Dream Gateway Hotels Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dream Gateway Hotels

DeciZen not available for IPO

10 Year X-Ray of Dream Gateway Hotels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0%0.1%0%0%4.7%9.5%8.7%-
Value Creation
Index
-1.0-1.0-1.0-1.0-0.7-0.3-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00002839.651.652
Sales YoY Gr.-NANANANA41.4%30.2%-
Adj EPS 00000.71.722
YoY Gr.-NA-50%-100%NA151.5%17.5%-
BVPS (₹) 2222222222.724.426.426.4
Adj Net
Profit
00000.61.41.62
Cash Flow from Ops. 2.79.40.7-0.8-1.816.7-5.6-
Debt/CF from Ops. 8.83.565.1-97-54.35.2-17.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA30.2%
Adj EPS NA118.9%NA17.5%
BVPSNA3.7%6.3%8.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
00.20.1-02.65.467.6
Op. Profit
Mgn %
000033.75033.9NAN
Net Profit
Mgn %
000023.53.23.2
Debt to
Equity
1.61.92.54.25.24.44.7-
Working Cap
Days
00004432883290
Cash Conv.
Cycle
00001671912470

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Dream Gateway Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 2 -
TTM Sales (₹ Cr.) 51.6 -
BVPS (₹.) 26.4 -
Reserves (₹ Cr.) 13 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 8.1
Face Value (₹) 10
Industry PE 80.9

Management X-Ray of Dream Gateway Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dream Gateway Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales000028.0439.6451.59
Operating Expenses 0.030.050.070.4218.5919.8134.09
Manufacturing Costs00000.0100
Material Costs000016.2916.4830.47
Employee Cost 000.050.312.243.143.38
Other Costs 0.030.050.030.110.060.180.23
Operating Profit -0.03-0.05-0.07-0.429.4519.8317.50
Operating Profit Margin (%) ----33.7%50.0%33.9%
Other Income 0.040.150.100.440.460.960.69
Interest 00.01003.898.757.74
Depreciation 00.05005.0410.368.25
Exceptional Items 0000000
Profit Before Tax 0.010.050.020.020.981.672.20
Tax 00.020.010.020.430.290.57
Profit After Tax 00.030.0200.551.381.63
PAT Margin (%) ----2.0%3.5%3.2%
Adjusted EPS (₹)0.00.00.00.00.71.72.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 15.0817.8417.8517.8525.1226.5028.13
Share Capital 0.310.370.370.370.378.108.10
Reserves 14.7717.4717.4817.4824.7518.4020.03
Minority Interest0000000
Debt23.4433.2543.8974.2594.2586.47100.04
Long Term Debt23.4431.9435.9371.0187.8679.5790.26
Short Term Debt01.317.963.236.406.909.78
Trade Payables0.663.155.506.292.803.356.38
Others Liabilities 12.7321.8631.1547.7923.1431.4424.18
Total Liabilities 51.9176.1198.39146.18145.32147.76158.73

Fixed Assets

Gross Block0.100.540.390.29119.62120.70121.45
Accumulated Depreciation00005.5115.8823.86
Net Fixed Assets0.100.540.390.29114.11104.8297.59
CWIP 39.7360.6270.4894.44000
Investments 0000.100.100.100.10
Inventories91224.6230.2817.7626.2436.06
Trade Receivables00000.634.9114.47
Cash Equivalents 0.140.852.548.615.725.625.26
Others Assets2.952.110.3612.457.016.075.26
Total Assets 51.9176.1198.39146.18145.32147.76158.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 2.679.410.67-0.77-1.7716.74-5.58
PBT 0.010.050.020.020.981.672.20
Adjustment -0.03-0.09-0.09-0.448.4718.3315.59
Changes in Working Capital 2.79.460.76-0.2-11.18-0.2-7.67
Tax Paid 0-0.01-0.02-0.15-0.04-0.61-0.45
Cash Flow From Investing Activity -13.93-21.88-11.19-25.99-17.24-0.30-0.62
Capex 0000-17.70-1.08-1.02
Net Investments 0-0.66-1.57-2.57000
Others -13.93-21.22-9.62-23.420.460.770.40
Cash Flow From Financing Activity 9.1812.5310.6330.3616.12-16.535.84
Net Proceeds from Shares -0.052.7300000
Net Proceeds from Borrowing 0000000
Interest Paid 0-0.0100-3.88-8.74-7.74
Dividend Paid 0000000
Others 9.249.8110.6430.3620.01-7.7913.57
Net Cash Flow -2.070.050.123.60-2.88-0.10-0.36
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)0.020.190.09-0.013.047.247.91
ROCE (%)0.030.130.040.024.719.458.73
Asset Turnover Ratio00000.190.270.34
PAT to CFO Conversion(x)N/A313.6733.5N/A-3.2212.13-3.42
Working Capital Days
Receivable Days000082669
Inventory Days0000313203220
Payable Days00001026858

Dream Gateway Hotels Ltd Stock News

Dream Gateway Hotels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dream Gateway Hotels on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dream Gateway Hotels stood at ₹0.00.
The latest P/E ratio of Dream Gateway Hotels as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Dream Gateway Hotels as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Dream Gateway Hotels is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dream Gateway Hotels is ₹51.59 ( Cr.) .

About Dream Gateway Hotels Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.