Warden Construction & Finance Ltd - Stock Valuation and Financial Performance

BSE: 512269 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Warden Construction

M-Cap below 100cr DeciZen not available

Warden Construction & Finance stock performance -

mw4me loader
P/E Ratio (SA):
0.47
Market Cap:
1.3 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Warden Construction:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -0.1%-0.1%-0.1%2%2%3.5%16.5%18.1%16.1%12.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000004.33.40.10.15.66
Sales YoY Gr.-NANANANANA-20.3%-98.3%83.3%5,018.2%-
Adj EPS -0-0-0.1-0.1-0.12.241.450.550.152.752.7
YoY Gr.-NANANANANA1798.6%22%-0.8%5.3%-
BVPS (₹) 109.99.99.89.711.953.3103.7153.8206.6206.6
Adj Net
Profit
000000.12.12.52.52.63
Cash Flow from Ops. 000-4.5001.3-6.6-4.4-9.4-
Debt/CF from Ops. 0-77.7-168.3-1.60014.2-2.2-4.8-2.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA18.1%5018.2%
Adj EPS NANA8.4%5.3%
BVPS40.1%84.5%57.1%34.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-0.4-0.3-0.6-0.9-120.3127.264.338.929.325.5
Op. Profit
Mgn %
00000-9.579.8-2492.7-1573.575.9NAN
Net Profit
Mgn %
000002.660.54393.72298.246.846.8
Debt to
Equity
5.25.35.414.720.822.46.72.82.82.4-
Working Cap
Days
000004891356,86417,6388490
Cash Conv.
Cycle
00000422-651,3801,646-10

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Warden Construction & Finance Ltd.

Standalone Consolidated
TTM EPS (₹) 52.7 -
TTM Sales (₹ Cr.) 5.6 -
BVPS (₹.) 206.6 -
Reserves (₹ Cr.) 10 -
P/BV 0.12 -
PE 0.47 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 1.3
Equity (₹ Cr.) 0.5
Face Value (₹) 10
Industry PE 73.3

Management X-Ray of Warden Construction:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Warden Construction

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales000004.293.420.060.115.63
Operating Expenses 000-0.11-0.184.700.691.491.821.36
Manufacturing Costs0002.514.843.750.530.130.110.28
Material Costs000-2.67-5.020.13-2.87000
Employee Cost 0000000.150.260.140.10
Other Costs 0000.0600.812.881.101.570.98
Operating Profit 0000.110.18-0.412.73-1.43-1.714.27
Operating Profit Margin (%) ------9.5%79.8%-2,492.7%-1,573.5%75.9%
Other Income 000000.840.125.315.890
Interest 0000.110.190.1800.150.180.20
Depreciation 00000000.240.250.26
Exceptional Items 0000000000
Profit Before Tax 000000.252.843.483.763.81
Tax 000000.140.770.961.251.18
Profit After Tax 000000.112.072.522.502.64
PAT Margin (%) -----2.5%60.5%4,393.7%2,298.2%46.8%
Adjusted EPS (₹)0.00.0-0.1-0.1-0.12.241.450.550.152.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 0.500.500.490.490.480.592.665.197.6910.33
Share Capital 0.500.500.500.500.500.500.500.500.500.50
Reserves 00-0.01-0.01-0.020.092.164.697.199.83
Minority Interest0000000000
Debt2.612.642.667.1910.0513.3017.8214.5821.3424.71
Long Term Debt2.612.642.667.1910.0513.303.253.933.7917.13
Short Term Debt00000014.5610.6617.557.58
Trade Payables00.040.070.010.0200.280.050.040.11
Others Liabilities 0.04000.040.041.720.080.050.280.46
Total Liabilities 3.143.173.227.7310.6015.6120.8419.8829.3635.61

Fixed Assets

Gross Block00000.0114.2018.4719.3819.7419.91
Accumulated Depreciation0000000.010.250.490.75
Net Fixed Assets00000.0114.2018.4619.1319.2519.16
CWIP 0000000000
Investments 000000.330.470.080.110.11
Inventories0004.919.9300000
Trade Receivables0000000.150.310.690.62
Cash Equivalents 0000.060.070.110.350.070.070.08
Others Assets3.143.173.222.760.580.971.410.299.2415.64
Total Assets 3.143.173.227.7310.6015.6120.8419.8829.3635.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity -0.05-0.03-0.02-4.48001.26-6.63-4.41-9.43
PBT 0000002.843.483.763.81
Adjustment 000000-3.49-4.96-5.65-5.32
Changes in Working Capital -0.05-0.03-0.01-4.47002.72-4.13-2.52-7.92
Tax Paid 000000-0.81-1.0300
Cash Flow From Investing Activity 000000-0.905.825.535.77
Capex 000000-4.26-0.91-0.360.17
Net Investments 0000000000
Others 0000003.366.735.895.60
Cash Flow From Financing Activity 0.050.030.024.5400-0.110.53-1.113.67
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00.030.020000000
Interest Paid 0000000-0.1400
Dividend Paid 0000000000
Others 0.05004.5400-0.110.67-1.113.67
Net Cash Flow 0000.06000.24-0.2800.01
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-0.38-0.31-0.56-0.89-1.0120.28127.1664.3238.8929.26
ROCE (%)-0.05-0.05-0.091.951.983.5416.5418.0616.1212.53
Asset Turnover Ratio000000.330.19000.17
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A00.61-2.63-1.76-3.57
Working Capital Days
Receivable Days000000161,4761,68143
Inventory Days0000000000
Payable Days000-6-126-18000

Warden Construction & Finance Ltd Stock News

Warden Construction & Finance Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Warden Construction on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Warden Construction stood at ₹1.25.
The latest P/E ratio of Warden Construction as of 01-Jan-1970 05:30 is 0.47.
The latest P/B ratio of Warden Construction as of 01-Jan-1970 05:30 is 0.12.
The 52-week high of Warden Construction is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Warden Construction is ₹5.63 ( Cr.) .

About Warden Construction & Finance Ltd

Warden Construction & Finance Ltd. Incorporated in 1995 is having its registered office address at Mittal Tower, B Wing, 16Th Floor Nariman Point,Mumbai  400021.

The company has one segment of activity namely 'Building Construction”

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.