Hemisphere Properties India Ltd - Stock Valuation and Financial Performance

BSE: 543242 | NSE: HEMIPROP | Construction - Real Estate | Small Cap

Hemisphere Propert. Share Price

170.05 -5.25 -2.99%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Hemisphere Propert.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Hemisphere Properties India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4,846.4 Cr.
52-wk low:
144
52-wk high:
264.7

Is Hemisphere Properties India Ltd an attractive stock to invest in?

1. Is Hemisphere Properties India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hemisphere Properties India Ltd is a below average quality company.

2. Is Hemisphere Properties India Ltd undervalued or overvalued?

The key valuation ratios of Hemisphere Properties India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Hemisphere Properties India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Hemisphere Properties India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hemisphere Propert.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hemisphere Properties India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.1%-10.8%-0.6%-2.5%-3%-0.3%-1.4%-
Value Creation
Index
NANA-1.0-1.2-1.2-1.0-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000020.51
Sales YoY Gr.-NANANANANA-74%-
Adj EPS -6-26.4-0-0.3-0.5-0.2-0.3-0.4
YoY Gr.-NANANANANANA-
BVPS (₹) -5.9-32.39.99.613.112.812.512.4
Adj Net
Profit
0-0.1-0.8-7.5-14.9-6.5-9.8-10
Cash Flow from Ops. 0.2-0.2-281651-13.7-23-6.6-
Debt/CF from Ops. 5.9-4.8-00.1-5-2.8-9.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-74%
Adj EPS NANANANA
BVPSNANA9.1%-2.7%
Share Price - - 9.8% 12.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
101.5138-0.5-2.3-4-1.8-2.7-2.9
Op. Profit
Mgn %
00000-390.8-2535.8-1951.2
Net Profit
Mgn %
00000-323.3-1878.1-1465.7
Debt to
Equity
-33.7-6.200.20.20.20.20.2
Working Cap
Days
000007052,8461,704
Cash Conv.
Cycle
00000-443-387-1,70,460

Recent Performance Summary

Sales growth is good in last 4 quarters at 39.37%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Latest Financials - Hemisphere Properties India Ltd.

Standalone Consolidated
TTM EPS (₹) -0.4 -
TTM Sales (₹ Cr.) 0.7 -
BVPS (₹.) 12.4 -
Reserves (₹ Cr.) 67 -
P/BV 13.77 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 144.00 / 264.65
All Time Low / High (₹) 56.00 / 264.65
Market Cap (₹ Cr.) 4,846
Equity (₹ Cr.) 285
Face Value (₹) 10
Industry PE 80.9

Management X-Ray of Hemisphere Propert.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hemisphere Propert.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0000021
Operating Expenses 0019161014
Manufacturing Costs0000000
Material Costs0000000
Employee Cost 0000000
Other Costs 001916913
Operating Profit 00-1-9-16-8-13
Operating Profit Margin (%) ------390.0%-2,535.8%
Other Income 0000377
Interest 0001676
Depreciation 0000000
Exceptional Items 0000000
Profit Before Tax 00-1-10-19-8-12
Tax 000-3-4-2-2
Profit After Tax 00-1-7-15-6-10
PAT Margin (%) ------323.0%-1,878.1%
Adjusted EPS (₹)-6.0-26.40.0-0.3-0.5-0.2-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 00284277372366356
Share Capital 00285285285285285
Reserves 00-1-8878171
Minority Interest0000000
Debt11441625956
Long Term Debt11137625956
Short Term Debt0034000
Trade Payables0000111
Others Liabilities 001758660643644
Total Liabilities 112891,0761,0951,0681,058

Fixed Assets

Gross Block00282282282282282
Accumulated Depreciation0000000
Net Fixed Assets00282282282282282
CWIP 1110000
Investments 000000107
Inventories0000000
Trade Receivables0000000
Cash Equivalents 1031391481190
Others Assets003655665667668
Total Assets 112891,0761,0951,0681,058

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 00-281651-14-23-7
PBT 00-1-10-19-8-12
Adjustment 00-2812722
Changes in Working Capital 0-01659-2-174
Tax Paid 00000-10
Cash Flow From Investing Activity 000-650-76-101
Capex 000-651-10-1-2
Net Investments 000000-107
Others 0001378
Cash Flow From Financing Activity 0028413530-12-11
Net Proceeds from Shares 00285100000
Net Proceeds from Borrowing 00000-5-5
Interest Paid 000-1-6-7-6
Dividend Paid 0000000
Others 000363600
Net Cash Flow 0031369-29-119
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/A-0.54-2.68-4.6-1.75-2.72
ROCE (%)N/AN/A-0.55-2.5-2.99-0.3-1.37
Asset Turnover Ratio0000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days000003273
Inventory Days0000000
Payable Days0000000

Hemisphere Properties India Ltd Stock News

Hemisphere Properties India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hemisphere Propert. on 20-Dec-2024 16:59 is ₹170.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Hemisphere Propert. stood at ₹4,846.4.
The latest P/E ratio of Hemisphere Propert. as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Hemisphere Propert. as of 20-Dec-2024 16:59 is 13.77.
The 52-week high of Hemisphere Propert. is ₹264.6 and the 52-week low is ₹144.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hemisphere Propert. is ₹0.70 ( Cr.) .

About Hemisphere Properties India Ltd

Hemisphere Properties India Limited was incorporated in 2005 as a real estate company and was formed as part of the disinvestment exercise carried out by the Government of India in respect of its holdings in the erstwhile VSNL (currently known as Tata Communications Limited). In 2002, the Government of India conducted a disinvestment exercise in respect of 25% of its shareholding in the equity share capital of VSNL, wherein in terms of the bid for the disinvestment required a separate value to be ascribed to lands. 

The intent of incorporation of the company is to transfer the surplus land of erstwhile Videsh Sanchar Nigam Limited into the company and develop these lands under the objectives set out Memorandum of Association. After the years of struggle and due process the land is finally hived off into the company.

Business area of the company

The company’s objective is to construct, acquire, hold, manage, develop, administer, protect, reserve and to deal in any other manner with properties, including sale and purchase thereof, whether such properties are in the nature of land or building (semi-constructed or fully constructed) or partially land and partially buildings, anywhere in India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.