Keerthi Industries Ltd - Stock Valuation and Financial Performance

BSE: 518011 | NSE: | Cement & Construction Materials | Small Cap

Keerthi Industries Share Price

92.40 6.20 7.19%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Keerthi Industries

M-Cap below 100cr DeciZen not available

Keerthi Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
74.1 Cr.
52-wk low:
80
52-wk high:
152

Is Keerthi Industries Ltd an attractive stock to invest in?

1. Is Keerthi Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Keerthi Industries Ltd is a good quality company.

2. Is Keerthi Industries Ltd undervalued or overvalued?

The key valuation ratios of Keerthi Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Keerthi Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Keerthi Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Keerthi Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Keerthi Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.5%28.7%19.8%15.2%1.1%6.1%32.8%23.1%-5.9%-10.9%-
Value Creation
Index
0.31.10.40.1-0.9-0.61.30.7-1.4-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 153183198193184172232250241212173
Sales YoY Gr.-19.4%8.6%-2.9%-4.3%-6.8%35.2%7.6%-3.8%-11.8%-
Adj EPS 22.423.414.210.60.1-6.52419.4-9-19.7-19.4
YoY Gr.-4.7%-39.3%-25.3%-99.4%-10866.7%NA-19%-146.2%NA-
BVPS (₹) 38.663.561.671.170.368.891.8109.999.279.466.9
Adj Net
Profit
17.918.811.48.50.1-5.219.215.6-7.2-15.8-16
Cash Flow from Ops. 17.725.433.826.17.912.237.78.86.415.5-
Debt/CF from Ops. 4.13.122.47.84.60.83.510.23.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.7%2.8%-3%-11.8%
Adj EPS -198.6%-418.6%-193.6%NA
BVPS8.3%2.5%-4.8%-20%
Share Price 14.1% 13.5% -14.3% -31%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
57.937.720.9160.1-9.329.919.3-8.6-22-26.5
Op. Profit
Mgn %
16.822.616.113.74.24.920.912.5-0.2-1.9-7.2
Net Profit
Mgn %
11.710.35.84.40-38.36.2-3-7.4-9
Debt to
Equity
1.81.31.41.11.110.40.30.810.8
Working Cap
Days
7677878793896578939850
Cash Conv.
Cycle
-18-18-8-5037202916-37

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.95

Return on Equity is Poor

Sales growth has been subdued in last 3 years -2.97%

Sales growth is not so good in last 4 quarters at -28.87%

Latest Financials - Keerthi Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -19.4 -
TTM Sales (₹ Cr.) 173 -
BVPS (₹.) 66.9 -
Reserves (₹ Cr.) 46 -
P/BV 1.38 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 80.00 / 152.00
All Time Low / High (₹) 0.80 / 265.00
Market Cap (₹ Cr.) 74.1
Equity (₹ Cr.) 8
Face Value (₹) 10
Industry PE 51

Management X-Ray of Keerthi Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *40.0440.0440.0440.0440.0440.0440.0440.0440.0440.04
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Keerthi Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales152.92182.64198.27192.59184.41171.81232.23249.95240.56212.12
Operating Expenses 127.27141.29166.27166.29176.64163.61183.69218.83240.94216.10
Manufacturing Costs65.4268.6372.4680.7684.2577.9885.6893.68131.36100.95
Material Costs13.1116.2420.1119.0725.4121.6324.0235.8024.8535.33
Employee Cost 9.6211.4314.0514.4015.4816.5518.7720.8422.8225.35
Other Costs 39.1144.9959.6752.0651.5147.4455.2268.5261.8954.47
Operating Profit 25.6441.353226.307.778.2048.5431.12-0.37-3.98
Operating Profit Margin (%) 16.8%22.6%16.1%13.7%4.2%4.8%20.9%12.5%-0.2%-1.9%
Other Income 1.191.191.912.954.182.582.883.742.361.34
Interest 9.476.187.026.926.596.055.303.343.336.07
Depreciation 8.268.238.7910.5810.7011.0410.439.269.4912.03
Exceptional Items 1.341.630-0.8007.19-5.890-0.240
Profit Before Tax 10.4429.7518.1010.95-5.340.8829.8022.25-11.08-20.74
Tax -8.429.846.713-5.411.2110.546.61-3.84-5.05
Profit After Tax 18.8719.9111.397.950.07-0.3219.2615.64-7.24-15.69
PAT Margin (%) 12.3%10.9%5.7%4.1%0.0%-0.2%8.3%6.3%-3.0%-7.4%
Adjusted EPS (₹)23.524.814.29.90.1-0.424.019.5-9.0-19.6
Dividend Payout Ratio (%)0%0%0%9%1,026%-225%6%8%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 39.8459.7549.3656.9956.3455.1673.6388.1079.5163.61
Share Capital 16.9016.908.028.028.028.028.028.028.028.02
Reserves 22.9442.8541.3448.9748.3247.1465.6180.0871.4955.59
Minority Interest0000000000
Debt67.1171.8159.4358.5257.6051.7623.6428.5161.6453.96
Long Term Debt51.0544.5635.1626.6721.7810.1123.5820.6450.8644.72
Short Term Debt16.0727.2524.2731.8535.8241.660.067.8710.789.25
Trade Payables15.0915.0316.1517.2714.3010.8810.2911.4415.8128.02
Others Liabilities 27.7728.7751.0237.7927.9725.1342.2934.5630.6527.98
Total Liabilities 149.82175.36175.95170.57156.21142.93149.86162.61187.60173.58

Fixed Assets

Gross Block203.63206.79234.99237.67242.02245.56248.17251.81247.78293.67
Accumulated Depreciation96.70104.93113.66124.08134.78145.81156.19165.60167.78179.23
Net Fixed Assets106.93101.86121.32113.59107.2499.7591.9886.2079.99114.44
CWIP 020.8500.460.040.0909.4241.411.75
Investments 0001.311.442.192.302.622.723.16
Inventories15.5520.6719.3420.7715.4314.0321.6428.1931.4127.55
Trade Receivables1.702.262.673.353.513.515.356.236.575.99
Cash Equivalents 3.413.189.837.731.043.4310.282.822.431.50
Others Assets22.2326.5422.7923.3727.5119.9318.3127.1423.0719.19
Total Assets 149.82175.36175.95170.57156.21142.93149.86162.61187.60173.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 17.6725.4133.7526.137.8512.2237.698.776.3815.51
PBT 10.4429.7518.1010.95-5.340.8829.8022.25-11.08-20.74
Adjustment 16.7513.8114.3614.3515.328.4419.1910.7310.8916.94
Changes in Working Capital -6.67-10.846.122.79-2.13.03-7.82-19.36.7219.19
Tax Paid -2.85-7.31-4.83-1.96-0.03-0.13-3.48-4.92-0.140.12
Cash Flow From Investing Activity 0.36-23.48-9.18-3.43-4.39-3.95-1.26-13.94-35.45-6.28
Capex -0.09-3.17-7.40-3.60-5.13-3.50-2.58-12.90-35.36-6.82
Net Investments 00-2.59-1.300-10.710.020.130
Others 0.45-20.310.811.470.730.550.61-1.06-0.220.54
Cash Flow From Financing Activity -17.33-2.15-17.86-24.36-9.13-5.34-29.36-3.9730.08-10.18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5.89-7.12-9.31-12.68-6.60-13.31-4.03-3.8829.98-6.14
Interest Paid -9.95-6.21-4.90-19.57-5.35-4.87-4.06-2.45-3.09-6.07
Dividend Paid 0000-0.72-0.72-0.72-1.20-1.200
Others -1.4911.18-3.657.893.5413.56-20.543.564.402.03
Net Cash Flow 0.70-0.236.70-1.66-5.682.937.08-9.141.02-0.95
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)85.5148.6722.7314.960.12-0.5829.9119.34-8.64-21.92
ROCE (%)18.4828.6819.8215.171.056.0632.8123.1-5.89-10.92
Asset Turnover Ratio1.161.291.131.111.131.151.591.61.371.17
PAT to CFO Conversion(x)0.941.282.963.29112.14N/A1.960.56N/AN/A
Working Capital Days
Receivable Days535677781011
Inventory Days26313738363128364551
Payable Days367339283320227212161111200226

Keerthi Industries Ltd Stock News

Keerthi Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Keerthi Industries on 20-Dec-2024 16:59 is ₹92.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Keerthi Industries stood at ₹74.07.
The latest P/E ratio of Keerthi Industries as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Keerthi Industries as of 20-Dec-2024 16:59 is 1.38.
The 52-week high of Keerthi Industries is ₹152.0 and the 52-week low is ₹80.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Keerthi Industries is ₹172.6 ( Cr.) .

About Keerthi Industries Ltd

Keerthi Industries, incorporated on May 17, 1982 was earlier known as Suvarna Cements, the company got its present name on Oct. 13, 2005.It is engaged in the manufacture and sale of cement.

Keerthi Industries is the leading manufacturer of reprocessed plastic granules in India. They also deal in Plastic scrap Re grind. Their current production is 6000 Metric tonne per year.

They are a customer oriented company, they work in close co-ordination with the customers to understand their specific requirements and deliver products in exact accordance. Their unrelenting efforts have made us a name to reckon with.

Since their inception they have been fully committed towards providing material of the highest quality standards, within the stipulated time. They have been fully committed towards providing material of the highest quality standards, within the stipulated time. With innovative thought process and unswerving commitment to quality and reliability, they have addressed the needs and wants of their clients. Their high quality products have made a massive impression across the industry verticals.

Keerthi industry’s core strength lies in creating tailor-made compounds for various applications, which are being approved and patronized by numerous quality conscious clients from all over the nation.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.