Asahi Infrastructure & Projects Ltd - Stock Valuation and Financial Performance

BSE: 512535 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Asahi Infra &Project

M-Cap below 100cr DeciZen not available

Asahi Infrastructure & Projects stock performance -

mw4me loader
P/E Ratio (SA):
57.06
Market Cap:
4.7 Cr.
52-wk low:
1.4
52-wk high:
1.4

Is Asahi Infrastructure & Projects Ltd. an attractive stock to invest in?

1. Is Asahi Infrastructure & Projects Ltd. a good quality company?

Data is not available for this company.

2. Is Asahi Infrastructure & Projects Ltd. undervalued or overvalued?

No data found

3. Is Asahi Infrastructure & Projects Ltd. a good buy now?

No data found

10 Year X-Ray of Asahi Infra &Project:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 2.7%3.3%3.8%95.8%6.2%4.9%5.3%2.5%3.3%3.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.349.745.536714857.161.510113.923.67
Sales YoY Gr.-144.1%-8.4%706.1%-59.8%-61.3%7.6%64.6%-86.3%70.1%-
Adj EPS 0.30.40.510.40.80.60.70.20.20.20
YoY Gr.-59.3%4.7%2208.9%-92.4%-27.9%14%-66.2%-27.3%18.8%-
BVPS (₹) 12.512.913.419.811.712.31313.215.517.918
Adj Net
Profit
0.10.20.234.92.822.30.80.60.70
Cash Flow from Ops. -0.20.51.20-8.22.51.90.7-7.30-
Debt/CF from Ops. -3.10.30.30-0.20.70.62-1.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.7%-30.7%-27.3%70.1%
Adj EPS -3.8%-24.8%-33.6%18.8%
BVPS4.1%8.8%11.3%15.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
2.23.43.4965.14.85.21.71.11.20.1
Op. Profit
Mgn %
10.40.89.42.84.74.71.916.811.218.5
Net Profit
Mgn %
0.50.30.49.51.93.53.70.842.91
Debt to
Equity
0.100.1000000.20.1-
Working Cap
Days
135169201561984484802922,0011,097115
Cash Conv.
Cycle
19411347545746333327111

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Asahi Infrastructure & Projects Ltd.

Standalone Consolidated
TTM EPS (₹) 0 1
TTM Sales (₹ Cr.) 6.8 37.3
BVPS (₹.) 18 35.4
Reserves (₹ Cr.) 28 89
P/BV 0.08 0.04
PE 57.06 1.39
From the Market
52 Week Low / High (₹) 1.35 / 1.35
All Time Low / High (₹) 0.82 / 90.00
Market Cap (₹ Cr.) 4.7
Equity (₹ Cr.) 35.1
Face Value (₹) 10
Industry PE 80.9

Management X-Ray of Asahi Infra &Project:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Asahi Infra &Project

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales20.3449.6545.50366.77147.5557.1461.48101.1913.8823.61
Operating Expenses 20.1449.4845.14332.23143.5054.4858.6299.2711.5420.97
Manufacturing Costs0.010.010.010.280.320.240.170.210.430.47
Material Costs17.8349.0544.52327.76141.9852.9657.0797.499.4419.10
Employee Cost 2.170.280.442.790.410.460.500.510.500.56
Other Costs 0.130.150.171.390.790.820.871.071.170.83
Operating Profit 0.200.180.3734.554.052.662.871.912.332.64
Operating Profit Margin (%) 1.0%0.4%0.8%9.4%2.7%4.7%4.7%1.9%16.8%11.2%
Other Income 0.060.1200.830.010.150.1000.050.11
Interest 000.030.050.120.090.120.201.061.12
Depreciation 0.130.130.170.170.640.670.560.730.530.38
Exceptional Items 0000000000
Profit Before Tax 0.130.160.1735.153.312.062.290.980.791.25
Tax 0.03000.210.5200.010.220.240.53
Profit After Tax 0.100.160.1734.942.792.052.290.760.550.72
PAT Margin (%) 0.5%0.3%0.4%9.5%1.9%3.6%3.7%0.7%4.0%3.1%
Adjusted EPS (₹)0.30.40.510.40.80.60.70.20.20.2
Dividend Payout Ratio (%)0%0%0%5%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 4.644.804.9767.8541.1043.1545.4446.1954.3562.68
Share Capital 3.723.723.7233.6335.0835.0835.0835.0835.0835.08
Reserves 0.921.081.2534.226.028.0710.3611.1219.2727.60
Minority Interest0000000000
Debt0.570.140.341.701.551.651.211.479.337.91
Long Term Debt0.570.140.341.701.041.050.600.798.667.23
Short Term Debt00000.510.610.610.670.670.67
Trade Payables5.2234.359.7631.3220.2638.1435.9334.399.040.10
Others Liabilities 0.590.450.456.400.790.121.160.440.610.69
Total Liabilities 11.0139.7415.52107.2763.7183.0683.7482.4973.3371.38

Fixed Assets

Gross Block3.183.193.494.095.294.112.3521.510.54
Accumulated Depreciation0.750.881.051.191.561.950000
Net Fixed Assets2.432.302.432.893.742.162.3521.510.54
CWIP 0000000000
Investments 000.281.93000000
Inventories0.681.541.542.244.806.084.763.243.090.38
Trade Receivables5.6632.778.8458.982443.5744.2744.9928.5222.38
Cash Equivalents 0.060.110.081.160.060.530.100.010.140.56
Others Assets2.193.022.3540.0631.1130.7232.2632.2640.0747.53
Total Assets 11.0139.7415.52107.2763.7183.0683.7482.4973.3371.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -0.180.491.200-8.172.521.930.74-7.260
PBT 0.230.230.1703.312.062.290.980.550
Adjustment 0.040.13-0.340-3.78-2.290.741.281.330
Changes in Working Capital -0.450.121.370-7.693.03-1.1-1.52-9.130
Tax Paid 00000-0.280000
Cash Flow From Investing Activity 0.25000-3.13-1.28-0.65-0.380.010
Capex 0000-3.12-1.19-0.75-0.38-0.040
Net Investments 0.25000000000
Others 0000-0.01-0.090.1000.050
Cash Flow From Financing Activity -0.06-0.43-0.20010.94-0.77-1.71-0.457.380
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-0.10-0.07-0.11-0.19-0.490
Dividend Paid 0000000000
Others -0.06-0.43-0.20011.04-0.70-1.60-0.267.870
Net Cash Flow 0.010.0610-0.360.47-0.43-0.100.130
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)2.153.383.4397.85.184.875.161.651.11.24
ROCE (%)2.653.273.8495.816.194.95.272.513.323.54
Asset Turnover Ratio1.991.961.655.971.730.780.741.220.180.33
PAT to CFO Conversion(x)-1.83.067.060-2.931.230.840.97-13.20
Working Capital Days
Receivable Days8714116734103216261161967393
Inventory Days12812293532148327
Payable Days92147181236620123713283987

Asahi Infrastructure & Projects Ltd Stock News

Asahi Infrastructure & Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Asahi Infra &Project on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Asahi Infra &Project stood at ₹4.74.
The latest P/E ratio of Asahi Infra &Project as of 01-Jan-1970 05:30 is 57.06.
The latest P/B ratio of Asahi Infra &Project as of 01-Jan-1970 05:30 is 0.08.
The 52-week high of Asahi Infra &Project is ₹1.35 and the 52-week low is ₹1.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asahi Infra &Project is ₹6.83 ( Cr.) .

About Asahi Infrastructure & Projects Ltd

Asahi Infrastructure & Projects was incorporated as a private limited company on June 7, 1988 and converted into a public limited company on August 29,1990. The registered office of the company is located at Akola, Maharashtra.

Business area of the Company:-

Asahi Infrastructure is engaged in construction of houses in and around Akola suitable for all types of Income groups.The company has undertaken roads and other construction projects besides houses. Further, the company has planned to develop small townships in urban and semi-urban areas with a size of 1,000 to 2,000 dwelling units comprising of small houses with built-up area 400 sq. ft. to 650 sq. ft. in row houses providing all infrastructure facilities.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.