31	135.66	186.43	138.60
Trade Receivables	33.01	50.20	55.71	63.31	81.30	112.94	94.32	85.76	72.26	73.74
Cash Equivalents	2.45	13.54	10.90	7.40	13.53	11.61	10.42	55.11	1.57	18.95
Others Assetsⓘ	17.54	20.83	26.17	19.89	23.13	35.51	33.59	70.60	56.60	49.54
Total Assets ⓘ	175.86	242.08	310.13	331.60	378.65	444.68	436.16	541.27	729.31	581.79

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	38.76	-15.66	40.28	46.90	28.88	36.96	38.84	87.52	27.08	63.84
PBT ⓘ	23.39	20.92	26.01	34.50	42.99	43.51	27.58	62.31	-48.93	-139.18
Adjustment ⓘ	20.01	32.53	27.21	17.23	16.81	25.36	27.13	29.67	101.05	142.67
Changes in Working Capital ⓘ	1.32	-61.32	-6.24	2.25	-20.92	-22.09	-8.05	6.32	-8.24	62.62
Tax Paid ⓘ	-5.95	-7.79	-6.71	-7.08	-10	-9.82	-7.82	-10.78	-16.81	-2.27
Cash Flow From Investing Activity ⓘ	-17.83	-31.53	-63.97	-31.43	-26.07	-32.67	-26.75	-62.75	-7.07	-16.42
Capex	-16.74	-33.36	-55.20	-37.75	-26.36	-34.13	-23.54	-17.15	-37.69	-17.23
Net Investments	0.32	0.32	-0.62	-0.90	0.33	1.74	0	0	0	0
Others ⓘ	-1.40	1.51	-8.16	7.22	-0.04	-0.27	-3.21	-45.60	30.62	0.81
Cash Flow From Financing Activityⓘ	-20.84	59.07	12.73	-10.52	3.21	-6.77	-17.92	-28.24	-20.58	-30.67
Net Proceeds from Shares ⓘ	0.44	0.09	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-9.60	-17.23	-0.03	0	0	0	0	17	8	-2.76
Interest Paid ⓘ	-9.81	-7.37	-3.79	-4.65	-3.95	-6.03	-4.96	-6.01	-9.68	-11.46
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-1.87	83.58	16.55	-5.87	7.16	-0.74	-12.96	-39.23	-18.90	-16.44
Net Cash Flow ⓘ	0.09	11.88	-10.96	4.95	6.02	-2.48	-5.82	-3.47	-0.56	16.75

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	34.35	16.25	20.01	14.19	11.92	9.95	5.06	15.09	-16.59	-36.56
ROCE (%)	28.97	22.02	12.3	14.44	15.69	14.91	9.31	20.5	-8.41	-27.29
Asset Turnover Ratio	2.34	2.1	1.86	1.76	1.63	1.53	1.38	1.55	1.4	1.46
PAT to CFO Conversion(x)	1.89	-1.17	2.03	1.86	0.93	1.27	2.45	1.96	N/A	N/A
Working Capital Days
Receivable Days	29	35	38	38	46	56	62	43	32	28
Inventory Days	46	50	55	55	55	54	60	58	66	62
Payable Days	38	27	22	28	26	37	44	30	32	36

Wavin Industries Ltd Stock News

Wavin Industries Ltd FAQs

What is the share price of Wavin Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Wavin Industries on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Wavin Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Wavin Industries stood at ₹0.00.