Is BR Goyal Infrastructure a good quality company?

Data is not available for this company.

What is BR Goyal Infrastructure share price return in the past 10 years?

Data is not available for this company

What is the P/E ratio of BR Goyal Infrastructure?

The latest standalone P/E ratio of BR Goyal Infrastructure as of 01-Jan-1970 is 0.00.

What is the P/B ratio of BR Goyal Infrastructure?

The latest standalone P/B ratio of BR Goyal Infrastructure as of 01-Jan-1970 is 0.00.

BR Goyal Infrastructure Ltd - Stock Valuation and Financial Performance

Name: BR Goyal Infrastructure
Brand: BR Goyal Infrastructure

BSE: 0 | NSE: | Engineering - Construction | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on BR Goyal Infrastruct

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of BR Goyal Infrastruct:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	11.3%	11.6%	15.2%	14.4%	14.5%	12.8%	10.2%	12.2%	20.7%	23.3%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	100	135	136	142	173	182	200	208	345	579	136
Sales YoY Gr.	-	34.1%	0.8%	4.5%	22.1%	5.3%	9.6%	4.2%	65.7%	67.6%	-
Adj EPS ⓘ	1.2	1.6	3.3	4.2	4.5	4.5	3.9	3.9	9.3	12.3	7
YoY Gr.	-	27.6%	107.6%	27.9%	7.2%	0.9%	-14.2%	1.6%	135.4%	32.4%	-
BVPS (₹) ⓘ	23.2	24.9	28.4	33.3	37.8	42.2	46	50.3	59.6	72.1	65.4
Adj Net Profit ⓘ	2.1	2.7	5.7	7.3	7.8	7.9	6.7	6.8	16.1	21.3	6
Cash Flow from Ops. ⓘ	0.8	18.4	18.9	6.7	16.8	6.3	7.7	20.4	22.2	12.1	-
Debt/CF from Ops. ⓘ	72.3	3.3	3.5	8.6	3.2	9.1	8.4	2.6	1.8	4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	21.5%	27.3%	42.5%	67.6%
Adj EPS ⓘ	29.1%	22.3%	46.8%	32.4%
BVPSⓘ	13.4%	13.8%	16.2%	21.1%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	5.5	6.5	12.2	13.5	12.6	11.3	8.8	8.2	16.9	18.6	10.2
Op. Profit Mgn % ⓘ	12.6	10.3	14.9	11.8	11	10	7.8	9.1	8.2	6	NAN
Net Profit Mgn % ⓘ	2.1	2	4.2	5.1	4.5	4.3	3.4	3.3	4.7	3.7	4.5
Debt to Equity ⓘ	1.5	1.4	1.4	1	0.8	0.8	0.8	0.6	0.4	0.4	-
Working Cap Days ⓘ	212	182	196	208	196	213	216	215	126	84	0
Cash Conv. Cycle ⓘ	82	61	60	73	72	94	89	90	61	40	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - BR Goyal Infrastructure Ltd.

	Standalone	Consolidated
TTM EPS (₹)	7	-
TTM Sales (₹ Cr.)	136	-
BVPS (₹.) ⓘ	65.4	-
Reserves (₹ Cr.) ⓘ	48	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	8.7
Face Value (₹)	10
Industry PE ⓘ	37.9

Management X-Ray of BR Goyal Infrastruct:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of BR Goyal Infrastruct

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of BR Goyal Infrastruct

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	100.42	134.70	135.74	141.83	173.17	182.38	199.94	208.39	345.30	578.81
Operating Expenses ⓘ	87.80	120.77	115.51	125.16	154.10	164.30	184.50	189.49	316.92	544.39
Manufacturing Costs	26.15	47.11	54.76	31.99	25.64	86.13	99.21	90.85	196.07	442.50
Material Costs	44.69	55.06	36.82	39.69	51.99	67.44	76.18	78.31	98.27	72.58
Employee Cost	4.17	4.55	7.97	7.76	8.67	9.72	7.95	7.43	8.71	13.98
Other Costs ⓘ	12.79	14.06	15.94	45.72	67.79	1.02	1.17	12.91	13.87	15.33
Operating Profit ⓘ	12.61	13.92	20.23	16.68	19.06	18.08	15.44	18.90	28.38	34.42
Operating Profit Margin (%)	12.6%	10.3%	14.9%	11.8%	11.0%	9.9%	7.7%	9.1%	8.2%	5.9%
Other Income ⓘ	2.24	2.83	2.77	6.53	4.08	3.38	3.56	3.62	5.89	7.40
Interest ⓘ	6.84	7.39	7.75	6.90	7.12	6	5.48	7.39	8.46	8.45
Depreciation ⓘ	4.35	4.91	6.32	6.53	6.07	5.42	5	5.13	4.74	4.74
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	3.67	4.45	8.94	9.78	9.95	10.04	8.52	10	21.08	28.62
Tax ⓘ	1.06	1.49	2.85	2.53	2.17	2.25	1.94	2.52	4.90	6.76
Profit After Tax	2.60	2.96	6.09	7.25	7.78	7.79	6.58	7.48	16.18	21.87
PAT Margin (%)	2.6%	2.2%	4.5%	5.1%	4.5%	4.3%	3.3%	3.6%	4.7%	3.8%
Adjusted EPS (₹)	1.5	1.7	3.5	4.2	4.5	4.5	3.8	4.3	9.3	12.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	40.38	43.34	49.43	57.91	65.67	73.45	80.01	87.42	103.60	125.46
Share Capital ⓘ	1.24	1.24	1.24	1.24	8.70	8.70	8.70	8.70	8.70	8.70
Reserves ⓘ	39.14	42.10	48.19	56.66	56.98	64.75	71.32	78.72	94.90	116.77
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	51.87	49.89	55.73	47.07	49.27	51.90	56.52	46.22	36.40	36.67
Long Term Debt	28.10	21.97	23.54	16.45	17.70	17.95	23.04	18.70	16.80	15.03
Short Term Debt	23.77	27.92	32.19	30.62	31.58	33.96	33.48	27.52	19.60	21.64
Trade Payables	12.88	14.17	14.92	11.83	18.37	24.97	23.95	19.27	14.40	22.17
Others Liabilities ⓘ	16.86	23.83	30.52	27.47	34.14	28.45	33.28	44.93	40.80	51.42
Total Liabilities ⓘ	121.99	131.23	150.60	144.27	167.45	178.77	193.77	197.84	195.20	235.72
Fixed Assets
Gross Block	57.90	69.59	85.44	82.25	89.09	89.89	89.02	102.52	98.01	108.76
Accumulated Depreciation	20.93	25.84	32.03	36.96	42.42	46.15	45.34	48.91	51.06	53.48
Net Fixed Assetsⓘ	36.97	43.75	53.41	45.29	46.67	43.74	43.68	53.62	46.94	55.29
CWIP ⓘ	13.96	13.92	10.53	7.44	7.13	8.72	12.68	0	0	0
Investmentsⓘ	0	0	0	0	0.01	0.11	0.01	0.21	2.08	4.99
Inventories	22.36	21.04	26.45	27.46	35.86	39.13	40.06	50.27	54.95	59.86
Trade Receivables	17.64	16.09	17.48	28.77	31.10	34.67	35.74	25.61	22.44	28.80
Cash Equivalents	5.47	4.34	10.10	6.09	13.23	13.45	13.44	22.77	28.24	28.53
Others Assetsⓘ	25.58	32.08	32.64	29.23	33.44	38.95	48.16	45.37	40.55	58.25
Total Assets ⓘ	121.99	131.23	150.60	144.27	167.45	178.77	193.77	197.84	195.20	235.72

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0.83	18.35	18.92	6.67	16.84	6.28	7.74	20.37	22.20	12.14
PBT ⓘ	3.67	4.45	8.94	9.78	9.95	10.04	8.52	9.92	21.08	28.62
Adjustment ⓘ	9.65	10.77	12.72	13.24	10.88	9.94	8.56	10.55	8.97	8.30
Changes in Working Capital ⓘ	-10.99	4.79	-0.43	-12.82	-0.97	-11.11	-7.5	2.07	-2.93	-18.37
Tax Paid ⓘ	-1.50	-1.66	-2.31	-3.13	-3.01	-2.57	-1.83	-2.18	-4.92	-6.41
Cash Flow From Investing Activity ⓘ	-5.91	-10.73	-12	4.88	-4.85	-2.68	-6.89	-0.51	2.61	-13.06
Capex	-6.42	-11.28	-12.64	3.46	-5.48	-3.71	-7.65	-1.45	2.06	-12.28
Net Investments	0	0	0	0	0	0	0	-0.10	-1.87	-2.91
Others ⓘ	0.51	0.56	0.64	1.41	0.63	1.03	0.76	1.04	2.43	2.13
Cash Flow From Financing Activityⓘ	3.43	-8.75	-1.17	-15.56	-4.85	-3.38	-0.86	-10.52	-19.35	1.21
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-6.42	-6.78	-7	-6.90	-7.12	-6	-5.48	-7.39	-6.79	-6.50
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	9.85	-1.97	5.83	-8.66	2.27	2.63	4.62	-3.13	-12.56	7.71
Net Cash Flow ⓘ	-1.65	-1.13	5.76	-4.01	7.14	0.22	-0.02	9.34	5.46	0.29

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	6.66	7.06	13.13	13.51	12.59	11.2	8.57	8.93	16.94	19.09
ROCE (%)	11.28	11.64	15.23	14.41	14.49	12.8	10.16	12.17	20.71	23.29
Asset Turnover Ratio	0.88	1.07	0.96	0.96	1.11	1.05	1.07	1.06	1.76	2.69
PAT to CFO Conversion(x)	0.32	6.2	3.11	0.92	2.16	0.81	1.18	2.72	1.37	0.56
Working Capital Days
Receivable Days	58	46	45	59	63	66	64	54	25	16
Inventory Days	79	59	64	69	67	75	72	79	56	36
Payable Days	99	90	144	123	106	117	117	101	63	92

BR Goyal Infrastructure Ltd Stock News

BR Goyal Infrastructure Ltd FAQs

What is the share price of BR Goyal Infrastruct?

Company share prices are keep on changing according to the market conditions. The closing price of BR Goyal Infrastruct on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of BR Goyal Infrastruct?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of BR Goyal Infrastruct stood at ₹0.00.