Dalmia DSP Ltd - Stock Valuation and Financial Performance

BSE: 502150 | NSE: | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dalmia DSP

M-Cap below 100cr DeciZen not available

Dalmia DSP stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
22 Cr.
52-wk low:
10.4
52-wk high:
10.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Dalmia DSP:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 7.6%119.2%0%0%0%0%0%0%0%0%-
Value Creation
Index
-0.57.5NANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23123719025922717214456.916.700
Sales YoY Gr.-2.5%-19.5%36.1%-12.5%-24.3%-16.1%-60.5%-70.6%-100%-
Adj EPS 2.34.2-31.8-21.7-24.2-24.1-37.1-59.3-45.500
YoY Gr.-81.8%-858.1%NANANANANANANA-
BVPS (₹) -100.5-67.2-95.9-112.5-127.2-143.5-180.7-149.1-194.60.8-194.7
Adj Net
Profit
4.98.9-67.7-46-51.5-51.1-78.9-126-96.600
Cash Flow from Ops. -86.51359.846.832.614.919.325.551.3-28.6-
Debt/CF from Ops. -3.71.113.62.23.47.95.602.8-3.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -100%NANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-2.9-5.240.621.420.818.223.436.326.500
Op. Profit
Mgn %
8.6-0.5-23.7-9.8-15.6-26.3-45.2-120.6-318.30-157.5
Net Profit
Mgn %
2.13.8-35.5-17.8-22.7-29.8-54.8-221.6-578.40NAN
Debt to
Equity
-1.6-1.1-0.7-0.4-0.4-0.4-0.30-0.48.3-
Working Cap
Days
8479785881108106207661076
Cash Conv.
Cycle
1413-7-34-61-92-120-250-4970-1,834

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Dalmia DSP Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -194.7 -
Reserves (₹ Cr.) -435 -
P/BV -0.05 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 10.35 / 10.35
All Time Low / High (₹) 8.97 / 60.75
Market Cap (₹ Cr.) 22
Equity (₹ Cr.) 21.3
Face Value (₹) 10
Industry PE 51

Management X-Ray of Dalmia DSP:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *90.0690.0690.0690.0690.0690.0690.0690.0690.0690.06
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dalmia DSP

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales230.91236.58190.42259.06226.62171.53143.9956.8516.700
Operating Expenses 211.08237.80235.63284.39261.91216.64209.13125.3969.860
Manufacturing Costs112.49128.50131.52163.58152.31129.85122.4758.3220.020
Material Costs22.0429.5639.1646.6140.3722.3920.9912.943.140
Employee Cost 28.5229.1829.1931.4233.0335.6937.1739.1034.830
Other Costs 48.0350.5735.7642.7936.2028.7228.5015.0311.870
Operating Profit 19.83-1.23-45.21-25.33-35.29-45.12-65.14-68.54-53.160
Operating Profit Margin (%) 8.6%-0.5%-23.7%-9.8%-15.6%-26.3%-45.2%-120.0%-318.0%-
Other Income 1.530.9924.2316.0530.0427.339.591.470.410
Interest 2.833.3011.4316.1218.2112.0519.7329.5629.960
Depreciation 13.5613.8114.679.937.684.873.6314.1513.880
Exceptional Items 087.55-13.880000-50.6800
Profit Before Tax 4.9670.20-60.97-35.33-31.14-34.71-78.91-161.47-96.590
Tax 0.060000.0600000
Profit After Tax 4.9170.20-60.98-35.33-31.19-34.71-78.91-161.47-96.590
PAT Margin (%) 2.1%29.7%-32.0%-13.6%-13.8%-20.2%-54.8%-284.0%-578.0%-
Adjusted EPS (₹)2.333.0-28.7-16.6-14.7-16.3-37.1-76.0-45.50.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund -206.33-136.12-197.10-232.43-263.62-298.33-377.24-316.73-413.6111.60
Share Capital 27.8727.8727.8727.8727.8727.8727.8721.2521.25150
Reserves -234.20-163.99-224.97-260.30-291.49-326.20-405.11-337.98-434.86-138.40
Minority Interest0000000000
Debt320.96115.99103.4686.84103.53109.63100.06112.31144.1995.92
Long Term Debt320.96111.4899.7077.1695.1195.1179.4680.8773.5748
Short Term Debt04.513.759.688.4214.5320.6131.4470.6247.92
Trade Payables19.9635.7847.2864.6774.1182.04100.64134.22152.1782.28
Others Liabilities 33.73132.86171.87208.37215.34219.50277.81361.06391.50255.20
Total Liabilities 168.32148.50125.50127.45129.36112.84101.27290.86274.25445

Fixed Assets

Gross Block275.98287.92292.21293.78293.86294.11294.51266.71266.71376.59
Accumulated Depreciation185.76199.27213.38223.31230.99235.86239.4914.1528.0341.15
Net Fixed Assets90.2288.6578.8370.4862.8758.2555.01252.56238.68335.44
CWIP 0.691.910.120.17000.1500.203.12
Investments 0000000000
Inventories37.6232.4127.9026.4820.0918.3614.998.337.3642.36
Trade Receivables3.844.072.924.232.041.642.121.721.6716.40
Cash Equivalents 10.936.543.913.892.381.530.830.610.712.79
Others Assets25.0214.9211.8222.2141.9733.0628.1727.6425.6344.89
Total Assets 168.32148.50125.50127.45129.36112.84101.27290.86274.25445

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -86.52135.289.8046.8432.6014.8619.2525.4751.28-28.61
PBT 4.91-17.34-47.09-35.33-31.19-34.71-78.91-161.47-96.590
Adjustment -59.43104.3512.0325.7625.7716.8323.2843.6043.841.97
Changes in Working Capital -3248.2844.8656.4138.0232.7374.87143.34104.03-30.58
Tax Paid 0000000000
Cash Flow From Investing Activity -2.15-13.15-2.50-1.630.09-0.26-0.54-0.18-0.01-102.84
Capex -2.31-13.15-2.50-1.630.09-0.26-0.54-0.18-0.01-103.29
Net Investments 0000000000
Others 0.17000000000.45
Cash Flow From Financing Activity 94.36-126.51-9.93-45.24-34.19-15.45-19.41-25.51-51.17133.53
Net Proceeds from Shares 000000000150
Net Proceeds from Borrowing 0000000000
Interest Paid -2.48-3-11.24-15.83-18.09-11.96-19.66-29.48-29.960
Dividend Paid 0000000000
Others 96.85-123.521.31-29.41-16.10-3.490.243.97-21.21-16.47
Net Cash Flow 5.69-4.39-2.63-0.03-1.50-0.85-0.70-0.220.102.08
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A0
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A0
Asset Turnover Ratio1.551.71.612.392.061.641.580.350.070
PAT to CFO Conversion(x)-17.621.93N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days456443410330
Inventory Days42475033323536621550
Payable Days3163443874386271,2731,5883,31100

Dalmia DSP Ltd Stock News

Dalmia DSP Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dalmia DSP on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dalmia DSP stood at ₹21.99.
The latest P/E ratio of Dalmia DSP as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Dalmia DSP as of 01-Jan-1970 05:30 is -0.05.
The 52-week high of Dalmia DSP is ₹10.35 and the 52-week low is ₹10.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dalmia DSP is ₹0.00 ( Cr.) .

About Dalmia DSP Ltd

Kalyanpur Cements was incorporated in 1937. It was earlier known as Kalyanpur Lime & Cement Works, it got its present name with effect from March 09, 1988.

The company is located in the Rohtas district of Bihar and it has the manufacturing unit with an installed capacity of 1 million metric tonne per annum. The company’s operations have shown a marked improvement in 2006-2007. The company markets about 80% to 90% of its products in Bihar.

A reference was made to the board for Industrial & Financial Reconstruction (BIFR) in March 2001 and the BIFR declared the company as a sick-industrial unit on May 28, 2002. A financial restructuring package forwarded to the Govenment of Bihar is under consideration. A scheme of compromise between the company and its shareholders and secured creditors was also approved on November 21, 2006 by the high court in Kolkata.

The registered office of the company is located at 2 & 3, Rajendra Prasad Sarani, Kolkata, West Bengal-700001.

Business area of the company:

The company is engaged in the manufacturing of cement.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.