Great Sports Infra Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Great Sports Infra

DeciZen not available for IPO

10 Year X-Ray of Great Sports Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 29.8%41.2%42.5%31.3%29.3%-
Value Creation
Index
1.11.92.01.21.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.647.257.661.667.968
Sales YoY Gr.-91.7%22%7%10.2%-
Adj EPS 2.645.55.65.76.4
YoY Gr.-53.1%39.5%1.6%1.6%-
BVPS (₹) 14.216.121.526.933.441.7
Adj Net
Profit
1.73.14.34.44.55
Cash Flow from Ops. 1.10.80.9-5.1-0.8-
Debt/CF from Ops. 0.711.8-1.4-12.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA12.9%10.2%
Adj EPS NANA12.9%1.6%
BVPSNANA27.4%23.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
18.228.229.323.118.917.1
Op. Profit
Mgn %
10.91011.81211.4NAN
Net Profit
Mgn %
6.96.67.57.16.67.4
Debt to
Equity
0.10.10.10.30.4-
Working Cap
Days
01351902743110
Cash Conv.
Cycle
0545473570

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Great Sports Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 6.4 -
TTM Sales (₹ Cr.) 67.9 -
BVPS (₹.) 41.7 -
Reserves (₹ Cr.) 25 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 37.9

Management X-Ray of Great Sports Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Great Sports Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Sales24.6147.1857.5861.6367.89
Operating Expenses 21.9242.4850.9554.4360.12
Manufacturing Costs6.5413.3019.3619.1719.85
Material Costs11.2122.0723.7225.7929.70
Employee Cost 1.712.903.975.114.37
Other Costs 2.464.213.904.376.21
Operating Profit 2.694.706.637.197.76
Operating Profit Margin (%) 10.9%10.0%11.5%11.7%11.4%
Other Income 0.410.290.340.321.91
Interest 0.290.200.400.701.53
Depreciation 0.110.130.150.160.26
Exceptional Items 00000
Profit Before Tax 2.704.666.436.667.88
Tax 0.911.572.202.402.84
Profit After Tax 1.803.094.234.255.04
PAT Margin (%) 7.3%6.6%7.3%6.9%7.4%
Adjusted EPS (₹)2.73.95.45.46.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 9.3512.6616.8821.1426.18
Share Capital 1.101.311.311.311.31
Reserves 8.2511.3515.5819.8324.87
Minority Interest00000
Debt0.610.881.687.279.60
Long Term Debt0.520000
Short Term Debt0.090.881.687.279.60
Trade Payables5.397.1820.1124.8420.45
Others Liabilities 1.164.445.645.5911.48
Total Liabilities 16.5125.1644.3258.8467.71

Fixed Assets

Gross Block1.031.301.464.274.72
Accumulated Depreciation0.430.550.700.861.12
Net Fixed Assets0.600.750.763.413.60
CWIP 0.830.832.5400
Investments 0.050.050.050.050.05
Inventories3.444.623.735.785.54
Trade Receivables7.9912.5328.3840.1524.09
Cash Equivalents 1.072.601.891.811.77
Others Assets2.533.796.967.6432.65
Total Assets 16.5125.1644.3258.8467.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 1.050.840.93-5.12-0.75
PBT 2.704.666.436.667.88
Adjustment 0.170.510.641.341.10
Changes in Working Capital -1.08-3.15-4.45-11.03-6.28
Tax Paid -0.74-1.19-1.69-2.08-3.45
Cash Flow From Investing Activity -1-0.79-1.700.08-0.18
Capex -0.07-0.27-1.87-0.27-0.45
Net Investments -1.19-0.73-0.160.220.05
Others 0.260.210.340.120.22
Cash Flow From Financing Activity -0.910.280.404.900.80
Net Proceeds from Shares 00.21000
Net Proceeds from Borrowing -0.09-0.52000
Interest Paid -0.29-0.20-0.40-0.70-1.53
Dividend Paid 00000
Others -0.520.790.805.592.33
Net Cash Flow -0.850.33-0.37-0.15-0.12
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)19.2128.1228.6322.3721.31
ROCE (%)29.7741.242.5331.3129.3
Asset Turnover Ratio1.492.261.661.191.07
PAT to CFO Conversion(x)0.580.270.22-1.2-0.15
Working Capital Days
Receivable Days11979130203173
Inventory Days5131262830
Payable Days175104210318278

Great Sports Infra Ltd Stock News

Great Sports Infra Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Great Sports Infra on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Great Sports Infra stood at ₹0.00.
The latest P/E ratio of Great Sports Infra as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Great Sports Infra as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Great Sports Infra is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Great Sports Infra is ₹67.89 ( Cr.) .

About Great Sports Infra Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.