Vaidehi Estates Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vaidehi Estates

M-Cap below 100cr DeciZen not available

Vaidehi Estates Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Vaidehi Estates:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 9.1%9.5%7.7%9.1%13.1%17.8%18.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 222.32.32.83.53.53
Sales YoY Gr.-0%14.3%0%19%26.5%0%-
Adj EPS 2.52.41.82.33.24.24.30
YoY Gr.--5.6%-23.4%26.7%39.9%31%3.8%-
BVPS (₹) 9.211.613.415.718.92327.40
Adj Net
Profit
1.21.20.91.11.62.12.20
Cash Flow from Ops. 1.721.31.31.92.42.4-
Debt/CF from Ops. 7.85.98.26.83.71.90.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA11.5%14.6%0%
Adj EPS NA13.1%23.9%3.8%
BVPSNA18.8%20.5%18.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
2722.614.515.718.519.917.20
Op. Profit
Mgn %
95.695.869.378.688.991.292.5NAN
Net Profit
Mgn %
60.657.338.448.557.359.361.60
Debt to
Equity
321.61.20.70.40.2-
Working Cap
Days
046228650
Cash Conv.
Cycle
0-1-2-3-2-2-20

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vaidehi Estates Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 3.5 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 9 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 80.9

Management X-Ray of Vaidehi Estates:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vaidehi Estates

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales2.032.032.322.322.763.493.49
Operating Expenses 0.090.090.710.500.310.310.26
Manufacturing Costs0000000
Material Costs0000000
Employee Cost 0000000
Other Costs 0.090.090.710.500.310.310.26
Operating Profit 1.941.951.611.832.453.183.22
Operating Profit Margin (%) 95.6%95.8%69.3%78.6%88.9%91.2%92.5%
Other Income 00.0300000
Interest 00000.010.020
Depreciation 0.310.310.310.310.310.310.31
Exceptional Items 0000000
Profit Before Tax 1.631.661.301.522.142.852.91
Tax 0.400.500.410.390.560.780.76
Profit After Tax 1.231.170.891.131.582.072.15
PAT Margin (%) 60.6%57.3%38.4%48.5%57.3%59.3%61.6%
Adjusted EPS (₹)2.52.41.82.33.24.24.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 4.575.736.637.759.3311.4013.55
Share Capital 4.954.954.954.954.954.954.95
Reserves -0.380.781.682.804.386.458.60
Minority Interest0000000
Debt13.4711.5210.278.936.874.692.21
Long Term Debt13.4711.5210.228.936.874.692.21
Short Term Debt000.050000
Trade Payables0000000
Others Liabilities 00.010.0400.170.010
Total Liabilities 18.0417.2716.9416.6916.3816.1115.76

Fixed Assets

Gross Block18.7318.7318.7318.7318.7318.7318.73
Accumulated Depreciation1.181.491.792.102.402.723.03
Net Fixed Assets17.5417.2416.9316.6316.3216.0115.70
CWIP 0000000
Investments 0000000
Inventories0000000
Trade Receivables0000000
Cash Equivalents 00.0100.0300.070.01
Others Assets0.490.0200.030.050.030.06
Total Assets 18.0417.2716.9416.6916.3816.1115.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 1.731.961.251.321.862.432.42
PBT 1.631.661.301.522.142.852.91
Adjustment 0.310.310.310.310.310.330.31
Changes in Working Capital -0-00-0.48-0.030.040
Tax Paid -0.20-0.01-0.36-0.03-0.56-0.78-0.81
Cash Flow From Investing Activity 0000000
Capex 0000000
Net Investments 0000000
Others 0000000
Cash Flow From Financing Activity -2.91-1.95-1.25-1.29-2.06-2.20-2.48
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 0000.05000
Interest Paid -1.83000000
Dividend Paid 0000000
Others -1.08-1.95-1.25-1.34-2.06-2.19-2.48
Net Cash Flow -1.180.01-0.010.03-0.200.24-0.06
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)26.9722.6214.4515.6818.519.9417.2
ROCE (%)9.089.467.659.0613.0717.7618.28
Asset Turnover Ratio0.110.120.140.140.170.210.22
PAT to CFO Conversion(x)1.411.681.41.171.181.171.13
Working Capital Days
Receivable Days0000000
Inventory Days0000000
Payable Days0000000

Vaidehi Estates Ltd. - (Amalgamated) Stock News

Vaidehi Estates Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vaidehi Estates on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vaidehi Estates stood at ₹0.00.
The latest P/E ratio of Vaidehi Estates as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vaidehi Estates as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Vaidehi Estates is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vaidehi Estates is ₹3.49 ( Cr.) .

About Vaidehi Estates Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.