Adhunik Cement Limited - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Adhunik Cement Limited

Based on:

M-Cap below 100cr DeciZen not available

Adhunik Cement Limited - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Adhunik Cement Limited:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0%0%0%4.9%7.9%-16.5%1.3%4.1%-4.7%1.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000235271356413421440395395
Sales YoY Gr.-NANANA15.4%31.3%16.1%1.9%4.4%-10.1%-
Adj EPS 0002.23.7-54.8-20.8-20.9-38.3-26.80
YoY Gr.-NANANA66.8%-1592.1%NANANANA-
BVPS (₹) 099.799.8161.3147.276.339.2187.5-19.30
Adj Net
Profit
0005.212.1-180-68.6-69-126-88.30
Cash Flow from Ops. 08.5-40.732.966.59.412985.113.778.3-
Debt/CF from Ops. 034.1-10.614.27.967.34.77.4519.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA7.8%-1.5%-10.1%
Adj EPS NA-248.8%NANA
BVPSNA-166.6%-179%-356.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
0001.42.5-49-36.1-73.3-299.9455.4-0
Op. Profit
Mgn %
0008.223.1-128.311.51.510.9NAN
Net Profit
Mgn %
0002.24.5-50.7-16.6-16.4-28.7-22.40
Debt to
Equity
01.71.81.21.12.54.710.628.1-11.2-
Working Cap
Days
0003746754502201922372670
Cash Conv.
Cycle
000113151107-12-46-19-590

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Adhunik Cement Limited - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 395 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -97 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 37.9

Management X-Ray of Adhunik Cement Limited:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Adhunik Cement Limited - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Adhunik Cement Limited

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales00234.95271.22356.02413.33421.28439.67395.24
Operating Expenses 00215.72208.54403.53380.40373.37433.36352.22
Manufacturing Costs0025.0675.96142.20157.22147174.43145.71
Material Costs00133.6214.916.4746.2039.0544.9541.35
Employee Cost 006.1018.5824.8017.3020.3421.8819.22
Other Costs 0050.9599.10230.06159.68166.98192.10145.94
Operating Profit 0019.2362.68-47.5132.9347.916.3143.02
Operating Profit Margin (%) --8.2%23.1%-13.3%8.0%11.4%1.4%10.9%
Other Income 0061.4232.410.4024.1618.1717.1515.39
Interest 0035.0265.8877.2080.1598.4793.3896.43
Depreciation 0040.3616.9737.9846.4636.9656.2450.36
Exceptional Items 000-0.53-71.36000.050.04
Profit Before Tax 005.2711.70-233.64-69.52-69.34-126.11-88.34
Tax 000.10000000
Profit After Tax 005.1611.70-233.64-69.52-69.34-126.11-88.34
PAT Margin (%) --2.2%4.3%-65.6%-16.8%-16.5%-28.7%-22.4%
Adjusted EPS (₹)0.00.02.23.6-70.9-21.1-21.1-38.3-26.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 168.68234.18378.44484.97251.3312959.3024.77-63.57
Share Capital 16.9123.4623.4632.9432.9432.9432.9432.9432.94
Reserves 151.76210.71354.98452.02218.3896.0626.36-8.17-96.51
Minority Interest000000000
Debt288.81431.23416.22440.82600.13593.03566.99631.38669.43
Long Term Debt288.81431.23346.62355.82480.25524.91467.56397.39160.49
Short Term Debt0069.5985119.8868.1299.43233.99508.94
Trade Payables15.310156.08139.7481.98116.72135.44177.92165.39
Others Liabilities 0.3425.44189.53121.8193.4752.28149.02249.04232.31
Total Liabilities 473.13690.851,140.271,187.331,026.91891.02910.761,083.111,003.56

Fixed Assets

Gross Block41.5958.86700.25716.32753.22778.20794.42806.44818.66
Accumulated Depreciation4.478.8050.6867.15104.32150.43179.4460.14114.39
Net Fixed Assets 37.1250.05649.57649.18648.90627.77614.98746.30704.27
CWIP 411.49571.4810.196.8820.3714.678.837.664.68
Investments 000022222
Inventories035.1879.11105.3867.3457.3932.4380.5162.67
Trade Receivables00218.54214.0651.4253.7983.1867.4034.86
Cash Equivalents 23.9618.306.222.566.126.572.3617.632.89
Others Assets 0.5515.83176.64209.27230.76128.83166.97161.61192.19
Total Assets 473.13690.851,140.271,187.331,026.91891.02910.761,083.111,003.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 8.47-40.6732.9166.479.43129.1285.0813.6578.25
PBT 005.2711.70-233.64-69.52-69.34-126.11-88.34
Adjustment 00214.2682.51118.41107.07127.32123.27116.99
Changes in Working Capital 8.47-40.67-186.61-27.75124.6591.827.7917.849.44
Tax Paid 00000-0.23-0.68-1.310.16
Cash Flow From Investing Activity -320.41-172.92-64.61-15.82-41.67-28.98-13.922.34-19.10
Capex -19.43-17.26-64.25-13.81-55.87-20.65-19.29-4.75-19.85
Net Investments 0000-20000
Others -300.98-155.66-0.36-2.0116.21-8.335.377.090.75
Cash Flow From Financing Activity 335.58207.9319.62-55.4134.27-101.71-71.88-2.69-72.75
Net Proceeds from Shares 12.236.550-24.3000000
Net Proceeds from Borrowing 00033.27109.0834.26-9.57179.25147.74
Interest Paid 00-34.79-65-75.75-79.64-93.42-80.22-80.76
Dividend Paid 000000000
Others 323.34201.3854.410.610.94-56.3331.11-101.72-139.73
Net Cash Flow 23.64-5.67-12.08-4.762.02-1.57-0.7213.30-13.60

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)001.692.71-63.46-36.56-73.65-300N/A
ROCE (%)004.947.86-16.51.314.11-4.66N/A
Asset Turnover Ratio000.280.230.320.510.550.460.39
PAT to CFO Conversion(x)N/AN/A6.385.68N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0031229113639506046
Inventory Days00811248947334564
Payable Days002133,6216,2567851,1781,2721,515

Adhunik Cement Limited - (Amalgamated) Stock News

Adhunik Cement Limited - (Amalgamated) FAQs

The current trading price of Adhunik Cement Limited on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Adhunik Cement Limited stood at ₹0.00.
The latest P/E ratio of Adhunik Cement Limited as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Adhunik Cement Limited as of 31-Dec-1969 is 0.00.
The 52-week high of Adhunik Cement Limited is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adhunik Cement Limited is ₹395.2 ( Cr.) .

About Adhunik Cement Limited - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×