ETT Ltd - Stock Valuation and Financial Performance

BSE: 537707 | NSE: | Construction - Real Estate | Small Cap

ETT Share Price

16.77 1.11 7.09%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on ETT

M-Cap below 100cr DeciZen not available

ETT stock performance -

mw4me loader
P/E Ratio (SA):
8.71
Market Cap:
16.2 Cr.
52-wk low:
14.4
52-wk high:
38.8

Is ETT Ltd an attractive stock to invest in?

1. Is ETT Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that ETT Ltd is a average quality company.

2. Is ETT Ltd undervalued or overvalued?

The key valuation ratios of ETT Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is ETT Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of ETT Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of ETT:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ETT Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -2.3%-3.2%0.5%-7%-1.9%-1.8%1.6%-0.4%33.1%6.7%-
Value Creation
Index
-1.2-1.2-1.0-1.5-1.1-1.1-0.9-1.01.4-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.643.12.82.932.930.700
Sales YoY Gr.-11.6%-22.8%-9.7%3.9%3.8%-4.6%3.8%-76%-100%-
Adj EPS -1.3-0.4-0.7-3.1-3.1-0.5-0.2-0.12.51.71.8
YoY Gr.-NANANANANANANANA-33.2%-
BVPS (₹) 33.532.232.329.226.125.125.12533.134.835.4
Adj Net
Profit
-1.3-0.4-0.7-3.2-3.3-0.5-0.2-0.12.61.72
Cash Flow from Ops. 0.91.72.70.71.12.22.45.7-7.31.6-
Debt/CF from Ops. 5.52.93.111.87.13.91.9000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANANA-33.2%
BVPS0.4%5.9%11.5%5.1%
Share Price 1.1% -7.6% -20.2% -6.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-2.9-0.9-1.8-9.9-11.3-2-0.8-0.58.64.95.1
Op. Profit
Mgn %
41.249.837.6-37.235.339.548.343.6-283.70NAN
Net Profit
Mgn %
-36.1-10-22.3-112.8-111.4-17.9-7.4-4.6360.30INF
Debt to
Equity
0.10.10.30.30.30.30.2000-
Working Cap
Days
1,849906800412291210103758,35600
Cash Conv.
Cycle
986-3-143-13-3100

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.10%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - ETT Ltd.

Standalone Consolidated
TTM EPS (₹) 1.8 -13.4
TTM Sales (₹ Cr.) 0 44.7
BVPS (₹.) 35.4 0
Reserves (₹ Cr.) 26 280
P/BV 0.44 0.00
PE 8.71 0.00
From the Market
52 Week Low / High (₹) 14.35 / 38.82
All Time Low / High (₹) 13.52 / 75.00
Market Cap (₹ Cr.) 16.2
Equity (₹ Cr.) 10.4
Face Value (₹) 10
Industry PE 72.9

Management X-Ray of ETT:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of ETT

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3.614.033.112.812.923.032.8930.720
Operating Expenses 2.353.371.943.851.892.601.491.752.760.39
Manufacturing Costs0.970.930.790.790.810.890.730.770.240
Material Costs000.020000000
Employee Cost 0.370.310.350.350.380.410.390.400.240.09
Other Costs 1.012.140.782.700.711.300.380.582.280.29
Operating Profit 1.260.661.17-1.041.030.431.391.26-2.04-0.39
Operating Profit Margin (%) 35.0%16.3%37.6%-37.2%35.3%14.2%48.3%41.8%-283.0%-
Other Income 0.150.151.230.170.040.580.630.033.882.74
Interest 0.530.090.080.820.810.710.480.100.010
Depreciation 2.742.402.161.961.781.631.511.400.230
Exceptional Items 000000008.360
Profit Before Tax -1.86-1.680.16-3.65-1.52-1.330.03-0.229.952.36
Tax -0.45-0.380.20-0.531.72-0.25-0.01-0.051.450.62
Profit After Tax -1.41-1.30-0.04-3.12-3.24-1.080.04-0.178.501.73
PAT Margin (%) -39.1%-32.3%-1.3%-111.0%-111.0%-35.7%1.5%-5.6%1,181.1%-
Adjusted EPS (₹)-1.4-1.30.0-3.0-3.1-1.00.0-0.28.21.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 44.7143.4133.4430.3227.0825.9926.0425.8834.3636.10
Share Capital 20.3720.3710.3710.3710.3710.3710.3710.3710.3710.37
Reserves 24.3423.0423.0719.9516.7115.6215.6715.512425.73
Minority Interest0000000000
Debt55.038.388.267.847.374.38000
Long Term Debt55.038.388.267.847.370000
Short Term Debt0000004.38000
Trade Payables0.090.060.040.070.060.040.080.3500
Others Liabilities 0.780.22-2.03-2.71-0.98-0.27-1.313.59-1.02-0.43
Total Liabilities 50.5748.7139.8235.953433.1329.1929.8233.3535.67

Fixed Assets

Gross Block45.6645.6637.5337.5437.5437.540.290.2900
Accumulated Depreciation5.798.192.164.125.917.540.080.0900
Net Fixed Assets39.8737.4735.3733.4231.6430.010.210.2100
CWIP 0000000000
Investments 0.261.530.340.1201.4001.861.050
Inventories0.020.020.010.020.010.010.020.0200
Trade Receivables0.140.150.010.010.070.070.070.1500
Cash Equivalents 0.110.050.140.050.060.530.260.030.120.04
Others Assets10.199.503.952.332.211.1128.6327.5632.1735.64
Total Assets 50.5748.7139.8235.953433.1329.1929.8233.3535.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.931.742.690.701.112.162.365.72-7.251.63
PBT -1.86-1.680.16-3.65-1.52-1.330.03-0.229.952.36
Adjustment 3.492.831.964.572.562.471.571.50-9.89-2.70
Changes in Working Capital -0.68-0.020.27-0.040.040.01-04.68-7.331.63
Tax Paid -0.020.610.31-0.180.0310.76-0.240.010.35
Cash Flow From Investing Activity 16.65-1.704.080.090.11-1.571.76-1.957.83-1.72
Capex 00-0.06-0.0100000.260
Net Investments 0.26-1.701.520.100.11-1.571.76-1.950.961.06
Others 16.4002.62000006.60-2.78
Cash Flow From Financing Activity -17.54-0.10-6.68-0.88-1.21-0.12-4.40-4-0.480
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -16.590.033.35-0.11000000
Interest Paid -0.52-0.02-0.03-0.77-0.76-0.65-0.42-0.04-0.010
Dividend Paid 0000000000
Others -0.43-0.10-100-0.450.52-3.98-3.96-0.480
Net Cash Flow 0.05-0.050.09-0.090.010.47-0.28-0.230.09-0.09
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-3.98-3.82-0.12-9.78-11.3-4.070.17-0.6528.234.92
ROCE (%)-2.26-3.240.53-7.04-1.92-1.811.6-0.4133.086.69
Asset Turnover Ratio0.060.080.070.070.080.090.090.10.020
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A59N/A-0.850.94
Working Capital Days
Receivable Days1213915991300
Inventory Days2222222200
Payable Days008900000000

ETT Ltd Stock News

ETT Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of ETT on 21-Nov-2024 16:59 is ₹16.77.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of ETT stood at ₹16.24.
The latest P/E ratio of ETT as of 21-Nov-2024 16:59 is 8.71.
The latest P/B ratio of ETT as of 21-Nov-2024 16:59 is 0.44.
The 52-week high of ETT is ₹38.82 and the 52-week low is ₹14.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ETT is ₹0.00 ( Cr.) .

About ETT Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.