Bagalkot Udyog Ltd - Stock Valuation and Financial Performance

BSE: 502125 | NSE: | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bagalkot Udyog

M-Cap below 100cr DeciZen not available

Bagalkot Udyog stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
20.3 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Bagalkot Udyog:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 0%0%0%0%0%-335.2%0%0%0%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29.422.317.73.50000000
Sales YoY Gr.--24%-20.8%-80.2%-100%NANANANANA-
Adj EPS -9.7-13.20.7-2.4-2.2-0.9-0.1-0.1-0.1-0.1-0
YoY Gr.-NANA-450%NANANANANANA-
BVPS (₹) -59.7-73.5-44.2-34.51.1-0.2-0.4-0.4-0.5-0.6-54.1
Adj Net
Profit
-8.3-11.20.6-2-1.9-0.8-0.1-0.10-0.10
Cash Flow from Ops. 1.6-0.34.63.40.1-1.20000-
Debt/CF from Ops. 29.9-161.32.42000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -55.5%NANANA
Adj EPS NANANANA
BVPSNA-188.6%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-286.234.5-1.26.97.7-273.446.920.512.522.40
Op. Profit
Mgn %
-17.5-42-47-44.90000-7280-57215.1
Net Profit
Mgn %
-28.1-50.13.3-57.90000-8600-616-9.4
Debt to
Equity
-0.9-0.8-0.3-0.2000000-
Working Cap
Days
192259241469000060,7362,0258,978
Cash Conv.
Cycle
1271761141310000001,328

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Bagalkot Udyog Ltd.

Standalone Consolidated
TTM EPS (₹) -0 29.2
TTM Sales (₹ Cr.) 0.1 17.7
BVPS (₹.) -54.1 -51.3
Reserves (₹ Cr.) -47 -45
P/BV -0.44 -0.47
PE 0.00 0.82
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.75 / 97.94
Market Cap (₹ Cr.) 20.3
Equity (₹ Cr.) 0.9
Face Value (₹) 1
Industry PE 51

Management X-Ray of Bagalkot Udyog:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bagalkot Udyog

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales29.3722.3217.684.37000000.02
Operating Expenses 34.5131.7025.986.341.381.640.140.050.040.10
Manufacturing Costs21.6417.2812.071.990.0100000
Material Costs3.703.764.551.69000000
Employee Cost 3.824.283.322.220.220.090000
Other Costs 5.356.386.040.441.161.550.140.050.040.10
Operating Profit -5.14-9.37-8.31-1.96-1.38-1.64-0.14-0.05-0.04-0.09
Operating Profit Margin (%) -17.5%-42.0%-47.0%-44.9%-----7,280.0%-572.0%
Other Income 1.310.180.421.810.030.700.06000
Interest 2.44000.98000000
Depreciation 1.981.981.812.100.020.020.020.010.010.01
Exceptional Items 0034.613.61000000
Profit Before Tax -8.25-11.1724.920.38-1.37-0.95-0.10-0.06-0.04-0.09
Tax 000.050.030.010.010000
Profit After Tax -8.25-11.1724.860.35-1.38-0.96-0.10-0.06-0.04-0.09
PAT Margin (%) -28.1%-50.1%140.7%8.0%-----8,600.0%-616.0%
Adjusted EPS (₹)-9.7-13.129.20.4-1.6-1.1-0.1-0.1-0.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund -3.28-61.61-36.75-36.580.71-0.15-0.26-0.32-0.37-0.46
Share Capital 8.558.558.558.550.890.890.890.890.890.89
Reserves -11.82-70.16-45.29-45.13-0.18-1.03-1.15-1.21-1.25-1.35
Minority Interest0000000000
Debt47.2649.5810.938.47000000
Long Term Debt47.2649.5810.938.47000000
Short Term Debt0000000000
Trade Payables2.202.161.870.42000000
Others Liabilities 42.9047.7550.5648.260.940.300.350.430.470.56
Total Liabilities 89.0937.8826.6120.561.650.160.090.110.100.10

Fixed Assets

Gross Block147.7166.8366.7866.806.386.276.276.276.276.27
Accumulated Depreciation82.3650.4952.2854.386.256.236.246.256.256.26
Net Fixed Assets65.3516.3414.5012.420.130.050.030.020.020.01
CWIP 0000000000
Investments 1.281.281.281.281.2800000
Inventories8.979.633.381.61000000
Trade Receivables7.624.520.060000000
Cash Equivalents 1.670.970.923.750.120.010000
Others Assets4.205.146.461.510.130.100.050.080.080.08
Total Assets 89.0937.8826.6120.561.650.160.090.110.100.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 1.58-0.314.584.290.06-1.19-0.01000
PBT -8.25-11.17-9.70-5.03-1.37-0.86-0.10-0.06-0.04-0.09
Adjustment 4.814.721.973.070.020.280.020.010.010.01
Changes in Working Capital 4.936.0612.286.31.35-0.610.070.050.030.09
Tax Paid 00-0.04-0.12-0.0100000
Cash Flow From Investing Activity -0.43-0.110.11-0.0201.080000
Capex -0.43-0.110.11-0.0200.760000
Net Investments 000000.320000
Others 0000000000
Cash Flow From Financing Activity -0.96-0.28-4.73-1.44000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.492.31-4.03-0.46000000
Interest Paid -2.44-2.59-0.70-0.98000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.20-0.70-0.052.830.06-0.11-0.01000
PARTICULARSMar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)N/AN/AN/AN/A0N/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/A0N/AN/AN/AN/AN/A
Asset Turnover Ratio0.410.440.680.21000000.15
PAT to CFO Conversion(x)N/AN/A0.1812.26N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days6879380000000
Inventory Days84122109183000000
Payable Days220212161247000000

Bagalkot Udyog Ltd Stock News

Bagalkot Udyog Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bagalkot Udyog on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bagalkot Udyog stood at ₹20.34.
The latest P/E ratio of Bagalkot Udyog as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Bagalkot Udyog as of 01-Jan-1970 05:30 is -0.44.
The 52-week high of Bagalkot Udyog is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bagalkot Udyog is ₹0.09 ( Cr.) .

About Bagalkot Udyog Ltd

Bagalkot Udyog Ltd, a cement producer erstwhile called as Kanoria Industries till 2005 was incorporated in 1948. It has a cement plant at Bagalkot but stopped producing cement on account of violation of pollution control norms.

The company was declared a sick unit in 2007 under BIFR. An attempt is being made to hive out a separated company of its cement division to revive it under the re-habitation programme. The registered office of the company is located at Stadium House, Block No.1, 6th Floor, Veer Nariman Road, Churchgate Mumbai, Maharashtra.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.