Patel Realty (India) Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Patel Realty (India)

M-Cap below 100cr DeciZen not available

Patel Realty (India) Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Patel Realty (India):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 1%2.8%7.4%10.9%14.8%13.4%11.6%6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.94.410715017219510234.134
Sales YoY Gr.-12.2%2,328.8%39.8%15%13.1%-47.7%-66.6%-
Adj EPS 00.10.51.51.30.8-0.4-1.30
YoY Gr.-500%700%216.7%-17.8%-33.6%-151.8%NA-
BVPS (₹) 10101112.513.91515.714.60
Adj Net
Profit
0.10.64.815.212.58.3-4.4-13.50
Cash Flow from Ops. -11.5-12.6-206118168-64.24.1-66.9-
Debt/CF from Ops. -0-2.4-1.21.10.8-2.553.3-3.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-20.5%-41.7%-66.6%
Adj EPS NA-222.8%-202.3%NA
BVPSNA5.9%1.7%-6.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
0.10.64.712.99.55.2-2.4-7.40
Op. Profit
Mgn %
11.258.17.818.411.72.2-2.544.8NAN
Net Profit
Mgn %
213.74.510.17.34.3-4.3-39.50
Debt to
Equity
00.32.31.110.91.21.4-
Working Cap
Days
03,6497278819681,1402,4277,1960
Cash Conv.
Cycle
03,796220448872334647-7310

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Patel Realty (India) Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 34.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 46 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 80.9

Management X-Ray of Patel Realty (India):

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Patel Realty (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales3.934.41107.11149.75172.23194.80101.9634.05
Operating Expenses 3.491.8598.72122.17152.01190.59104.5418.79
Manufacturing Costs5.3636.08112.530.250.09169.2229.7810.60
Material Costs-6.10-42.33-29.47-139.07-68.87-6.4040.41-6.18
Employee Cost 2.173.326.978.8010.6811.5010.817.35
Other Costs 2.054.788.69252.19210.1116.2723.557.02
Operating Profit 0.442.568.4027.5720.224.21-2.5915.26
Operating Profit Margin (%) 11.2%58.1%7.8%18.4%11.7%2.2%-2.5%44.8%
Other Income 0.600.6412.726.4819.4237.1431.2738.49
Interest 0.852.164.5410.6615.6924.8733.1634.13
Depreciation 0.050.143.120.390.400.420.470.44
Exceptional Items 00000015.33-28.26
Profit Before Tax 0.150.9013.4623.0123.5416.0610.38-9.07
Tax 0.070.304.407.779.755.203.501.36
Profit After Tax 0.080.609.0515.2413.7910.866.87-10.44
PAT Margin (%) 2.0%13.7%8.5%10.2%8.0%5.6%6.7%-30.6%
Adjusted EPS (₹)0.00.10.91.51.41.10.7-1.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 96.1896.78109.83125.07138.87179.72186.60176.16
Share Capital 9696100100100130130130
Reserves 0.180.789.8325.0738.8749.7256.6046.16
Minority Interest00000000
Debt0.5030.05250.1110.53132.80161.03220.90252.46
Long Term Debt0.5030.05250.1100000
Short Term Debt00010.53132.80161.03220.90252.46
Trade Payables0.9915.747.9224.3776.92134.50114.0260.62
Others Liabilities 0.8230.62101.95248.46351.93230.55193.53196.71
Total Liabilities 98.48173.20469.81408.43700.51705.81715.04685.95

Fixed Assets

Gross Block0.2516.881.952.713.283.513.683.69
Accumulated Depreciation0.060.200.470.861.261.672.152.59
Net Fixed Assets0.1916.691.481.862.021.841.531.10
CWIP 14.380000000
Investments 66.9868.0875.0724.28111.7728.2228.2224.67
Inventories8.3350.6780.14191.32255.04312.99269.79284.51
Trade Receivables3.451.9523.3125.1917.933.6824.0927.50
Cash Equivalents 1.2214.7839.7812.5642.873.261.801
Others Assets3.9221.03250.04153.23270.88355.83389.61347.18
Total Assets 98.48173.20469.81408.43700.51705.81715.04685.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -11.45-12.63-206.44117.55168.40-64.164.14-66.91
PBT 0.150.9013.4623.0123.5416.0610.38-9.07
Adjustment 0.210.301.586.36-0.621.5131.4823.70
Changes in Working Capital -11.4-13.44-218.3595.16153.62-72.47-33.32-79.87
Tax Paid -0.41-0.39-3.12-6.97-8.14-9.27-4.40-1.67
Cash Flow From Investing Activity -73.37-3.3511.77-28.63-153.4615.35-36.5068.51
Capex -6.47-2.2518.16-0.77-0.57-0.24-0.17-0.01
Net Investments -66.90-1.10-6.990-79.9785.0309.04
Others 000.60-27.86-72.92-69.45-36.3359.48
Cash Flow From Financing Activity 85.7729.55219.67-116.1515.379.2130.90-2.40
Net Proceeds from Shares 9504030-3000
Net Proceeds from Borrowing 00245.9800000
Interest Paid 00-3.640-13.19-19.03-28.96-33.96
Dividend Paid 00000000
Others -9.2329.55-26.67-116.15-1.4558.2459.8631.56
Net Cash Flow 0.9513.5725-27.2230.31-39.61-1.46-0.80
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)0.080.638.7812.9810.457.534.49-6.89
ROCE (%)1.042.767.410.8814.7813.3711.645.99
Asset Turnover Ratio0.040.030.330.340.310.280.140.05
PAT to CFO Conversion(x)-143.13-21.05-22.817.7112.21-5.910.6N/A
Working Capital Days
Receivable Days3212244359462050276
Inventory Days7742,4402233314735321,0432,971
Payable Days-59-72-147-42-268-6,0301,122-5,158

Patel Realty (India) Ltd. (Amalgamated) Stock News

Patel Realty (India) Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Patel Realty (India) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Patel Realty (India) stood at ₹0.00.
The latest P/E ratio of Patel Realty (India) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Patel Realty (India) as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Patel Realty (India) is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patel Realty (India) is ₹34.05 ( Cr.) .

About Patel Realty (India) Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.