Is Sunteck Realty a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sunteck Realty Ltd is a below average quality company .

Is Sunteck Realty undervalued or overvalued?

The key valuation ratios of Sunteck Realty Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone .

What is Sunteck Realty share price return in the past 10 years?

Sunteck Realty Ltd share price has appreciated 12.7% annually (CAGR) over the past ten years.

Is Sunteck Realty a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sunteck Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Sunteck Realty Ltd - Stock Valuation and Financial Performance

Name: Sunteck Realty
Brand: Sunteck Realty

BSE: 512179 | NSE: SUNTECK | Construction - Real Estate | Small Cap

Place order

Sunteck Realty Share Price

₹500.05 -10.05 -1.97%
as on 21-Nov'24 16:59

10 Year X-Ray of Sunteck Realty:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	13.5%	2%	18.6%	10.2%	10.9%	5.1%	3.9%	2.6%	2.9%	5%	-
Value Creation Index ⓘ	0.0	-0.9	0.3	-0.2	-0.2	-0.6	-0.7	-0.8	-0.8	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	93	87	197	176	238	259	314	219	266	407	778
Sales YoY Gr.	-	-6.5%	126.8%	-10.9%	35.4%	9%	21.2%	-30.4%	21.7%	53%	-
Adj EPS ⓘ	6	1.5	12.8	8.2	12.2	5.7	2.9	0.9	0.8	4.2	8.1
YoY Gr.	-	-74.9%	744.4%	-35.8%	49.1%	-53%	-49.5%	-67.9%	-9.7%	403.6%	-
BVPS (₹) ⓘ	46.1	56.4	67.9	109.4	126.7	130.9	132.5	132.5	137.9	140.8	146.3
Adj Net Profit ⓘ	75.8	19	161	120	179	84.1	42.5	13.7	12.3	61.9	119
Cash Flow from Ops. ⓘ	24.2	-40.4	128	-20.7	118	-6.3	161	-11.9	312	-56.3	-
Debt/CF from Ops. ⓘ	4.9	-5.9	1.7	-15.9	3.7	-92.9	2.4	-35.8	1.4	-5.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	17.8%	11.3%	9%	53%
Adj EPS ⓘ	-3.9%	-19.1%	13.4%	403.6%
BVPSⓘ	13.2%	2.1%	2%	2.1%
Share Price	12.7%	5.7%	1.5%	5.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	13.9	2.9	20.5	9.7	10.3	4.5	2.2	0.7	0.6	3	5.6
Op. Profit Mgn % ⓘ	84.4	41.3	88.6	75.3	67.8	33.5	24.8	24.1	16.4	18.7	20.9
Net Profit Mgn % ⓘ	81.5	21.8	81.4	68.1	75.1	32.4	13.5	6.3	4.6	15.2	15.2
Debt to Equity ⓘ	0.2	0.3	0.3	0.2	0.2	0.3	0.2	0.2	0.2	0.1	0.1
Working Cap Days ⓘ	1,058	1,265	762	1,347	1,333	1,281	985	1,763	1,935	1,327	345
Cash Conv. Cycle ⓘ	504	661	-1,689	476	322	433	201	557	803	731	185

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.60%

Net Profit is growing at healthy rate in last 3 years 13.41%

Sales growth is good in last 4 quarters at 608.57%

Sales growth has been subdued in last 3 years 9.00%

Latest Financials - Sunteck Realty Ltd.

	Standalone	Consolidated
TTM EPS (₹)	8.1	10.2
TTM Sales (₹ Cr.)	778	955
BVPS (₹.) ⓘ	146.3	215.8
Reserves (₹ Cr.) ⓘ	2,129	3,146
P/BV ⓘ	3.49	2.36
PE ⓘ	63.07	50.15

From the Market
52 Week Low / High (₹)	379.90 / 698.35
All Time Low / High (₹)	0.20 / 698.35
Market Cap (₹ Cr.)	7,472
Equity (₹ Cr.)	14.7
Face Value (₹)	1
Industry PE ⓘ	72.9

Management X-Ray of Sunteck Realty:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Sunteck Realty

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Sunteck Realty

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	93	87	197	176	238	259	314	219	266	407
Operating Expenses ⓘ	16	74	27	43	77	172	237	167	222	332
Manufacturing Costs	1	10	11	31	2	102	32	97	129	129
Material Costs	4	26	-8	-5	43	31	156	-5	-3	94
Employee Cost	5	6	7	8	8	11	18	20	41	48
Other Costs ⓘ	6	32	16	9	23	29	30	55	55	61
Operating Profit ⓘ	77	13	171	132	161	87	77	51	44	75
Operating Profit Margin (%)	82.7%	14.9%	86.5%	75.3%	67.8%	33.5%	24.7%	23.6%	16.4%	18.4%
Other Income ⓘ	9	4	18	22	70	39	25	12	31	49
Interest ⓘ	8	19	29	24	35	43	49	46	54	46
Depreciation ⓘ	1	1	1	1	2	3	3	4	5	4
Exceptional Items ⓘ	0	0	0	0	0	0	-6	0	0	0
Profit Before Tax ⓘ	77	-2	160	130	195	80	45	14	15	75
Tax ⓘ	2	-5	1	6	5	-7	7	2	3	12
Profit After Tax	75	3	158	124	190	87	38	13	13	62
PAT Margin (%)	80.3%	3.3%	80.3%	70.3%	80.0%	33.5%	12.0%	5.9%	4.8%	15.3%
Adjusted EPS (₹)	5.9	0.2	12.6	8.5	13.0	5.9	2.6	0.9	0.9	4.2
Dividend Payout Ratio (%)	8%	440%	12%	18%	12%	25%	58%	170%	171%	35%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	580	710	855	1,601	1,854	1,916	1,940	1,941	2,020	2,062
Share Capital ⓘ	13	13	13	15	15	15	15	15	15	15
Reserves ⓘ	568	697	842	1,587	1,840	1,901	1,925	1,926	2,006	2,048
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	119	237	221	278	275	429	376	218	323	261
Long Term Debt	0	35	30	51	125	253	275	152	198	177
Short Term Debt	119	202	191	227	150	176	101	66	125	84
Trade Payables	7	25	12	12	48	90	75	83	118	167
Others Liabilities ⓘ	100	89	49	105	314	321	265	621	630	562
Total Liabilities ⓘ	807	1,060	1,137	1,997	2,491	2,756	2,655	2,864	3,091	3,053
Fixed Assets
Gross Block	10	12	13	13	16	32	32	46	57	65
Accumulated Depreciation	2	1	1	2	3	5	8	11	17	21
Net Fixed Assetsⓘ	8	12	11	11	13	27	24	35	40	44
CWIP ⓘ	0	0	0	0	0	0	10	1	1	0
Investmentsⓘ	513	706	569	1,144	1,468	1,784	1,723	1,495	1,389	1,295
Inventories	176	160	174	218	259	374	281	452	821	650
Trade Receivables	16	38	35	55	143	76	96	109	71	246
Cash Equivalents	2	2	29	30	40	55	59	17	107	51
Others Assetsⓘ	92	142	318	539	569	441	462	756	662	765
Total Assets ⓘ	807	1,060	1,137	1,997	2,491	2,756	2,655	2,864	3,091	3,053

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	24	-40	128	-21	118	-6	161	-12	312	-56
PBT ⓘ	77	-2	160	130	195	80	45	14	15	75
Adjustment ⓘ	2	26	-3	-5	-16	7	36	41	39	24
Changes in Working Capital ⓘ	-52	-61	-28	-144	-55	-87	89	-60	260	-153
Tax Paid ⓘ	-2	-3	-1	-2	-6	-7	-10	-7	-2	-2
Cash Flow From Investing Activity ⓘ	-76	-74	-61	-694	-166	-74	110	23	-100	192
Capex	0	0	0	0	-4	-8	-12	-6	-5	-25
Net Investments	0	74	32	-93	-25	-158	0	123	64	138
Others ⓘ	-76	-148	-92	-601	-136	92	122	-94	-160	80
Cash Flow From Financing Activityⓘ	53	115	-40	700	48	87	-230	12	-214	-150
Net Proceeds from Shares ⓘ	0	0	1	642	1	1	1	1	1	0
Net Proceeds from Borrowing ⓘ	0	0	-5	22	130	121	-127	68	-152	-80
Interest Paid ⓘ	-12	-1	-12	-28	-41	-44	-50	-42	-46	-43
Dividend Paid ⓘ	-2	-2	-14	-21	-22	-22	-15	-15	-22	-22
Others ⓘ	67	118	-11	86	-21	31	-39	0	5	-5
Net Cash Flow ⓘ	1	0	27	-14	0	7	41	23	-2	-14

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	13.74	0.44	20.25	10.07	11.02	4.61	1.96	0.66	0.65	3.04
ROCE (%)	13.54	1.95	18.58	10.23	10.88	5.14	3.86	2.56	2.88	5.02
Asset Turnover Ratio	0.13	0.09	0.18	0.11	0.11	0.1	0.12	0.08	0.09	0.13
PAT to CFO Conversion(x)	0.32	-13.33	0.81	-0.17	0.62	-0.07	4.24	-0.92	24	-0.9
Working Capital Days
Receivable Days	61	113	67	93	152	154	100	171	123	143
Inventory Days	611	706	309	407	366	445	380	612	874	660
Payable Days	502	228	-863	-964	252	823	192	-5,440	0	551

Sunteck Realty Ltd Stock News

Sunteck Realty Ltd FAQs

What is the share price of Sunteck Realty?

Company share prices are keep on changing according to the market conditions. The closing price of Sunteck Realty on 21-Nov-2024 16:59 is ₹500.1.

What is the market cap of Sunteck Realty?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Sunteck Realty stood at ₹7,472.4.

What is the P/E ratio of Sunteck Realty?

The latest P/E ratio of Sunteck Realty as of 21-Nov-2024 16:59 is 63.07.

What is the P/B ratio of Sunteck Realty?

The latest P/B ratio of Sunteck Realty as of 21-Nov-2024 16:59 is 3.49.

What is the 52-week high and low of Sunteck Realty?

The 52-week high of Sunteck Realty is ₹698.4 and the 52-week low is ₹379.9.

What is the TTM revenue of Sunteck Realty?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunteck Realty is ₹777.8 ( Cr.) .

About Sunteck Realty Ltd

Sunteck Realty Limited (SRL) was founded in the year 2000 by Kamal Khetan. Sunteck Realty Limited (SRL) is a Mumbai-based real estate development company, catering to the ultra-luxury and luxury residential segment. SRL is renowned for its strong project execution skills through an in-house project management team and strategic tie-ups / associations with domestic / International contractors, architects, engineers and brand partners.

SRL works with renowned brands like Walt Disney, L&T and Talathy & Panthaky Associated to name a few to provide a unique residential experience to its customers. Listed on BSE and NSE, SRL has respected names like Ajay Piramal Group, Kotak Realty Fund and noted pension funds, FIIs and Private Equity Funds as its shareholders and strategic partners The company is known for its prudent cash flow management and low leveraged balance sheet.

Business area of the company

The company is one of the fastest growing Mumbai-based luxury real estate development companies.

Products

Sunteck Realty has differentiated its projects under five brands -

‘Signature’: Uber luxury residences,
‘Signia’: Ultra luxury residences,
‘Sunteck City’: Premium luxury residences,
‘Sunteck World’: Aspirational luxury residences,
‘Sunteck’: Commercial & Retail developments.

Awards

2015: NDTV Property Awards; Super Luxury Project of the YearSignature Island
2017: Realty Plus Excellence Awards; Innovative Marketing Campaign of the Year Offer of De Century
2017: Realty Plus Excellence Awards; Ultra Luxury Lifestyle Project of the Year Signature Island
2018: Realty Plus Excellence Awards; Developer of the Year - Residential 2018
2019: ET NOW Real Estate Awards; Most Trusted Brand of the Year
2019: ET NOW Real Estate Awards; Luxury Project of the Year Award - Signia High
2019: ET NOW Real Estate Awards; Best Affordable Housing Project of the Year Award - Sunteck WestWorld
2019: Zee Business Real Estate Leadership Award; Zee Business Real Estate Leadership Award for Sunteck WestWorld
2019: Zee Business Real Estate Leadership Award; Zee Business Real Estate Leadership Award for Signia Waterfront

Milestones

2007: the company acquired 26% interest in Samhrutha Habitat Infrastructure Pvt. Ltd and entered into a joint venture with Kanaka and Associates to develop a shopping cum commercial complex at Patto Plaza, Panji North Goa.
2007: The company acquired 50% interest in Satguru Infocorp Services Pvt. Ltd., which is engaged in the business of providing business commercial centers mainly in Bandra Kurla Complex, Mumbai. In November 2007 Ajay Piramal Group company Piramal Enterprises has entered into a joint venture with Sunteck Realty and Infrastructure to develop properties in the country to invest Rs 1,000 crore in the next one year.
2008: Piramal Sunteck Realty Group and Oman’s WJ Towell group have signed an agreement to partner each other in developing high-end and mixed-use properties in and around Muscat.
2008: The company has received Private Equity funding by Kotak Alternate Opportunities (India) Fund. The investment would be through a combination of equity and convertible preference shares, which on conversion will result in a 10 per cent stake in the company, on a fully diluted basis.
2008: It has entered into a development agreement with Pioneer Embroideries Limited (brand Hakoba) for Development of its property, situated at Hakoba Compound, Borivali - (E), Mumbai INDIA.
2010: Sunteck Realty launched premium luxury residential tower Signia High at BorivaliIn
2012: Sunteck Realty tied up with Disney and announced to launch Disney inspired homes in IndiaSunteck Realty to enter retail commercialSunteck Realty launches Sunteck City
2016: KKR invests Rs 150 cr in 2 Sunteck realty projects
2017: Sunteck Realty raises over Rs 650 cr via QIP, capital infusion
2018: Sunteck Realty Naigaon Project launch heralds new phase of growth.
2019: Sunteck Realty, Transcon ink development pact for 7-acre plot in Mumbai's Andheri
2019: Sunteck Realty acquired a prime project located near Lokhandwala, Andheri (West), Mumbai from Transcon Developers through a joint development agreement
2020: Sunteck Realty acquires approx 50 acres in the posh location of Vasai (West)”
2020: Sunteck Realty acquires approx 50 acres in the emerging micro-market of Vasind (District Thane)