Udayan Greenfield Developers Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Udayan GreenfieldDev

M-Cap below 100cr DeciZen not available

Udayan Greenfield Developers Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Udayan GreenfieldDev:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 22.8%32.7%11.7%7.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 95.413638.211.612
Sales YoY Gr.-42.4%-71.9%-69.7%-
Adj EPS 12.917.23.11.10
YoY Gr.-33.9%-81.8%-66.2%-
BVPS (₹) 2337.738.139.20
Adj Net
Profit
12.917.23.11.10
Cash Flow from Ops. 65.546.340.62.1-
Debt/CF from Ops. 1.310.48.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-50.5%-69.7%
Adj EPS NANA-56.5%-66.2%
BVPSNANA19.5%2.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
29.9387.32.80
Op. Profit
Mgn %
29.224.620.233.6NAN
Net Profit
Mgn %
13.512.78.29.20
Debt to
Equity
210.40.4-
Working Cap
Days
03277131,6030
Cash Conv.
Cycle
02183771,3150

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Udayan Greenfield Developers Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 11.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 29 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 75.1

Management X-Ray of Udayan GreenfieldDev:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Udayan GreenfieldDev

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales95.38135.8338.2311.57
Operating Expenses 67.58102.4530.497.69
Manufacturing Costs2.431.193.083.53
Material Costs61.5197.3022.03-0.44
Employee Cost 0000.08
Other Costs 3.633.965.384.52
Operating Profit 27.8133.387.733.88
Operating Profit Margin (%) 29.2%24.6%20.2%33.6%
Other Income 1.212.641.490.64
Interest 9.7610.704.012.36
Depreciation 0.0100.640.59
Exceptional Items 0000
Profit Before Tax 19.2525.324.571.57
Tax 6.408.101.440.51
Profit After Tax 12.8517.223.141.06
PAT Margin (%) 13.5%12.7%8.2%9.2%
Adjusted EPS (₹)12.917.23.11.1
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 42.9847.7038.1439.20
Share Capital 30201010
Reserves 12.9827.7028.1429.20
Minority Interest0000
Debt75.5630.4214.7515.29
Long Term Debt75.5611.499.3510.70
Short Term Debt018.945.404.59
Trade Payables5.997.575.884.20
Others Liabilities 21.8217.905.347.26
Total Liabilities 146.35103.5964.1265.95

Fixed Assets

Gross Block0.130.1113.1113.11
Accumulated Depreciation0.130.110.741.33
Net Fixed Assets0012.3711.78
CWIP 0000
Investments 0000
Inventories112.1957.7935.8942.12
Trade Receivables9.913.473.415.58
Cash Equivalents 1.554.920.983.27
Others Assets22.6937.4011.473.19
Total Assets 146.35103.5964.1265.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 65.5446.3140.622.07
PBT 19.2525.324.571.57
Adjustment 8.568.533.212.36
Changes in Working Capital 45.2420.2435.14-1.16
Tax Paid -7.51-7.77-2.31-0.70
Cash Flow From Investing Activity -17.4419.181.390.85
Capex 0000
Net Investments 0000
Others -17.4419.181.390.85
Cash Flow From Financing Activity -47.76-62.33-45.88-0.91
Net Proceeds from Shares 0-12.50-12.700
Net Proceeds from Borrowing 0000
Interest Paid -10.17-10.51-4.33-1.67
Dividend Paid 0000
Others -37.59-39.31-28.850.76
Net Cash Flow 0.343.17-3.872.01
PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)55.9356.748.272.75
ROCE (%)22.7732.7111.667.1
Asset Turnover Ratio0.651.090.460.18
PAT to CFO Conversion(x)5.12.6912.941.95
Working Capital Days
Receivable Days381833142
Inventory Days4292284471,230
Payable Days3625111-4,139

Udayan Greenfield Developers Ltd. (Amalgamated) Stock News

Udayan Greenfield Developers Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Udayan GreenfieldDev on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Udayan GreenfieldDev stood at ₹0.00.
The latest P/E ratio of Udayan GreenfieldDev as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Udayan GreenfieldDev as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Udayan GreenfieldDev is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Udayan GreenfieldDev is ₹11.57 ( Cr.) .

About Udayan Greenfield Developers Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.