Olympia Infratech Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Olympia Infratech

M-Cap below 100cr DeciZen not available

Olympia Infratech Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Olympia Infratech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15TTM
ROCE % 17.2%1.6%-0.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22322466.466
Sales YoY Gr.-0.5%-70.3%-
Adj EPS 583.585.1-285.50
YoY Gr.--85.4%-435.6%-
BVPS (₹) 4,905.54,990.64,7050
Adj Net
Profit
14.62.1-7.10
Cash Flow from Ops. 37.6-71.3-21-
Debt/CF from Ops. 1.2-1.4-5.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-70.3%
Adj EPS NANANA-435.6%
BVPSNANANA-5.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15TTM
Return on
Equity %
11.91.7-5.90
Op. Profit
Mgn %
12.72.32.1NAN
Net Profit
Mgn %
6.61-10.80
Debt to
Equity
0.40.81-
Working Cap
Days
05321,7060
Cash Conv.
Cycle
04691,4290

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Olympia Infratech Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 66.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 117 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 80.9

Management X-Ray of Olympia Infratech:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Olympia Infratech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15
Sales222.76223.8966.43
Operating Expenses 194.55218.6665.06
Manufacturing Costs0.010.430.90
Material Costs192.13215.3653.91
Employee Cost 00.230.12
Other Costs 2.412.6410.13
Operating Profit 28.215.231.37
Operating Profit Margin (%) 12.7%2.3%2.1%
Other Income 1.530.180.07
Interest 000.01
Depreciation 0.902.322.98
Exceptional Items 000
Profit Before Tax 28.843.09-1.55
Tax 14.290.965.59
Profit After Tax 14.552.13-7.14
PAT Margin (%) 6.5%1.0%-10.7%
Adjusted EPS (₹)582.285.1-285.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 122.64124.76117.63
Share Capital 0.250.250.25
Reserves 122.39124.51117.38
Minority Interest000
Debt33.27102.74122.82
Long Term Debt04040
Short Term Debt33.2762.7482.82
Trade Payables12.499.951.78
Others Liabilities 215.9475.82104.34
Total Liabilities 384.34313.28346.56

Fixed Assets

Gross Block23.2223.8124.77
Accumulated Depreciation1.683.996.97
Net Fixed Assets21.5519.8217.80
CWIP 000
Investments 000
Inventories318.37217.02259.06
Trade Receivables24.0838.8618.62
Cash Equivalents 3.020.630.60
Others Assets17.3436.9550.49
Total Assets 384.34313.28346.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15
Cash Flow From Operating Activity 37.61-71.27-20.95
PBT 28.843.09-1.55
Adjustment 0.952.322.99
Changes in Working Capital 12.44-61.22-20.94
Tax Paid -4.62-15.46-1.45
Cash Flow From Investing Activity 0.42-0.58-0.96
Capex 0.42-0.58-0.96
Net Investments 000
Others 000
Cash Flow From Financing Activity -39.0269.4721.88
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 00-0.01
Dividend Paid 000
Others -39.0269.4721.89
Net Cash Flow -1-2.39-0.03
PARTICULARSMar'13Mar'14Mar'15
Ratios
ROE (%)11.871.72-5.89
ROCE (%)17.161.56-0.66
Asset Turnover Ratio0.580.640.2
PAT to CFO Conversion(x)2.58-33.46N/A
Working Capital Days
Receivable Days3951158
Inventory Days5224361,308
Payable Days241940

Olympia Infratech Pvt Ltd. (Amalgamated) Stock News

Olympia Infratech Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Olympia Infratech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Olympia Infratech stood at ₹0.00.
The latest P/E ratio of Olympia Infratech as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Olympia Infratech as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Olympia Infratech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Olympia Infratech is ₹66.43 ( Cr.) .

About Olympia Infratech Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.