Novus Green Energy Systems Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Novus Green Energy

DeciZen not available for IPO

10 Year X-Ray of Novus Green Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18TTM
ROCE % 19.7%29.6%51.5%-
Value Creation
Index
0.41.12.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 41.363.1106106
Sales YoY Gr.-52.6%67.9%-
Adj EPS 1.52.610.410.4
YoY Gr.-68.9%307.1%-
BVPS (₹) 9.41222.428.4
Adj Net
Profit
11.77.37
Cash Flow from Ops. 3.92-5.1-
Debt/CF from Ops. 1.73.4-3.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA67.9%
Adj EPS NANANA307.1%
BVPSNANANA87.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18TTM
Return on
Equity %
1623.962.140.9
Op. Profit
Mgn %
6.66.511.6NAN
Net Profit
Mgn %
2.42.66.96.9
Debt to
Equity
1.10.91.1-
Working Cap
Days
01161510
Cash Conv.
Cycle
021190

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Novus Green Energy Systems Ltd.

Standalone Consolidated
TTM EPS (₹) 10.4 0
TTM Sales (₹ Cr.) 106 0
BVPS (₹.) 28.4 10
Reserves (₹ Cr.) 13 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 7
Face Value (₹) 10
Industry PE 37.8

Management X-Ray of Novus Green Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Novus Green Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18
Sales41.3463.10105.97
Operating Expenses 38.6058.9993.72
Manufacturing Costs0.923.456.29
Material Costs32.8048.0277.24
Employee Cost 2.704.506.24
Other Costs 2.173.023.94
Operating Profit 2.744.1112.25
Operating Profit Margin (%) 6.6%6.5%11.6%
Other Income 0.040.200.29
Interest 1.141.552.07
Depreciation 0.250.250.39
Exceptional Items 000
Profit Before Tax 1.392.5110.08
Tax 0.410.852.78
Profit After Tax 0.981.667.30
PAT Margin (%) 2.4%2.6%6.9%
Adjusted EPS (₹)1.52.610.4
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 6.117.7715.74
Share Capital 1.301.302.81
Reserves 4.816.4712.93
Minority Interest000
Debt6.616.6016.47
Long Term Debt1.602.562.88
Short Term Debt54.0413.59
Trade Payables7.6615.3537.49
Others Liabilities 1.270.973.47
Total Liabilities 21.6530.6973.17

Fixed Assets

Gross Block1.892.323.63
Accumulated Depreciation0.931.181.56
Net Fixed Assets0.961.142.07
CWIP 000
Investments 0.010.010.92
Inventories1.751.683.36
Trade Receivables12.2216.9050.37
Cash Equivalents 4.935.366.82
Others Assets1.785.619.64
Total Assets 21.6530.6973.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18
Cash Flow From Operating Activity 3.852.03-5.14
PBT 1.392.5110.08
Adjustment 1.611.832.53
Changes in Working Capital 1.36-1.41-16.56
Tax Paid -0.51-0.90-1.19
Cash Flow From Investing Activity -0.13-0.24-1.93
Capex -0.17-0.42-1.32
Net Investments 00-0.91
Others 0.040.190.30
Cash Flow From Financing Activity 0.80-1.368.53
Net Proceeds from Shares 0.7500
Net Proceeds from Borrowing -0.861.151.06
Interest Paid -1.14-1.55-2.07
Dividend Paid 000
Others 2.05-0.969.55
Net Cash Flow 4.520.431.46
PARTICULARSMar'16Mar'17Mar'18
Ratios
ROE (%)16.0223.8962.08
ROCE (%)19.7429.5651.48
Asset Turnover Ratio1.912.412.04
PAT to CFO Conversion(x)3.931.22-0.7
Working Capital Days
Receivable Days10884116
Inventory Days15109
Payable Days8587125

Novus Green Energy Systems Ltd Stock News

Novus Green Energy Systems Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Novus Green Energy on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Novus Green Energy stood at ₹0.00.
The latest P/E ratio of Novus Green Energy as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Novus Green Energy as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Novus Green Energy is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Novus Green Energy is ₹106.0 ( Cr.) .

About Novus Green Energy Systems Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.