Vascon Dwellings Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vascon Dwellings

M-Cap below 100cr DeciZen not available

Vascon Dwellings Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Vascon Dwellings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -18.6%-6.5%18.2%21.2%-1%19.2%14%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.954.912.111.817.843.34.44
Sales YoY Gr.-362.5%-78%-2.9%51.4%143.3%-89.8%-
Adj EPS -3,176.4-9621,650.11,507.6-1,164.7-167.3-1,079.90
YoY Gr.-NANA-8.6%-177.3%NANA-
BVPS (₹) -3,586.6-4,548.6-2,898.5-1,321.8-2,486.5-2,659.2-3,739.10
Adj Net
Profit
-3.2-11.71.5-1.2-0.2-1.10
Cash Flow from Ops. 4.77.3-2.8-4.3-1.14.63.8-
Debt/CF from Ops. 4.12-5.8-4.2-17.95.44.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-39.6%-27.8%-89.8%
Adj EPS NANA-189.5%NA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
88.623.7-44.3-71.561.26.533.80
Op. Profit
Mgn %
-23.9-1.517.526.4-1.47.956.1NAN
Net Profit
Mgn %
-26.7-1.813.612.8-6.6-0.4-24.40
Debt to
Equity
-5.3-3.2-5.7-13.6-7.6-9.3-4.8-
Working Cap
Days
04741,5451,6001,0574553,9750
Cash Conv.
Cycle
097-3,4413,266165126-11,9270

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vascon Dwellings Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 4.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -4 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 80.9

Management X-Ray of Vascon Dwellings:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vascon Dwellings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales11.8854.9412.1011.7517.7943.284.42
Operating Expenses 14.7255.759.988.6618.0439.861.94
Manufacturing Costs0000000
Material Costs-14.2942.26-2.26-2.3414.4532.970.54
Employee Cost 0000000
Other Costs 29.0113.4912.24113.596.881.40
Operating Profit -2.84-0.812.123.10-0.263.422.48
Operating Profit Margin (%) -23.9%-1.5%17.5%26.3%-1.4%7.9%56.1%
Other Income 00000.080.280.07
Interest 0.340.1502.030.993.603.63
Depreciation 0000000
Exceptional Items 0000.10000
Profit Before Tax -3.18-0.962.121.16-1.160.11-1.08
Tax 000.47-0.4100.270
Profit After Tax -3.18-0.961.651.58-1.16-0.17-1.08
PAT Margin (%) -26.7%-1.8%13.6%13.4%-6.5%-0.4%-24.4%
Adjusted EPS (₹)-3,176.4-962.01,650.11,576.7-1,164.7-167.0-1,079.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund -3.59-4.55-2.90-1.32-2.49-2.66-3.74
Share Capital 0.010.010.010.010.010.010.01
Reserves -3.60-4.56-2.91-1.33-2.50-2.67-3.75
Minority Interest0000000
Debt18.8414.3116.3918.0318.9824.8117.92
Long Term Debt18.8414.3114.6416.3316.9324.5617.67
Short Term Debt001.761.702.060.250.25
Trade Payables36.7035.8830.3028.2527.7926.5719.64
Others Liabilities 38.778.469.418.126.4815.955.04
Total Liabilities 90.7254.1053.2153.0750.7764.6638.86

Fixed Assets

Gross Block00.010.010.010.0100
Accumulated Depreciation00000.0100
Net Fixed Assets00.010.010.010.0100
CWIP 0000000
Investments 0000000
Inventories80.9038.6441.6043.9635.886.536.63
Trade Receivables0.053.862.321.169.6946.2227.29
Cash Equivalents 0.251.922.970.270.557.010.16
Others Assets9.539.686.317.694.644.904.78
Total Assets 90.7254.1053.2153.0750.7764.6638.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 4.657.31-2.84-4.34-1.064.563.75
PBT -3.18-0.962.121.16-1.160.11-1.08
Adjustment 2.401.07-0.170.660.933.283.56
Changes in Working Capital 5.537.25-4.79-5.67-0.831.181.27
Tax Paid -0.10-0.050-0.50000
Cash Flow From Investing Activity 0-0.013.181.072.34-0.17-0.09
Capex 0-0.0100000
Net Investments 0000000
Others 003.181.072.34-0.17-0.09
Cash Flow From Financing Activity -5.15-5.630.321.63-1.202.08-10.51
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing -3.45-4.5300000
Interest Paid -1.70-1.1000-1.81-3.75-3.62
Dividend Paid 0000000
Others 000.321.630.615.82-6.88
Net Cash Flow -0.511.670.66-1.640.086.46-6.85
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.130.760.230.220.340.750.09
PAT to CFO Conversion(x)N/AN/A-1.72-2.75N/AN/AN/A
Working Capital Days
Receivable Days11393541112363,033
Inventory Days2,4853971,2101,328819179543
Payable Days-937313-5,346-4,5657083010

Vascon Dwellings Pvt Ltd. - (Amalgamated) Stock News

Vascon Dwellings Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vascon Dwellings on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vascon Dwellings stood at ₹0.00.
The latest P/E ratio of Vascon Dwellings as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vascon Dwellings as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Vascon Dwellings is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vascon Dwellings is ₹4.42 ( Cr.) .

About Vascon Dwellings Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.