Olympic Laminates Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Wood & Wood Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Olympic Laminates

M-Cap below 100cr DeciZen not available

Olympic Laminates Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Olympic Laminates:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 24.3%37.8%19.6%24.5%19.2%18.9%14.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6375.4101118114115136136
Sales YoY Gr.-19.8%33.2%17.6%-3.4%1.1%17.9%-
Adj EPS 24.143.527.546.344.742.436.70
YoY Gr.-80.3%-36.9%68.6%-3.5%-5.2%-13.5%-
BVPS (₹) 102.8146.4173.8220.1264.8307.1343.80
Adj Net
Profit
47.24.57.67.476.10
Cash Flow from Ops. 3.75.500020.26.9-
Debt/CF from Ops. 1.90.80000.93.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA12.5%4.8%17.9%
Adj EPS NA-3.4%-7.5%-13.5%
BVPSNA18.6%16%11.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
23.534.917.223.518.414.811.30
Op. Profit
Mgn %
11.215.28.611.111.512.710.7NAN
Net Profit
Mgn %
6.39.54.56.56.56.14.40
Debt to
Equity
0.40.20.40.40.50.40.4-
Working Cap
Days
01271451411732151980
Cash Conv.
Cycle
053-1,360-2,516-1,906941020

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Olympic Laminates Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 136 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 55 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 48.9

Management X-Ray of Olympic Laminates:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Olympic Laminates

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales62.9675.44100.52118.18114.22115.46136.14
Operating Expenses 55.9363.9891.92105.09101.09100.86121.60
Manufacturing Costs5.136.520005.636.15
Material Costs47.2553.70-3.621-0.1582.0399.37
Employee Cost 0.730.960002.032.90
Other Costs 2.822.8195.54104.10101.2411.1613.18
Operating Profit 7.0311.468.6013.0913.1314.6014.53
Operating Profit Margin (%) 11.2%15.2%8.6%11.1%11.5%12.6%10.7%
Other Income 0.040.020.030.420.901.070.83
Interest 0.520.520002.112.04
Depreciation 1.191.481.802.152.993.104.47
Exceptional Items 0000000
Profit Before Tax 5.359.496.8311.3611.0510.468.85
Tax 1.362.312.303.723.683.462.81
Profit After Tax 47.184.537.647.376.996.05
PAT Margin (%) 6.3%9.5%4.5%6.5%6.5%6.1%4.4%
Adjusted EPS (₹)24.243.527.546.344.742.436.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 16.9724.1528.6836.3143.6950.6856.73
Share Capital 1.651.651.651.651.651.651.65
Reserves 15.3222.5027.0334.6642.0449.0355.08
Minority Interest0000000
Debt7.214.6111.6915.5819.3018.7321.61
Long Term Debt7.214.612.115.509.407.126.16
Short Term Debt009.5810.099.9011.6115.44
Trade Payables6.5014.0313.3514.1319.5328.7722.23
Others Liabilities 2.413.276.215.337.417.097.05
Total Liabilities 33.0846.0659.9371.3589.93105.27107.61

Fixed Assets

Gross Block13.6717.5521.2730.1233.4440.5645.20
Accumulated Depreciation4.365.797.379.4512.2615.3619.74
Net Fixed Assets9.3111.7613.9020.6821.1725.1925.46
CWIP 1.6800000.010.01
Investments 00.020.014.225.035.725.97
Inventories13.0519.6926.0923.6823.8737.9536.86
Trade Receivables6.889.3212.1413.7026.8724.6531
Cash Equivalents 0.060.190.131.270.611.391.58
Others Assets2.115.087.667.8112.3810.356.73
Total Assets 33.0846.0659.9371.3589.93105.27107.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'14Mar'15
Cash Flow From Operating Activity 3.725.5020.216.87
PBT 5.359.4910.468.85
Adjustment 1.691.984.225.92
Changes in Working Capital -2.12-3.525.54-7.91
Tax Paid -1.20-2.4600
Cash Flow From Investing Activity -3.80-2.277.834.95
Capex -3.80-2.257.834.95
Net Investments 0-0.0200
Others 0000
Cash Flow From Financing Activity -0.09-3.10-27.43-11.63
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -0.52-0.52-0.99-0.56
Dividend Paid 0000
Others 0.43-2.59-26.44-11.07
Net Cash Flow -0.160.130.610.19
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)23.5534.9417.1723.5218.4314.8211.26
ROCE (%)24.2937.8219.6324.4619.1718.914.64
Asset Turnover Ratio2.112.041.91.81.421.181.28
PAT to CFO Conversion(x)0.930.774.460.9000
Working Capital Days
Receivable Days36373940658175
Inventory Days687483777698100
Payable Days5070-1,3805,024010794

Olympic Laminates Pvt Ltd. (Amalgamated) Stock News

Olympic Laminates Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Olympic Laminates on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Olympic Laminates stood at ₹0.00.
The latest P/E ratio of Olympic Laminates as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Olympic Laminates as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Olympic Laminates is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Olympic Laminates is ₹136.1 ( Cr.) .

About Olympic Laminates Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.