Gangavaram Port Ltd - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Gangavaram Port

M-Cap below 100cr DeciZen not available

Gangavaram Port Ltd - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Gangavaram Port:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 15.5%16.1%14.4%17.5%13.6%8.7%15.5%20.8%26.7%23.3%-
Value Creation
Index
0.10.20.00.30.0-0.40.10.50.90.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4875355698017425717669641,0821,0571,057
Sales YoY Gr.-9.9%6.2%40.9%-7.3%-23.1%34.2%25.8%12.3%-2.4%-
Adj EPS 1.72.32.35.53.81.85.27.9109.50
YoY Gr.-29.9%3.1%137.3%-30.6%-53.7%192.7%51.8%26.3%-4.6%-
BVPS (₹) 1416.218.624.226.828.732.738.942.845.40
Adj Net
Profit
9011712128619891.92694095164930
Cash Flow from Ops. 306283338434334340407483403648-
Debt/CF from Ops. 3.43.643.13.72.10.80.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9%7.3%11.3%-2.4%
Adj EPS 20.8%19.9%22.3%-4.6%
BVPS14%11.1%11.5%6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
13.31513.425.815.16.41722.124.521.60
Op. Profit
Mgn %
65.864.462.164.960.85759.25858.859.1NAN
Net Profit
Mgn %
18.521.821.235.726.716.135.242.547.746.70
Debt to
Equity
1.41.21.41.10.90.50.2000-
Working Cap
Days
10110412311022725971631261350
Cash Conv.
Cycle
71833-16-1124151320150

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Gangavaram Port Ltd - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,057 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 1,829 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 72.9

Management X-Ray of Gangavaram Port:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gangavaram Port

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales487.05535.41568.62801.29742.46570.94766.03963.701,082.341,056.60
Operating Expenses 166.54190.81215.52281290.84245.74312.40404.78448.72431.98
Manufacturing Costs19.6130.0348.386.948.4736.946778.5888.0384.15
Material Costs0000000000
Employee Cost 17.4619.1020.9440.7841.4930.0546.5953.8334.8337.50
Other Costs 129.47141.68146.20233.27240.87178.75198.81272.37325.87310.33
Operating Profit 320.51344.60353.10520.30451.62325.20453.63558.92633.61624.62
Operating Profit Margin (%) 65.8%64.4%62.1%64.9%60.8%57.0%59.2%58.0%58.5%59.1%
Other Income 29.2227.7231.9841.4656.8255.8346.6939.8071.8746.73
Interest 135.02116.57105.38115.08145.97103.6251.5417.4532.412.95
Depreciation 80.4481.2686.37135.79155.38170.84175.20178.77137.58140.01
Exceptional Items 0000000000
Profit Before Tax 134.27174.50193.34310.88207.09106.57273.59402.51535.49528.39
Tax 42.4456.6870.2025.147.7514.722.93-6.6219.1934.50
Profit After Tax 91.83117.82123.14285.74199.3491.85270.66409.12516.31493.89
PAT Margin (%) 18.9%22.0%21.7%35.7%26.8%16.1%35.3%42.5%47.7%46.7%
Adjusted EPS (₹)1.82.32.45.53.91.85.27.910.09.6
Dividend Payout Ratio (%)0%0%0%0%26%0%29%25%30%73%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 721.88839.70962.841,248.581,385.701,483.811,691.152,008.862,213.932,345.89
Share Capital 517517517517517517517517517517
Reserves 204.88322.70445.84731.58868.70966.811,174.151,491.861,696.931,828.89
Minority Interest0000000000
Debt924.88903.541,201.931,0201,084.77605.26256.7426.281.990
Long Term Debt924.88903.541,201.931,0201,084.77605.26256.7426.281.990
Short Term Debt0000000000
Trade Payables12.9012.1614.4134.3517.8619.1022.9831.1935.0126.93
Others Liabilities 214.89267.05390.14563.73453.21294.37203.9385.78-121.93-183.64
Total Liabilities 1,874.552,022.442,569.332,866.672,941.532,402.542,174.802,152.122,1292,189.19

Fixed Assets

Gross Block1,658.451,710.711,770.062,271.762,667.442,151.372,188.622,226.992,274.082,352.37
Accumulated Depreciation235.41316.53402.90538.77693.60327.96503.16681.93817.39951.17
Net Fixed Assets1,423.041,394.171,367.161,732.981,973.841,823.401,685.461,545.061,456.691,401.20
CWIP 22.36204.40638.56368.305.552.641.174.634.780.30
Investments 0.010.010.011111111
Inventories24.5327.9932.2821.7422.546.755.656.788.0110.85
Trade Receivables37.7856.0240.9039.9351.9347.9172.7782.59154.1043.59
Cash Equivalents 293.22254.80347.03494.79307.01418.49344.21411.95107.83565.37
Others Assets73.6085.06143.38207.93579.65102.3564.54100.11396.60166.89
Total Assets 1,874.552,022.442,569.332,866.672,941.532,402.542,174.802,152.122,1292,189.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 305.75283.16337.70433.63334.33340.20406.65483.26403.28648.34
PBT 134.27174.50193.34310.88207.09106.57273.59402.51535.49528.39
Adjustment 188.87172.74163.43216.84236.54229.41202.23179.42111.81109.60
Changes in Working Capital 9.54-25.5923.42-34.46-67.4335.84-7.64-14.26-149.04100.81
Tax Paid -26.93-38.49-42.49-59.64-41.87-31.63-61.52-84.53-94.99-90.46
Cash Flow From Investing Activity -23.70-208.20-437.22-140.5678.5459.16159.05-162.12-45.47-154.36
Capex -40.42-236.50-458.90-172.25-88.17-21.43-32.80-42.75-44.37-80.73
Net Investments 000-0.99042.32128.66-133.72-28.52-83.68
Others 16.7228.2921.6832.68166.7238.2763.1814.3427.4210.04
Cash Flow From Financing Activity -197.53-113.38200.25-77.31-290.14-631.56-512.32-387.12-373.79-367.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-400.37-277.6300
Interest Paid -133.16-115.68-103.18-113.49-135.88-102.040-15.99-28.96-0.16
Dividend Paid 0000-51.700-62.22-93.49-258.50-361.90
Others -64.362.31303.4336.17-102.56-529.52-49.720-86.34-5
Net Cash Flow 84.52-38.42100.73215.76122.73-232.2153.38-65.98-15.99126.92
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)14.1515.0913.6925.8815.136.417.0522.1124.4521.66
ROCE (%)15.5216.0914.3517.4813.568.7215.5120.7826.6723.29
Asset Turnover Ratio0.260.270.250.290.260.210.330.450.510.49
PAT to CFO Conversion(x)3.332.42.741.521.683.71.51.180.781.31
Working Capital Days
Receivable Days35323118233229294034
Inventory Days181819121193223
Payable Days0000000000

Gangavaram Port Ltd - (Amalgamated) Stock News

Gangavaram Port Ltd - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gangavaram Port on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Gangavaram Port stood at ₹0.00.
The latest P/E ratio of Gangavaram Port as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Gangavaram Port as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Gangavaram Port is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gangavaram Port is ₹1,057 ( Cr.) .

About Gangavaram Port Ltd - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.