Panasonic A V C Networks India Company Ltd - Stock Valuation and Financial Performance

BSE: 532176 | NSE: PAVCI | Consumer Durables - Electronics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Pana.AVC

M-Cap below 100cr DeciZen not available

Panasonic A V C Networks India Company stock performance -

mw4me loader
P/E Ratio (SA):
9.75
Market Cap:
145.8 Cr.
52-wk low:
29.1
52-wk high:
29.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Pana.AVC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 31.9%-13.8%25.9%24.7%22.6%18.9%9.7%1.8%-2.3%-9.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49143438129636242244319.110.62.7362
Sales YoY Gr.--11.5%-12.2%-22.5%22.4%16.5%5.1%-95.7%-44.5%-74.5%-
Adj EPS 3.4-2.621.42.81.80.60.3-0.4-0.73
YoY Gr.--175.6%NA-28%95.1%-35.9%-67.2%-54.2%-237%NA-
BVPS (₹) 13.51111.612.115.114.814.410.49.78.59.7
Adj Net
Profit
17-12.9107.214.1931.4-1.8-3.715
Cash Flow from Ops. 40.30.333.68.127.910.30.4-21.9-10.1-21.8-
Debt/CF from Ops. 00000.100000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -43.9%-62.4%-81.7%-74.5%
Adj EPS -184.4%-176.6%-207.8%NA
BVPS-5%-10.7%-15.9%-12.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
26.1-2117.712.220.712.14.12.2-3.6-8.132.7
Op. Profit
Mgn %
5.7-0.94.24.73.93.51-6.6-23.3-1953.5
Net Profit
Mgn %
3.5-32.62.43.92.10.77.2-17.2-1374.1
Debt to
Equity
0000000000-
Working Cap
Days
3952761016541417666182,7830
Cash Conv.
Cycle
1413-16-53-40-18-2-68-302170

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Panasonic A V C Networks India Company Ltd.

Standalone Consolidated
TTM EPS (₹) 3 -
TTM Sales (₹ Cr.) 362 -
BVPS (₹.) 9.7 -
Reserves (₹ Cr.) -1 -
P/BV 2.99 -
PE 9.75 -
From the Market
52 Week Low / High (₹) 29.10 / 29.50
All Time Low / High (₹) 3.50 / 38.80
Market Cap (₹ Cr.) 146
Equity (₹ Cr.) 50
Face Value (₹) 10
Industry PE 158.2

Management X-Ray of Pana.AVC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pana.AVC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales490.68434.40381.36295.56361.69421.53443.0419.1310.622.71
Operating Expenses 462.83438.48365.17281.81347.69406.64438.5520.4013.108
Manufacturing Costs8.592.3824.0518.1129.4531.7137.600.430.420.34
Material Costs424.20405.32300.63237.04276.80337.87356.479.403.410.78
Employee Cost 12.4212.2315.6714.3418.2618.8720.906.524.163.16
Other Costs 17.6318.5524.8212.3223.1818.1923.594.055.113.72
Operating Profit 27.85-4.0816.1913.7413.9914.884.49-1.26-2.48-5.30
Operating Profit Margin (%) 5.7%-0.9%4.2%4.6%3.9%3.5%1.0%-6.6%-23.3%-195.0%
Other Income 1.371.322.395.034.223.345.623.381.781.30
Interest 0.860.470.580.240.210.580.3600.010.01
Depreciation 8.475.683.844.042.754.013.091.030.460.28
Exceptional Items 0000000000
Profit Before Tax 19.90-8.9114.1614.4915.2513.636.661.08-1.17-4.28
Tax 2.833.953.695.460.304.622.38-0.300.64-0.56
Profit After Tax 17.07-12.8610.479.0314.959.024.281.38-1.81-3.72
PAT Margin (%) 3.5%-3.0%2.7%3.1%4.1%2.1%1.0%7.2%-17.0%-137.0%
Adjusted EPS (₹)3.4-2.62.11.83.01.80.90.3-0.4-0.7
Dividend Payout Ratio (%)60%0%60%60%0%97%121%218%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 67.7154.8557.7960.3275.2773.7671.7752.0448.5542.68
Share Capital 50505050505050505050
Reserves 17.714.857.7910.3225.2723.7621.772.04-1.45-7.32
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables21.3450.5677.9973.7856.0431.2241.1511.823.051.36
Others Liabilities 15.919.6028.2426.0812.0116.5619.517.953.691.66
Total Liabilities 104.95115164.02160.18143.32121.54132.4371.8155.2945.70

Fixed Assets

Gross Block66.1268.6957.4955.5457.1161.6158.1225.3725.3725.37
Accumulated Depreciation52.6858.2445.5046.1848.0351.6951.0720.9121.3721.65
Net Fixed Assets13.4410.4511.999.369.089.917.054.464.013.72
CWIP 0.180.150.6601.4300.20000
Investments 0000000000
Inventories21.7036.3736.5419.1615.3618.2921.934.400.990.22
Trade Receivables24.7231.8412.0423.8112.386.7122.754.861.600.41
Cash Equivalents 35.8622.5051.8452.6673.8471.5366.2346.0436.6115.31
Others Assets9.0513.6950.9555.2131.2415.1014.2812.0512.0726.03
Total Assets 104.95115164.02160.18143.32121.54132.4371.8155.2945.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 40.320.2933.628.1127.8710.310.42-21.94-10.11-21.83
PBT 19.90-8.9114.1614.4915.2513.636.66-16.11-2.85-6.43
Adjustment 8.264.802.561.70-0.072.060.66-1.66-2.43-1.55
Changes in Working Capital 5.554.8219.92-6.8121.51-0.68-4.64-2.72-4.43-0
Tax Paid 6.61-0.42-3.02-1.26-8.81-4.71-2.26-1.45-0.40-13.85
Cash Flow From Investing Activity -4.40-1.07-3.720.45-0.03-10.9811.01-6.85-20.2732.86
Capex -5.23-2.39-5.07-1.67-2.78-3.43-1.49-0.0900
Net Investments 00-0.0900-9.899.87-10.14-21.1432.25
Others 0.821.321.442.122.742.342.633.380.860.61
Cash Flow From Financing Activity -21.59-12.42-0.55-7.74-6.66-11.11-6.68-3.65-0.01-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.83-0.43-0.5500-0.58-0.36-0.03-0.01-0.01
Dividend Paid -6.50-10.250-6.25-5.40-8.75-5.25-3.020.080.31
Others -14.26-1.740-1.49-1.26-1.78-1.07-0.60-0.08-0.31
Net Cash Flow 14.33-13.2129.340.8221.18-11.784.75-32.43-30.3911.02
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)26.19-20.9918.5915.2922.0512.15.892.23-3.6-8.15
ROCE (%)31.85-13.7825.9424.7322.5918.919.651.75-2.31-9.37
Asset Turnover Ratio5.534.423.122.22.893.363.490.190.170.05
PAT to CFO Conversion(x)2.36N/A3.210.91.861.140.1-15.9N/AN/A
Working Capital Days
Receivable Days2021181815812263111135
Inventory Days122231291414172519382
Payable Days2132781178647371,0287961,035

Panasonic A V C Networks India Company Ltd Stock News

Panasonic A V C Networks India Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pana.AVC on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Pana.AVC stood at ₹145.8.
The latest P/E ratio of Pana.AVC as of 01-Jan-1970 05:30 is 9.75.
The latest P/B ratio of Pana.AVC as of 01-Jan-1970 05:30 is 2.99.
The 52-week high of Pana.AVC is ₹29.50 and the 52-week low is ₹29.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pana.AVC is ₹361.7 ( Cr.) .

About Panasonic A V C Networks India Company Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.